当前位置:首页 - 行情中心 - 民德电子(300656) - 财务分析 - 现金流量表

民德电子

(300656)

  

流通市值:28.81亿  总市值:37.10亿
流通股本:1.33亿   总股本:1.71亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金264,490,847.31161,458,972.2685,115,231.41444,580,467.81
  收到的税费返还10,467,916.096,352,692.333,401,866.9211,623,817.07
  收到其他与经营活动有关的现金60,052,241.3733,081,471.3918,325,690.668,322,232.78
  经营活动现金流入小计335,011,004.77200,893,135.98106,842,788.99464,526,517.66
  购买商品、接受劳务支付的现金209,083,952.09129,988,609.968,894,080.83246,445,895.08
  支付给职工以及为职工支付的现金87,212,331.4758,567,251.6633,385,352.1958,489,739.31
  支付的各项税费21,296,063.4817,322,277.069,903,826.8325,538,840.31
  支付其他与经营活动有关的现金26,827,418.0325,946,130.1215,676,434.1522,740,511.51
  经营活动现金流出小计344,419,765.07231,824,268.74127,859,694353,214,986.21
  经营活动产生的现金流量净额-9,408,760.3-30,931,132.76-21,016,905.01111,311,531.45
二、投资活动产生的现金流量:
  收回投资收到的现金6,370,000360,000360,000284,809,255.24
  取得投资收益收到的现金890.94962.44883.27402,613.51
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-0
  收到的其他与投资活动有关的现金23,770,314.32,753,859.982,753,859.9824,550,667.44
  投资活动现金流入小计30,141,205.243,114,822.423,114,743.25309,762,536.19
  购建固定资产、无形资产和其他长期资产支付的现金51,997,429.5839,629,790.631,429,312.5382,916,746.65
  投资支付的现金6,370,000360,000360,000384,889,543.63
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金48,600.9319,900.49-56,235
  投资活动现金流出小计58,416,030.5140,009,691.0931,789,312.53467,862,525.28
  投资活动产生的现金流量净额-28,274,825.27-36,894,868.67-28,674,569.28-158,099,989.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-0
  取得借款收到的现金309,147,024.18241,747,024.18147,937,024.18238,305,931.77
  收到其他与筹资活动有关的现金100,528.66528.66478.23379,746.9
  筹资活动现金流入小计309,247,552.84241,747,552.84147,937,502.41238,685,678.67
  偿还债务支付的现金192,350,540110,605,84099,763,640210,764,687.94
  分配股利、利润或偿付利息支付的现金24,233,006.1716,046,845.047,880,807.7521,985,080.26
  支付其他与筹资活动有关的现金66,773,329.0666,329,308.4428,039,317.7235,166,659.81
  筹资活动现金流出小计283,356,875.23192,981,993.48135,683,765.47267,916,428.01
  筹资活动产生的现金流量净额25,890,677.6148,765,559.3612,253,736.94-29,230,749.34
四、汇率变动对现金及现金等价物的影响204,430.7107,371.3279,253.771,016,971.64
五、现金及现金等价物净增加额-11,588,477.26-18,953,070.75-37,358,483.58-75,002,235.34
  加:期初现金及现金等价物余额62,139,335.9962,139,335.9962,139,335.99137,141,571.33
  期末现金及现金等价物余额50,550,858.7343,186,265.2424,780,852.4162,139,335.99
补充资料:
  净利润--30,887,949.68--115,223,432.64
  资产减值准备-80,814,285.11-113,633,066.09
  固定资产和投资性房地产折旧-38,194,805.6-40,311,995.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,194,805.6-40,311,995.67
  无形资产摊销-3,932,431.82-860,071.3
  长期待摊费用摊销-1,883,490.28-1,369,629.57
  处置固定资产、无形资产和其他长期资产的损失--3,970.98--
  固定资产报废损失-11,904.19-17,174.27
  财务费用-15,766,592.14-15,104,858.82
  投资损失--49,593,771.39-70,462,227.84
  递延所得税--25,577,180.54--5,249,081
  其中:递延所得税资产减少--33,837,734.52--5,109,539.32
    递延所得税负债增加-8,260,553.98--139,541.68
  存货的减少--56,807,861.35-7,308,737.82
  经营性应收项目的减少-3,206,265.9-1,736,524.2
  经营性应付项目的增加--42,350,564.86--20,876,526.86
  其他-29,519,344.37--38,700
  现金的期末余额-43,186,265.24-62,139,335.99
  减:现金的期初余额-62,139,335.99-137,141,571.33
  现金及现金等价物的净增加额--18,953,070.75--75,002,235.34
公告日期2025-10-292025-08-282025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑