当前位置:首页 - 行情中心 - 神农种业(300189) - 财务分析 - 现金流量表

神农种业

(300189)

  

流通市值:41.74亿  总市值:48.23亿
流通股本:8.86亿   总股本:10.24亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,380,844.327,336,134.95150,385,905.6109,062,968.15
  收到其他与经营活动有关的现金28,559,696.9712,814,411.3733,097,161.7420,700,798.53
  经营活动现金流入小计80,940,541.2740,150,546.32183,483,067.34129,763,766.68
  购买商品、接受劳务支付的现金72,795,431.6826,520,517.13103,276,932.3585,981,496.03
  支付给职工以及为职工支付的现金17,711,281.157,484,812.8431,388,800.0923,073,194.23
  支付的各项税费1,582,589.78787,976.093,225,0302,845,856.06
  支付其他与经营活动有关的现金21,989,461.866,859,835.5538,933,997.9736,710,383.87
  经营活动现金流出小计114,078,764.4741,653,141.61176,824,760.41148,610,930.19
  经营活动产生的现金流量净额-33,138,223.2-1,502,595.296,658,306.93-18,847,163.51
二、投资活动产生的现金流量:
  收回投资收到的现金--37,000,00037,000,000
  取得投资收益收到的现金138,47293,591.81605,553.95563,851.32
  处置固定资产、无形资产和其他长期资产收回的现金净额131,444.16111,190.16742,597.56,650
  处置子公司及其他营业单位收到的现金净额5,742,814.274,742,814.27--
  收到的其他与投资活动有关的现金13,000,00010,000,00079,800,00060,000,000
  投资活动现金流入小计19,012,730.4314,947,596.24118,148,151.4597,570,501.32
  购建固定资产、无形资产和其他长期资产支付的现金6,152,273.713,358,844.72279,665,509.12128,593,777.69
  支付其他与投资活动有关的现金17,000,00017,000,000111,800,00083,000,000
  投资活动现金流出小计23,152,273.7120,358,844.72391,465,509.12211,593,777.69
  投资活动产生的现金流量净额-4,139,543.28-5,411,248.48-273,317,357.67-114,023,276.37
三、筹资活动产生的现金流量:
  取得借款收到的现金51,953,0008,610,000216,129,04080,744,640
  筹资活动现金流入小计51,953,0008,610,000216,129,04080,744,640
  偿还债务支付的现金16,570,0007,120,000540,00030,000
  分配股利、利润或偿付利息支付的现金892,154.5217,129.382,476,846.84357,072.63
  支付其他与筹资活动有关的现金--1,105,240.5198,000
  筹资活动现金流出小计17,462,154.57,337,129.384,122,087.34585,072.63
  筹资活动产生的现金流量净额34,490,845.51,272,870.62212,006,952.6680,159,567.37
四、汇率变动对现金及现金等价物的影响-2.91-0.99331,857.5311,957.97
五、现金及现金等价物净增加额-2,786,923.89-5,640,974.14-54,320,240.55-52,698,914.54
  加:期初现金及现金等价物余额57,013,082.6857,013,082.68111,333,323.23111,333,323.23
  期末现金及现金等价物余额54,226,158.7951,372,108.5457,013,082.6858,634,408.69
补充资料:
  净利润-12,303,035.07--52,244,701.72-
  资产减值准备-3,864,470.48--25,754,881.5-
  固定资产和投资性房地产折旧6,710,756.61-20,320,743.52-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,710,756.61---
  无形资产摊销2,973,385.44-5,033,371.25-
  长期待摊费用摊销83,291.04-828,626.22-
  处置固定资产、无形资产和其他长期资产的损失-19,026.55-178,435.82-
  固定资产报废损失85,677.2-3,991,874.1-
  公允价值变动损失11,123,567.41--3,601,732.18-
  财务费用1,058,059.85-476,246.63-
  投资损失-4,161,207.34--3,173,237.31-
  存货的减少14,077,067.2-11,922,663.22-
  经营性应收项目的减少-35,523,288.62-36,265,848.08-
  经营性应付项目的增加-13,936,802.16-10,187,828.93-
  现金的期末余额54,226,158.79-57,013,082.68-
  减:现金的期初余额57,013,082.68-111,333,323.23-
  现金及现金等价物的净增加额-2,786,923.89--54,320,240.55-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑