当前位置:首页 - 行情中心 - 华昌达(300278) - 财务分析 - 现金流量表

华昌达

(300278)

  

流通市值:51.16亿  总市值:51.32亿
流通股本:14.09亿   总股本:14.14亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,676,883,235.541,226,072,640.95697,303,695.822,826,487,493.19
  收到的税费返还3,123,315.543,123,315.543,110,659.510,350,730.86
  收到其他与经营活动有关的现金51,435,963.8238,749,629.1124,963,238.3232,999,215.04
  经营活动现金流入小计1,731,442,514.91,267,945,585.6725,377,593.642,869,837,439.09
  购买商品、接受劳务支付的现金1,415,238,560.21,033,410,282.87655,534,990.761,723,167,954.35
  支付给职工以及为职工支付的现金395,110,380.41269,278,803.89149,407,662.62599,630,985.95
  支付的各项税费28,523,753.0918,464,811.7612,169,906.9476,855,471.43
  支付其他与经营活动有关的现金105,456,610.1373,010,696.4543,341,230.36114,404,959.83
  经营活动现金流出小计1,944,329,303.831,394,164,594.97860,453,790.682,514,059,371.56
  经营活动产生的现金流量净额-212,886,788.93-126,219,009.37-135,076,197.04355,778,067.53
二、投资活动产生的现金流量:
  收回投资收到的现金153,933,464.09145,910,166.5141,376,407.81141,648,810.72
  取得投资收益收到的现金6,004,469.145,667,082.612,675,394.489,228,716.71
  处置固定资产、无形资产和其他长期资产收回的现金净额6,644.155,444.15-590,526.93
  收到的其他与投资活动有关的现金---9,445,060.42
  投资活动现金流入小计159,944,577.38151,582,693.2744,051,802.29160,913,114.78
  购建固定资产、无形资产和其他长期资产支付的现金44,619,730.1642,773,083.253,546,415.3425,148,687.27
  投资支付的现金599,677.4364,459.66-431,979,396.07
  投资活动现金流出小计45,219,407.5643,137,542.913,546,415.34457,128,083.34
  投资活动产生的现金流量净额114,725,169.82108,445,150.3640,505,386.95-296,214,968.56
三、筹资活动产生的现金流量:
  取得借款收到的现金72,994,930.6848,994,930.6822,994,930.68114,500,000
  筹资活动现金流入小计72,994,930.6848,994,930.6822,994,930.68114,500,000
  偿还债务支付的现金58,844,930.6827,850,0007,600,000103,650,000
  分配股利、利润或偿付利息支付的现金1,976,399.811,177,072.51590,135.72,998,520.22
  支付其他与筹资活动有关的现金2,654,929.21,998,778.751,485,326.7541,834,881.92
  筹资活动现金流出小计63,476,259.6931,025,851.269,675,462.45148,483,402.14
  筹资活动产生的现金流量净额9,518,670.9917,969,079.4213,319,468.23-33,983,402.14
四、汇率变动对现金及现金等价物的影响-1,565,756.33-2,572,277.93-585,622.64-9,883,939.57
五、现金及现金等价物净增加额-90,208,704.45-2,377,057.52-81,836,964.515,695,757.26
  加:期初现金及现金等价物余额165,543,579.8165,543,579.8165,543,579.8149,847,822.54
  期末现金及现金等价物余额75,334,875.35163,166,522.2883,706,615.3165,543,579.8
补充资料:
  净利润--19,033,786.95--60,265,322.16
  资产减值准备-11,556,824.04-24,393,126.35
  固定资产和投资性房地产折旧-9,268,235.03-19,636,493.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,268,235.03-19,636,493.94
  无形资产摊销-4,748,333.34-7,384,645.21
  长期待摊费用摊销-121,644.41-69,510.96
  处置固定资产、无形资产和其他长期资产的损失--74,702.81-271,483.58
  固定资产报废损失-66,750.47-28,008.7
  公允价值变动损失-282,214.79--
  财务费用-3,902,798.7-789,514.14
  投资损失--4,297,562.77-6,464,558.17
  递延所得税-3,162,715.53--10,761,360.23
  其中:递延所得税资产减少-3,503,412.22--12,089,849.8
    递延所得税负债增加--340,696.69-1,328,489.57
  存货的减少--162,165,598.4--806,351.71
  经营性应收项目的减少-535,210,549.13--266,703,476.5
  经营性应付项目的增加--487,335,179.26--166,718,735.3
  其他---759,599,757.06
  现金的期末余额-163,166,522.28-165,543,579.8
  减:现金的期初余额-165,543,579.8-149,847,822.54
  现金及现金等价物的净增加额--2,377,057.52-15,695,757.26
公告日期2026-10-302026-08-282026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑