当前位置:首页 - 行情中心 - 鼎龙股份(300054) - 财务分析 - 现金流量表

鼎龙股份

(300054)

  

流通市值:540.31亿  总市值:692.87亿
流通股本:7.44亿   总股本:9.55亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,069,041,7851,128,827,636.644,087,922,931.542,946,645,894.38
  收到的税费返还24,761,306.5522,691,82669,594,74850,516,846.96
  收到其他与经营活动有关的现金68,100,014.5940,294,246.89254,614,218.65148,437,785.99
  经营活动现金流入小计2,161,903,106.141,191,813,709.534,412,131,898.193,145,600,527.33
  购买商品、接受劳务支付的现金887,290,735.6535,475,273.292,005,880,835.931,419,837,959.3
  支付给职工以及为职工支付的现金310,556,050.54202,273,515.52593,445,617.86454,213,244.09
  支付的各项税费252,138,359.63124,252,275.62364,149,172.81257,529,411.96
  支付其他与经营活动有关的现金144,598,072.4743,791,685.34292,117,504.89243,845,498.91
  经营活动现金流出小计1,594,583,218.24905,792,749.773,255,593,131.492,375,426,114.26
  经营活动产生的现金流量净额567,319,887.9286,020,959.761,156,538,766.7770,174,413.07
二、投资活动产生的现金流量:
  收回投资收到的现金611,813,204.9247,285,251.19733,703,272.06462,470,507.82
  取得投资收益收到的现金42,415,881.012,222,166.8311,188,624.177,848,986.08
  处置固定资产、无形资产和其他长期资产收回的现金净额22,393,038.9822,197,528.666,228,096.41,109,131.95
  处置子公司及其他营业单位收到的现金净额---1,777,846.28
  投资活动现金流入小计676,622,124.89271,704,946.68751,119,992.63473,206,472.13
  购建固定资产、无形资产和其他长期资产支付的现金290,814,128.06186,046,311.48775,368,565.33660,814,119
  投资支付的现金550,046,069.51235,611,416.671,635,682,453.331,065,325,361.1
  取得子公司及其他营业单位支付的现金479,980,861.37479,980,861.37--
  支付其他与投资活动有关的现金175,156,925.220,000,000--
  投资活动现金流出小计1,495,997,984.14921,638,589.522,411,051,018.661,726,139,480.1
  投资活动产生的现金流量净额-819,375,859.25-649,933,642.84-1,659,931,026.03-1,252,933,007.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金106,505,924.5125,040,127.82175,896,224.01150,093,934.6
  其中:子公司吸收少数股东投资收到的现金9,000,0009,000,0006,000,0006,000,000
  取得借款收到的现金348,724,882.42275,224,882.422,060,459,401.722,039,186,737.36
  收到其他与筹资活动有关的现金--473,426.26-
  筹资活动现金流入小计455,230,806.93300,265,010.242,236,829,051.992,189,280,671.96
  偿还债务支付的现金231,405,660.23125,133,503.981,059,572,091.93832,328,552.87
  分配股利、利润或偿付利息支付的现金153,824,487.3519,361,401.82143,005,597.21133,000,207.72
  其中:子公司支付给少数股东的股利、利润--1,750,0008,310,000
  支付其他与筹资活动有关的现金5,245,301.333,784,739.5515,243,343.810,689,151.73
  筹资活动现金流出小计390,475,448.91148,279,645.351,217,821,032.94976,017,912.32
  筹资活动产生的现金流量净额64,755,358.02151,985,364.891,019,008,019.051,213,262,759.64
四、汇率变动对现金及现金等价物的影响-4,817,644.45-3,864,372.311,834,847.814,185,894.31
五、现金及现金等价物净增加额-192,118,257.78-215,791,690.5517,450,607.53734,690,059.05
  加:期初现金及现金等价物余额1,543,032,067.651,543,032,067.651,025,581,460.121,025,581,460.12
  期末现金及现金等价物余额1,350,913,809.871,327,240,377.151,543,032,067.651,760,271,519.17
补充资料:
  净利润563,137,016.81-795,630,801.3-
  资产减值准备1,044,541.28-27,077,156.09-
  固定资产和投资性房地产折旧111,229,574.61-214,112,739.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧111,229,574.61-214,112,739.42-
  无形资产摊销18,535,812.27-36,822,550.31-
  长期待摊费用摊销9,209,462.84-18,199,811.27-
  处置固定资产、无形资产和其他长期资产的损失-1,949,415.12--43,395.95-
  固定资产报废损失14,800-35,062.47-
  公允价值变动损失-3,761,103.85--2,955,386.67-
  财务费用25,392,835.82-50,084,782.79-
  投资损失-36,284,936.23--26,302,190.93-
  递延所得税22,267,589.29--14,223,999.65-
  其中:递延所得税资产减少5,888,715.22--12,917,858.85-
    递延所得税负债增加16,378,874.07--1,306,140.8-
  存货的减少43,511,533.52--91,047,402.74-
  经营性应收项目的减少-250,009,584.06-337,815,653.71-
  经营性应付项目的增加58,105,858.91--259,084,445.68-
  其他--53,459,616.67-
  现金的期末余额1,350,913,809.87-1,543,032,067.65-
  减:现金的期初余额1,543,032,067.65-1,025,581,460.12-
  现金及现金等价物的净增加额-192,118,257.78-517,450,607.53-
公告日期2026-08-262026-04-282026-03-272025-10-28
审计意见(境内)标准无保留意见
TOP↑