当前位置:首页 - 行情中心 - 深信服(300454) - 财务分析 - 现金流量表

深信服

(300454)

  

流通市值:181.78亿  总市值:276.21亿
流通股本:2.76亿   总股本:4.20亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,615,839,787.043,378,503,135.871,409,521,930.398,730,410,761.43
收到的税费返还256,661,502.16179,266,983.78126,289,491.31314,455,605.48
收到其他与经营活动有关的现金539,837,149.95373,305,780.56176,263,139.98260,760,578.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,412,338,439.153,931,075,900.211,712,074,561.689,305,626,945.66
购买商品、接受劳务支付的现金2,111,317,049.81,601,070,965.471,004,326,990.462,163,085,909.1
支付给职工以及为职工支付的现金3,133,401,234.992,037,001,016.871,150,836,478.194,007,391,152.05
支付的各项税费430,421,221.46309,622,569.56229,683,918.62625,284,313.3
支付其他与经营活动有关的现金1,468,227,379.61960,083,311.26481,472,357.061,563,255,108.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,143,366,885.864,907,777,863.162,866,319,744.338,359,016,483.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-731,028,446.71-976,701,962.95-1,154,245,182.65946,610,462.42
二、投资活动产生的现金流量:
收回投资收到的现金7,373,018,671.54,715,997,517.422,063,326,198.977,239,950,665.28
取得投资收益收到的现金159,536,578.4184,398,114.7127,153,088.83234,055,344.67
处置固定资产、无形资产和其他长期资产收回的现金净额1,921,050.55545,850.555,0254,661,387.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,534,476,300.464,800,941,482.632,090,534,312.87,478,667,397.05
购建固定资产、无形资产和其他长期资产支付的现金280,641,346.77202,592,140.5487,032,990.07328,118,133.46
投资支付的现金5,846,711,249.813,874,197,862.361,186,626,063.210,257,503,050.15
支付其他与投资活动有关的现金2,420,756.272,420,756.27--
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,129,773,352.854,079,210,759.171,273,659,053.2710,585,621,183.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,404,702,947.61721,730,723.46816,875,259.53-3,106,953,786.56
三、筹资活动产生的现金流量:
吸收投资收到的现金1,327,5781,327,5781,327,578284,559,956.04
其中:子公司吸收少数股东投资收到的现金---10,000,000
取得借款收到的现金906,685,718.3859,685,718.3816,675,718.32,705,099,016.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计908,013,296.3861,013,296.3818,003,296.32,989,658,973.02
偿还债务支付的现金1,204,685,718.3230,000,00080,000,0001,460,944,933
分配股利、利润或偿付利息支付的现金47,847,448.6837,272,962.057,759,872.6820,048,589.17
支付其他与筹资活动有关的现金255,117,350.64237,219,265.71147,647,523.577,058,402.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,507,650,517.62504,492,227.76235,407,396.181,558,051,924.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-599,637,221.32356,521,068.54582,595,900.121,431,607,048.14
四、汇率变动对现金及现金等价物的影响-470,503.15-564,307.92-614,267.41995,452.96
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额73,566,776.43100,985,521.13244,611,709.59-727,740,823.04
加:期初现金及现金等价物余额659,712,567.36659,712,567.36659,712,567.361,387,453,390.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额733,279,343.79760,698,088.49904,324,276.95659,712,567.36
补充资料:
净利润--592,117,278.04-198,675,664.77
资产减值准备-1,121,062-8,562,696.61
固定资产和投资性房地产折旧-87,493,447.08-178,362,710.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,493,447.08-178,362,710.39
无形资产摊销-1,869,497.28-3,732,221.22
长期待摊费用摊销-15,119,031.79-31,585,055.12
处置固定资产、无形资产和其他长期资产的损失-15,751.81--234,643.17
固定资产报废损失-115,937.5-3,668,997.4
公允价值变动损失-5,947,110.46--1,435,799.17
财务费用--100,775,521.39--196,214,397.54
投资损失--52,374,081.62--69,283,201.92
递延所得税--4,324,988.97-2,098,514.9
其中:递延所得税资产减少--3,406,005.29-2,734,362.65
递延所得税负债增加--918,983.68--635,847.75
存货的减少--287,871,978.9--100,983,360.55
经营性应收项目的减少-238,078,529.69--210,936,697.38
经营性应付项目的增加--423,710,763.07-626,784,841.59
其他-99,995,206.31-383,145,726.59
不涉及现金收支的投资和筹资活动金额其他项目-27,399,278.06-54,165,637.9
现金的期末余额-760,698,088.49-659,712,567.36
减:现金的期初余额-659,712,567.36-1,387,453,390.4
公告日期2024-10-252024-08-232024-04-262024-04-10
审计意见(境内)标准无保留意见
TOP↑