当前位置:首页 - 行情中心 - 芒果超媒(300413) - 财务分析 - 现金流量表

芒果超媒

(300413)

  

流通市值:224.98亿  总市值:411.93亿
流通股本:10.22亿   总股本:18.71亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,584,791,128.0914,115,387,393.79,708,520,958.726,855,178,670.77
收到的税费返还-8,609,557.5--
收到其他与经营活动有关的现金56,471,687.74394,108,040.56262,945,609.19183,008,765.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,641,262,815.8314,518,104,991.769,971,466,567.917,038,187,436.13
购买商品、接受劳务支付的现金2,331,008,884.439,748,214,137.916,203,254,519.354,147,207,239.23
支付给职工以及为职工支付的现金754,174,609.681,493,967,167.821,153,912,907.82874,280,326.69
支付的各项税费29,108,007.24292,315,607.94199,042,857.7141,256,251.3
支付其他与经营活动有关的现金353,647,439.711,899,834,821.381,340,321,220.13842,046,160.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,467,938,941.0613,434,331,735.058,896,531,5056,004,789,977.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额173,323,874.771,083,773,256.711,074,935,062.911,033,397,458.37
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额5,620225,533.8515,603.8510,053.85
收到的其他与投资活动有关的现金5,006,472.67,219,275,772.736,680,938,771.513,613,825,552.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,012,092.67,219,501,306.586,680,954,375.363,613,835,605.89
购建固定资产、无形资产和其他长期资产支付的现金29,934,346.08150,261,073.9294,054,350.1362,213,114.33
取得子公司及其他营业单位支付的现金-834,795,100--
支付其他与投资活动有关的现金445,000,0005,478,000,0004,976,000,0004,146,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计474,934,346.086,463,056,173.925,070,054,350.134,208,213,114.33
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-469,922,253.48756,445,132.661,610,900,025.23-594,377,508.44
三、筹资活动产生的现金流量:
取得借款收到的现金-679,622,361.64679,622,361.64679,622,361.64
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-679,622,361.64679,622,361.64679,622,361.64
偿还债务支付的现金-296,562,773207,562,77339,731,500
分配股利、利润或偿付利息支付的现金428,034555,137,003.35244,695,024.911,008,341.3
支付其他与筹资活动有关的现金33,629,761.47146,238,041.1670,430,887.0953,354,947.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计34,057,795.47997,937,817.51522,688,68594,094,788.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-34,057,795.47-318,315,455.87156,933,676.64585,527,573.06
四、汇率变动对现金及现金等价物的影响-80,562.3694,337.15172,496.09209,436.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-330,736,736.541,521,997,270.652,842,941,260.871,024,756,959.78
加:期初现金及现金等价物余额11,867,316,344.4310,345,319,073.789,662,326,347.989,662,326,347.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,536,579,607.8911,867,316,344.4312,505,267,608.8510,687,083,307.76
补充资料:
净利润-3,471,326,822.39-1,214,517,871.1
资产减值准备-100,061,039.58-9,320,862.77
固定资产和投资性房地产折旧-44,086,957.48-21,201,133.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,086,957.48-21,201,133.06
无形资产摊销-5,126,794,678.27-2,454,621,098.17
长期待摊费用摊销-31,314,872.78-15,148,658.1
处置固定资产、无形资产和其他长期资产的损失--1,171,623.19--62,907.75
固定资产报废损失-51,994.54--
财务费用-18,169,300.91-10,901,477.33
投资损失--73,236,767.58--17,763,953.18
递延所得税--1,628,916,523.97--595,192.42
其中:递延所得税资产减少--1,628,783,436.05--
递延所得税负债增加--133,087.92--595,192.42
存货的减少--124,721,268.22--199,355,367.18
经营性应收项目的减少--258,552,482.21-1,127,241,952.76
经营性应付项目的增加-562,070,967.16--906,350,447.73
其他--6,267,345,431.49--2,735,845,077.39
现金的期末余额-11,867,316,344.43-10,687,083,307.76
减:现金的期初余额-10,345,319,073.78-9,662,326,347.98
公告日期2024-04-222024-04-222023-10-252023-08-18
审计意见(境内)标准无保留意见
TOP↑