流通市值:30.87亿 | 总市值:39.75亿 | ||
流通股本:1.33亿 | 总股本:1.71亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 161,458,972.26 | 85,115,231.41 | 444,580,467.81 | 310,391,406.2 |
收到的税费返还 | 6,352,692.33 | 3,401,866.92 | 11,623,817.07 | 8,705,649.5 |
收到其他与经营活动有关的现金 | 33,081,471.39 | 18,325,690.66 | 8,322,232.78 | 6,583,200.59 |
经营活动现金流入小计 | 200,893,135.98 | 106,842,788.99 | 464,526,517.66 | 325,680,256.29 |
购买商品、接受劳务支付的现金 | 129,988,609.9 | 68,894,080.83 | 246,445,895.08 | 199,590,595.01 |
支付给职工以及为职工支付的现金 | 58,567,251.66 | 33,385,352.19 | 58,489,739.31 | 46,604,933.25 |
支付的各项税费 | 17,322,277.06 | 9,903,826.83 | 25,538,840.31 | 17,963,111.09 |
支付其他与经营活动有关的现金 | 25,946,130.12 | 15,676,434.15 | 22,740,511.51 | 17,785,770.75 |
经营活动现金流出小计 | 231,824,268.74 | 127,859,694 | 353,214,986.21 | 281,944,410.1 |
经营活动产生的现金流量净额 | -30,931,132.76 | -21,016,905.01 | 111,311,531.45 | 43,735,846.19 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 360,000 | 360,000 | 284,809,255.24 | 193,272,742.24 |
取得投资收益收到的现金 | 962.44 | 883.27 | 402,613.51 | 242,779.46 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | - | 0 | 0 |
收到的其他与投资活动有关的现金 | 2,753,859.98 | 2,753,859.98 | 24,550,667.44 | 24,550,667.44 |
投资活动现金流入小计 | 3,114,822.42 | 3,114,743.25 | 309,762,536.19 | 218,066,189.14 |
购建固定资产、无形资产和其他长期资产支付的现金 | 39,629,790.6 | 31,429,312.53 | 82,916,746.65 | 70,241,905.65 |
投资支付的现金 | 360,000 | 360,000 | 384,889,543.63 | 247,371,830.13 |
取得子公司及其他营业单位支付的现金 | 0 | - | - | - |
支付其他与投资活动有关的现金 | 19,900.49 | - | 56,235 | 56,235 |
投资活动现金流出小计 | 40,009,691.09 | 31,789,312.53 | 467,862,525.28 | 317,669,970.78 |
投资活动产生的现金流量净额 | -36,894,868.67 | -28,674,569.28 | -158,099,989.09 | -99,603,781.64 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 0 | - | 0 | - |
取得借款收到的现金 | 241,747,024.18 | 147,937,024.18 | 238,305,931.77 | 110,835,931.77 |
收到其他与筹资活动有关的现金 | 528.66 | 478.23 | 379,746.9 | 347,866.17 |
筹资活动现金流入小计 | 241,747,552.84 | 147,937,502.41 | 238,685,678.67 | 111,183,797.94 |
偿还债务支付的现金 | 110,605,840 | 99,763,640 | 210,764,687.94 | 85,249,890.24 |
分配股利、利润或偿付利息支付的现金 | 16,046,845.04 | 7,880,807.75 | 21,985,080.26 | 18,088,847.1 |
支付其他与筹资活动有关的现金 | 66,329,308.44 | 28,039,317.72 | 35,166,659.81 | 34,235,392.01 |
筹资活动现金流出小计 | 192,981,993.48 | 135,683,765.47 | 267,916,428.01 | 137,574,129.35 |
筹资活动产生的现金流量净额 | 48,765,559.36 | 12,253,736.94 | -29,230,749.34 | -26,390,331.41 |
四、汇率变动对现金及现金等价物的影响 | 107,371.32 | 79,253.77 | 1,016,971.64 | 761,688.92 |
五、现金及现金等价物净增加额 | -18,953,070.75 | -37,358,483.58 | -75,002,235.34 | -81,496,577.94 |
加:期初现金及现金等价物余额 | 62,139,335.99 | 62,139,335.99 | 137,141,571.33 | 137,141,571.33 |
期末现金及现金等价物余额 | 43,186,265.24 | 24,780,852.41 | 62,139,335.99 | 55,644,993.39 |
补充资料: | ||||
净利润 | -30,887,949.68 | - | -115,223,432.64 | - |
资产减值准备 | 80,814,285.11 | - | 113,633,066.09 | - |
固定资产和投资性房地产折旧 | 38,194,805.6 | - | 40,311,995.67 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 38,194,805.6 | - | 40,311,995.67 | - |
无形资产摊销 | 3,932,431.82 | - | 860,071.3 | - |
长期待摊费用摊销 | 1,883,490.28 | - | 1,369,629.57 | - |
处置固定资产、无形资产和其他长期资产的损失 | -3,970.98 | - | - | - |
固定资产报废损失 | 11,904.19 | - | 17,174.27 | - |
财务费用 | 15,766,592.14 | - | 15,104,858.82 | - |
投资损失 | -49,593,771.39 | - | 70,462,227.84 | - |
递延所得税 | -25,577,180.54 | - | -5,249,081 | - |
其中:递延所得税资产减少 | -33,837,734.52 | - | -5,109,539.32 | - |
递延所得税负债增加 | 8,260,553.98 | - | -139,541.68 | - |
存货的减少 | -56,807,861.35 | - | 7,308,737.82 | - |
经营性应收项目的减少 | 3,206,265.9 | - | 1,736,524.2 | - |
经营性应付项目的增加 | -42,350,564.86 | - | -20,876,526.86 | - |
其他 | 29,519,344.37 | - | -38,700 | - |
现金的期末余额 | 43,186,265.24 | - | 62,139,335.99 | - |
减:现金的期初余额 | 62,139,335.99 | - | 137,141,571.33 | - |
现金及现金等价物的净增加额 | -18,953,070.75 | - | -75,002,235.34 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-19 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |