当前位置:首页 - 行情中心 - 深信服(300454) - 财务分析 - 现金流量表

深信服

(300454)

  

流通市值:248.46亿  总市值:376.74亿
流通股本:2.78亿   总股本:4.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,513,134,215.648,849,416,213.445,615,839,787.043,378,503,135.87
收到的税费返还90,833,797343,546,715.51256,661,502.16179,266,983.78
收到其他与经营活动有关的现金137,508,211.91740,897,256.82539,837,149.95373,305,780.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,741,476,224.559,933,860,185.776,412,338,439.153,931,075,900.21
购买商品、接受劳务支付的现金777,934,089.332,429,758,596.562,111,317,049.81,601,070,965.47
支付给职工以及为职工支付的现金1,134,863,066.74,040,090,627.333,133,401,234.992,037,001,016.87
支付的各项税费216,198,813.88587,378,132.78430,421,221.46309,622,569.56
支付其他与经营活动有关的现金443,578,086.522,064,695,252.051,468,227,379.61960,083,311.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,572,574,056.439,121,922,608.727,143,366,885.864,907,777,863.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-831,097,831.88811,937,577.05-731,028,446.71-976,701,962.95
二、投资活动产生的现金流量:
收回投资收到的现金3,119,663,741.1510,225,477,837.397,373,018,671.54,715,997,517.42
取得投资收益收到的现金25,240,516.33300,458,218.25159,536,578.4184,398,114.71
处置固定资产、无形资产和其他长期资产收回的现金净额85,8452,193,272.941,921,050.55545,850.5
处置子公司及其他营业单位收到的现金净额--2,420,756.27--
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,144,990,102.4810,525,708,572.317,534,476,300.464,800,941,482.63
购建固定资产、无形资产和其他长期资产支付的现金83,412,232407,889,013.38280,641,346.77202,592,140.54
投资支付的现金1,932,167,882.3510,287,745,056.865,846,711,249.813,874,197,862.36
支付其他与投资活动有关的现金--2,420,756.272,420,756.27
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,015,580,114.3510,695,634,070.246,129,773,352.854,079,210,759.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,129,409,988.13-169,925,497.931,404,702,947.61721,730,723.46
三、筹资活动产生的现金流量:
吸收投资收到的现金713,679104,358,219.51,327,5781,327,578
取得借款收到的现金-906,685,718.3906,685,718.3859,685,718.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计713,6791,011,043,937.8908,013,296.3861,013,296.3
偿还债务支付的现金200,000,0001,531,675,718.31,204,685,718.3230,000,000
分配股利、利润或偿付利息支付的现金939,166.6650,468,459.7847,847,448.6837,272,962.05
支付其他与筹资活动有关的现金36,607,165.65271,570,862.09255,117,350.64237,219,265.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计237,546,332.311,853,715,040.171,507,650,517.62504,492,227.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-236,832,653.31-842,671,102.37-599,637,221.32356,521,068.54
四、汇率变动对现金及现金等价物的影响-1,528,885.1193,934.66-470,503.15-564,307.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额59,950,617.83-200,565,088.5973,566,776.43100,985,521.13
加:期初现金及现金等价物余额459,147,478.77659,712,567.36659,712,567.36659,712,567.36
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额519,098,096.6459,147,478.77733,279,343.79760,698,088.49
补充资料:
净利润-196,696,922--592,117,278.04
资产减值准备-21,217,537.5-1,121,062
固定资产和投资性房地产折旧-186,569,391.27-87,493,447.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-186,569,391.27-87,493,447.08
无形资产摊销-7,900,980.21-1,869,497.28
长期待摊费用摊销-26,116,484.25-15,119,031.79
处置固定资产、无形资产和其他长期资产的损失--148,393.76-15,751.81
固定资产报废损失-3,815,744.68-115,937.5
公允价值变动损失--5,215,603.65-5,947,110.46
财务费用--206,324,834.36--100,775,521.39
投资损失--104,767,087.89--52,374,081.62
递延所得税--226,695.97--4,324,988.97
其中:递延所得税资产减少-1,078,499.53--3,406,005.29
递延所得税负债增加--1,305,195.5--918,983.68
存货的减少-30,718,224.25--287,871,978.9
经营性应收项目的减少-163,747,339.84-238,078,529.69
经营性应付项目的增加-356,908,506.82--423,710,763.07
其他-92,091,650.27-99,995,206.31
不涉及现金收支的投资和筹资活动金额其他项目-34,382,542.48-27,399,278.06
现金的期末余额-459,147,478.77-760,698,088.49
减:现金的期初余额-659,712,567.36-659,712,567.36
公告日期2025-04-252025-03-292024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑