当前位置:首页 - 行情中心 - 通合科技(300491) - 财务分析 - 现金流量表

通合科技

(300491)

  

流通市值:43.52亿  总市值:48.95亿
流通股本:1.58亿   总股本:1.78亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,908,198.29719,582,024.75437,852,985.18285,523,064.1
  收到的税费返还3,603,709.9421,184,199.0417,379,530.98,150,186.17
  收到其他与经营活动有关的现金6,764,364.0446,208,367.6316,779,689.8810,860,386.43
  经营活动现金流入小计219,276,272.27786,974,591.42472,012,205.96304,533,636.7
  购买商品、接受劳务支付的现金41,329,174.79280,793,639.84165,598,388114,464,385.1
  支付给职工以及为职工支付的现金69,658,877.89260,638,231.75197,295,131.55129,130,553.91
  支付的各项税费10,380,769.6843,831,222.2931,622,530.9519,573,363.79
  支付其他与经营活动有关的现金31,692,232.43128,054,395.9995,367,337.5842,720,711.85
  经营活动现金流出小计153,061,054.79713,317,489.87489,883,388.08305,889,014.65
  经营活动产生的现金流量净额66,215,217.4873,657,101.55-17,871,182.12-1,355,377.95
二、投资活动产生的现金流量:
  收回投资收到的现金-454,131,378.48384,131,378.48263,875,850
  取得投资收益收到的现金-1,178,615.89833,796.73487,285.25
  处置固定资产、无形资产和其他长期资产收回的现金净额-101,65023,35022,300
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-455,411,644.37384,988,525.21264,385,435.25
  购建固定资产、无形资产和其他长期资产支付的现金13,945,855.7485,309,426.8233,442,059.8616,948,281.36
  投资支付的现金-454,131,378.48454,131,378.48354,009,379
  投资活动现金流出小计13,945,855.74539,440,805.3487,573,438.34370,957,660.36
  投资活动产生的现金流量净额-13,945,855.74-84,029,160.93-102,584,913.13-106,572,225.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-10,815,371.55,858,291.5-
  取得借款收到的现金23,586,406.02250,082,545.35114,012,00056,932,000
  收到其他与筹资活动有关的现金--9,000,0009,000,000
  筹资活动现金流入小计23,586,406.02260,897,916.85128,870,291.565,932,000
  偿还债务支付的现金31,882,000192,502,670.88107,070,670.8850,052,967.51
  分配股利、利润或偿付利息支付的现金1,349,600.5718,353,865.0516,509,860.243,094,686.14
  支付其他与筹资活动有关的现金603,692.941,354,595.34675,812.16450,541.44
  筹资活动现金流出小计33,835,293.51212,211,131.27124,256,343.2853,598,195.09
  筹资活动产生的现金流量净额-10,248,887.4948,686,785.584,613,948.2212,333,804.91
五、现金及现金等价物净增加额42,020,474.2538,314,726.2-115,842,147.03-95,593,798.15
  加:期初现金及现金等价物余额257,991,388.94219,676,662.74219,676,662.74219,676,662.74
  期末现金及现金等价物余额300,011,863.19257,991,388.94103,834,515.71124,082,864.59
补充资料:
  净利润-40,153,273.05-15,469,395.81
  资产减值准备-33,122,229.45-5,292,331.27
  固定资产和投资性房地产折旧-36,430,580.95-17,918,790.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,430,580.95-17,918,790.87
  无形资产摊销-2,236,205.76-941,875.26
  长期待摊费用摊销-392,929.08-152,904.14
  处置固定资产、无形资产和其他长期资产的损失-296,903.45-60,317.15
  公允价值变动损失--412,803.06--157,892.82
  财务费用-6,973,757.9-3,015,501.86
  投资损失--705,055.64--465,254.95
  递延所得税--8,179,708.46--3,050,031.23
  其中:递延所得税资产减少--7,386,885.71--2,515,134.64
    递延所得税负债增加--792,822.75--534,896.59
  存货的减少--81,106,807.38--109,383,111.73
  经营性应收项目的减少--244,073,446.51-18,901,791.41
  经营性应付项目的增加-287,509,841.44-49,536,819.13
  现金的期末余额-257,991,388.94-124,082,864.59
  减:现金的期初余额-219,676,662.74-219,676,662.74
  现金及现金等价物的净增加额-38,314,726.2--95,593,798.15
公告日期2026-04-242026-03-262025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑