当前位置:首页 - 行情中心 - 神农种业(300189) - 财务分析 - 现金流量表

神农种业

(300189)

  

流通市值:60.18亿  总市值:69.53亿
流通股本:8.86亿   总股本:10.24亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金63,457,091.1925,860,143.4177,850,544.89102,410,369.7
  收到其他与经营活动有关的现金19,260,947.532,784,723.6111,353,830.0792,246,491.29
  经营活动现金流入小计82,718,038.7228,644,867289,204,374.96194,656,860.99
  购买商品、接受劳务支付的现金64,659,709.7142,716,509.44132,177,830.08113,536,554.65
  支付给职工以及为职工支付的现金19,044,656.5211,128,365.7331,803,194.2322,219,812.36
  支付的各项税费2,499,178.331,084,092.583,134,899.292,301,017.47
  支付其他与经营活动有关的现金28,483,956.0511,073,758.1299,366,104.9368,518,598.81
  经营活动现金流出小计114,687,500.6166,002,725.87266,482,028.53206,575,983.29
  经营活动产生的现金流量净额-31,969,461.89-37,357,858.8722,722,346.43-11,919,122.3
二、投资活动产生的现金流量:
  收回投资收到的现金91,586,153.92-11,483,463.76-
  取得投资收益收到的现金292,189.8109,941.291,488,885.31146,314.47
  处置固定资产、无形资产和其他长期资产收回的现金净额--131,444.16131,444.16
  处置子公司及其他营业单位收到的现金净额--12,715,440.5910,742,814.27
  收到的其他与投资活动有关的现金-25,000,000105,000,00013,000,000
  投资活动现金流入小计91,878,343.7225,109,941.29130,819,233.8224,020,572.9
  购建固定资产、无形资产和其他长期资产支付的现金9,947,229.928,737,491.1843,930,791.8213,805,995.27
  投资支付的现金52,000,000---
  支付其他与投资活动有关的现金-15,000,000134,000,00034,000,000
  投资活动现金流出小计61,947,229.9223,737,491.18177,930,791.8247,805,995.27
  投资活动产生的现金流量净额29,931,113.81,372,450.11-47,111,558-23,785,422.37
三、筹资活动产生的现金流量:
  取得借款收到的现金28,026,00011,750,00082,583,00066,373,000
  收到其他与筹资活动有关的现金--16,500,000-
  筹资活动现金流入小计28,026,00011,750,00099,083,00066,373,000
  偿还债务支付的现金17,348,511.182,250,00021,107,930.7712,808,265.28
  分配股利、利润或偿付利息支付的现金6,336,218.69597,375.488,391,558.141,296,014.41
  支付其他与筹资活动有关的现金847,481.3170,329.55,072,569.8-
  筹资活动现金流出小计24,532,211.173,017,704.9834,572,058.7114,104,279.69
  筹资活动产生的现金流量净额3,493,788.838,732,295.0264,510,941.2952,268,720.31
四、汇率变动对现金及现金等价物的影响-4,061.97-10.7121,770.8-8.1
五、现金及现金等价物净增加额1,451,378.77-27,253,124.4540,143,500.5216,564,167.54
  加:期初现金及现金等价物余额97,156,583.297,156,583.257,013,082.6857,013,082.68
  期末现金及现金等价物余额98,607,961.9769,903,458.7597,156,583.273,577,250.22
补充资料:
  净利润-14,638,242.97-116,856,420.03-
  资产减值准备1,616,901.29-11,455,460.45-
  固定资产和投资性房地产折旧7,151,671.44-13,158,786.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,151,671.44---
  无形资产摊销3,709,819.55-6,121,417.48-
  长期待摊费用摊销133,291.04-166,582.08-
  处置固定资产、无形资产和其他长期资产的损失33,611.38-71,225.29-
  固定资产报废损失3,087.2--545.09-
  公允价值变动损失3,513,987.68-7,815,013.62-
  财务费用2,352,333.78-3,260,320.23-
  投资损失-254,960.98--141,150,153.03-
  递延所得税13,966.22-28,664,286.72-
  其中:递延所得税资产减少1,040,183.98--1,688,796.12-
    递延所得税负债增加-1,026,217.76-30,353,082.84-
  存货的减少-11,378,966.63-8,686,490.16-
  经营性应收项目的减少12,720,245.67--86,524,872.9-
  经营性应付项目的增加-37,639,021.57-52,747,623.6-
  现金的期末余额98,607,961.97-97,156,583.2-
  减:现金的期初余额97,156,583.2-57,013,082.68-
  现金及现金等价物的净增加额1,451,378.77-40,143,500.52-
公告日期2026-08-262026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑