当前位置:首页 - 行情中心 - 芒果超媒(300413) - 财务分析 - 现金流量表

芒果超媒

(300413)

  

流通市值:306.51亿  总市值:561.22亿
流通股本:10.22亿   总股本:18.71亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,517,578,029.466,113,429,537.832,830,554,986.9714,437,414,821.27
  收到的税费返还163,606.11163,606.11124,214.5398,658,955.87
  收到其他与经营活动有关的现金152,445,226.5776,262,217.2133,029,024.48396,599,407.95
  经营活动现金流入小计9,670,186,862.146,189,855,361.152,863,708,225.9814,932,673,185.09
  购买商品、接受劳务支付的现金6,916,609,466.174,641,518,511.212,098,200,302.2910,030,178,808.64
  支付给职工以及为职工支付的现金1,068,873,427.22782,654,317.3609,939,054.021,298,428,181.63
  支付的各项税费223,594,408.28155,589,796.7463,875,194.09446,113,129.21
  支付其他与经营活动有关的现金1,416,770,169.32951,785,777.21482,446,244.41,974,259,685.18
  经营活动现金流出小计9,625,847,470.996,531,548,402.463,254,460,794.813,748,979,804.66
  经营活动产生的现金流量净额44,339,391.15-341,693,041.31-390,752,568.821,183,693,380.43
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额17,264.52650650121,665
  收到的其他与投资活动有关的现金4,200,197,976.243,154,015,982.631,150,150,2675,770,970,275.67
  投资活动现金流入小计4,200,215,240.763,154,016,632.631,150,150,9175,771,091,940.67
  购建固定资产、无形资产和其他长期资产支付的现金79,521,845.7155,769,851.6629,513,831.63135,029,125
  投资支付的现金60,150,00060,000,00060,000,000505,800,000
  支付其他与投资活动有关的现金3,708,024,172.791,778,762,3111,023,381,155.57,942,282,726.03
  投资活动现金流出小计3,847,696,018.51,894,532,162.661,112,894,987.138,583,111,851.03
  投资活动产生的现金流量净额352,519,222.261,259,484,469.9737,255,929.87-2,812,019,910.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,000,000--79,000,000
  其中:子公司吸收少数股东投资收到的现金38,000,000--41,000,000
  取得借款收到的现金113,883,60084,000,00054,000,00083,731,500
  筹资活动现金流入小计151,883,60084,000,00054,000,000162,731,500
  偿还债务支付的现金96,997,620.241,000,00032,000,00085,463,000
  分配股利、利润或偿付利息支付的现金487,890,115.01945,470.53316,017.2413,649,056.02
  支付其他与筹资活动有关的现金66,705,919.7348,003,165.3627,988,249.3660,807,310.11
  筹资活动现金流出小计651,593,654.9489,948,635.8960,304,266.56559,919,366.13
  筹资活动产生的现金流量净额-499,710,054.94-5,948,635.89-6,304,266.56-397,187,866.13
四、汇率变动对现金及现金等价物的影响-78,920.03-58,600.61-29,450.09-145,020.36
五、现金及现金等价物净增加额-102,930,361.56911,784,192.16-359,830,355.6-2,025,659,416.42
  加:期初现金及现金等价物余额1,844,176,879.491,844,176,879.491,844,176,879.493,869,836,295.91
  期末现金及现金等价物余额1,741,246,517.932,755,961,071.651,484,346,523.891,844,176,879.49
补充资料:
  净利润-204,378,668.94-1,222,096,608.91
  资产减值准备-74,432,576.02-129,524,447.76
  固定资产和投资性房地产折旧-15,472,028.14-36,534,246.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,472,028.14-36,534,246.86
  无形资产摊销-2,760,060,439.64-5,927,305,260.39
  长期待摊费用摊销-11,395,437.53-38,101,198.92
  处置固定资产、无形资产和其他长期资产的损失--69,979.79--4,205,463.05
  固定资产报废损失-3,223.64-72,144.94
  公允价值变动损失--52,550,352.03--410,301,614.3
  财务费用-4,034,464.81-6,011,068.63
  投资损失--121,269,807.41--255,241,347.1
  递延所得税--168,307,533.82--321,862,665.03
  其中:递延所得税资产减少--168,435,157.28--321,892,994.59
    递延所得税负债增加-127,623.46-30,329.56
  存货的减少--56,318,970.64--7,914,899.74
  经营性应收项目的减少--425,445,668.27-409,825,298.83
  经营性应付项目的增加-95,111,593.17--140,795,237.22
  其他--2,717,705,292.23--5,521,890,212.35
  现金的期末余额-2,755,961,071.65-1,844,176,879.49
  减:现金的期初余额-1,844,176,879.49-3,869,836,295.91
  现金及现金等价物的净增加额-911,784,192.16--2,025,659,416.42
公告日期2026-10-282026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑