当前位置:首页 - 行情中心 - 欣锐科技(300745) - 财务分析 - 现金流量表

欣锐科技

(300745)

  

流通市值:36.41亿  总市值:43.18亿
流通股本:1.41亿   总股本:1.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,893,581,977.281,019,174,836.77463,940,541.411,623,821,854.66
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还690,460.29439,036.91349,470.1146,695,827.46
  收到其他与经营活动有关的现金18,880,736.1215,704,851.676,682,257.829,242,893.59
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计1,913,153,173.691,035,318,725.35470,972,269.321,699,760,575.71
  购买商品、接受劳务支付的现金1,126,453,834.55784,714,741.25459,523,273.81,113,535,738.91
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金361,720,225.05233,254,324.67116,704,039.6365,044,004.63
  支付的各项税费3,145,124.52,056,803.91,378,741.8466,304,263.59
  支付其他与经营活动有关的现金140,779,508.2664,052,492.628,893,228.7680,066,866.6
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计1,632,098,692.361,084,078,362.42606,499,2841,624,950,873.73
  经营活动产生的现金流量净额281,054,481.33-48,759,637.07-135,527,014.6874,809,701.98
二、投资活动产生的现金流量:
  收回投资收到的现金4,975,595,834.793,443,700,6151,700,010,532.884,157,507,942.39
  取得投资收益收到的现金8,004,685.725,583,071.222,518,587.5423,165,403.35
  处置固定资产、无形资产和其他长期资产收回的现金净额92,525.6281,0008,0001,654,350
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金00300,0000
  投资活动现金流入小计4,983,693,046.133,449,364,686.221,702,837,120.424,182,327,695.74
  购建固定资产、无形资产和其他长期资产支付的现金152,813,120.7678,651,961.3817,895,677.09112,981,141.19
  投资支付的现金5,451,030,867.973,651,000,0001,985,000,0003,786,000,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金5,404,0005,404,0005,404,0000
  投资活动现金流出小计5,609,247,988.733,735,055,961.382,008,299,677.093,898,981,141.19
  投资活动产生的现金流量净额-625,554,942.6-285,691,275.16-305,462,556.67283,346,554.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金0002,450,000
  其中:子公司吸收少数股东投资收到的现金0002,450,000
  取得借款收到的现金290,571,573.67294,188,464.55219,277,089.75662,275,575.59
  筹资活动现金流入小计290,571,573.67294,188,464.55219,277,089.75664,725,575.59
  偿还债务支付的现金263,696,120.19124,385,251.51121,916,156.26783,287,421.43
  分配股利、利润或偿付利息支付的现金7,448,121.294,922,689.682,876,545.8223,264,572.72
  其中:子公司支付给少数股东的股利、利润-003,363,803.6
  支付其他与筹资活动有关的现金20,185,625.3213,952,627.177,066,079.1379,792,108.37
  筹资活动现金流出小计291,329,866.8143,260,568.36131,858,781.21886,344,102.52
  筹资活动产生的现金流量净额-758,293.13150,927,896.1987,418,308.54-221,618,526.93
四、汇率变动对现金及现金等价物的影响-508,959.84-979,013.75-909,675.15270,879.49
五、现金及现金等价物净增加额-345,767,714.24-184,502,029.79-354,480,937.96136,808,609.09
  加:期初现金及现金等价物余额804,502,309.69804,502,309.69804,502,309.69667,693,700.6
  期末现金及现金等价物余额458,734,595.45620,000,279.9450,021,371.73804,502,309.69
补充资料:
  净利润--65,964,723.44--122,234,285.94
  资产减值准备-23,922,853.46-71,973,403.38
  固定资产和投资性房地产折旧-22,543,308.16-43,281,949.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,543,308.16-43,281,949.62
  无形资产摊销-14,944,329.35-29,273,251.85
  长期待摊费用摊销-15,323,785.18-33,290,510.64
  处置固定资产、无形资产和其他长期资产的损失--184,177.9-1,923,507.33
  固定资产报废损失---3,992,458.23
  公允价值变动损失-275,757.92-1,285,407.54
  财务费用-7,152,062.52-23,482,394.14
  投资损失--5,441,375.81--22,605,546.13
  递延所得税--3,901,550.4--11,843,772.02
  其中:递延所得税资产减少--3,877,510.92--14,839,526.99
    递延所得税负债增加--24,039.48-2,995,754.97
  存货的减少--39,347,807.01--43,005,895.62
  经营性应收项目的减少-40,753,191.65--583,335,373.73
  经营性应付项目的增加--77,646,518.86-624,360,346.75
  其他-6,665,136.68--
  现金的期末余额-620,000,279.9-804,502,309.69
  减:现金的期初余额-804,502,309.69-667,693,700.6
  现金及现金等价物的净增加额--184,502,029.79-136,808,609.09
公告日期2025-10-282025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑