当前位置:首页 - 行情中心 - 通合科技(300491) - 财务分析 - 现金流量表

通合科技

(300491)

  

流通市值:33.44亿  总市值:37.70亿
流通股本:1.58亿   总股本:1.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金677,451,435.78431,468,703.8208,908,198.29719,582,024.75
  收到的税费返还16,814,230.2710,432,734.343,603,709.9421,184,199.04
  收到其他与经营活动有关的现金23,672,917.917,432,130.56,764,364.0446,208,367.63
  经营活动现金流入小计717,938,583.95459,333,568.64219,276,272.27786,974,591.42
  购买商品、接受劳务支付的现金239,651,646196,349,162.0541,329,174.79280,793,639.84
  支付给职工以及为职工支付的现金229,124,054.21147,629,790.7669,658,877.89260,638,231.75
  支付的各项税费25,112,895.7116,499,692.6110,380,769.6843,831,222.29
  支付其他与经营活动有关的现金108,552,761.8165,031,558.1931,692,232.43128,054,395.99
  经营活动现金流出小计602,441,357.73425,510,203.61153,061,054.79713,317,489.87
  经营活动产生的现金流量净额115,497,226.2233,823,365.0366,215,217.4873,657,101.55
二、投资活动产生的现金流量:
  收回投资收到的现金643,000,000--454,131,378.48
  取得投资收益收到的现金696,184.15--1,178,615.89
  处置固定资产、无形资产和其他长期资产收回的现金净额53,5009,700-101,650
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计643,749,684.159,700-455,411,644.37
  购建固定资产、无形资产和其他长期资产支付的现金155,466,915.67124,532,162.8413,945,855.7485,309,426.82
  投资支付的现金793,000,000--454,131,378.48
  投资活动现金流出小计948,466,915.67124,532,162.8413,945,855.74539,440,805.3
  投资活动产生的现金流量净额-304,717,231.52-124,522,462.84-13,945,855.74-84,029,160.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,237,50413,237,504-10,815,371.5
  取得借款收到的现金727,384,468.19667,190,324.4623,586,406.02250,082,545.35
  收到其他与筹资活动有关的现金45,984,095.1529,500,000--
  筹资活动现金流入小计786,606,067.34709,927,828.4623,586,406.02260,897,916.85
  偿还债务支付的现金171,108,379.490,568,969.3631,882,000192,502,670.88
  分配股利、利润或偿付利息支付的现金18,188,291.3316,814,904.941,349,600.5718,353,865.05
  支付其他与筹资活动有关的现金29,455,699.252,500,516603,692.941,354,595.34
  筹资活动现金流出小计218,752,369.98109,884,390.333,835,293.51212,211,131.27
  筹资活动产生的现金流量净额567,853,697.36600,043,438.16-10,248,887.4948,686,785.58
五、现金及现金等价物净增加额378,633,692.06509,344,340.3542,020,474.2538,314,726.2
  加:期初现金及现金等价物余额257,991,388.94257,991,388.94257,991,388.94219,676,662.74
  期末现金及现金等价物余额636,625,081767,335,729.29300,011,863.19257,991,388.94
补充资料:
  净利润-1,075,519.85-40,153,273.05
  资产减值准备-9,428,416.25-33,122,229.45
  固定资产和投资性房地产折旧-20,416,487.55-36,430,580.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,416,487.55-36,430,580.95
  无形资产摊销-1,342,922.35-2,236,205.76
  长期待摊费用摊销-518,499.5-392,929.08
  处置固定资产、无形资产和其他长期资产的损失--194,938.29-296,903.45
  公允价值变动损失----412,803.06
  财务费用-3,535,172.39-6,973,757.9
  投资损失-108,480--705,055.64
  递延所得税-283,180.04--8,179,708.46
  其中:递延所得税资产减少-920,752.93--7,386,885.71
    递延所得税负债增加--637,572.89--792,822.75
  存货的减少--115,307,685.3--81,106,807.38
  经营性应收项目的减少--11,561,538.39--244,073,446.51
  经营性应付项目的增加-123,442,534.66-287,509,841.44
  现金的期末余额-767,335,729.29-257,991,388.94
  减:现金的期初余额-257,991,388.94-219,676,662.74
  现金及现金等价物的净增加额-509,344,340.35-38,314,726.2
公告日期2026-10-282026-08-282026-04-242026-03-26
审计意见(境内)标准无保留意见
TOP↑