当前位置:首页 - 行情中心 - 华立科技(301011) - 财务分析 - 现金流量表

华立科技

(301011)

  

流通市值:36.10亿  总市值:39.67亿
流通股本:1.40亿   总股本:1.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金819,327,830.96523,187,217.97219,796,277.91,140,426,777.83
  收到的税费返还---1,118,245.83
  收到其他与经营活动有关的现金48,856,616.6136,535,805.8110,505,29766,160,823.71
  经营活动现金流入小计868,184,447.57559,723,023.78230,301,574.91,207,705,847.37
  购买商品、接受劳务支付的现金572,023,297.16375,509,650.36221,183,208.65785,831,026.41
  支付给职工以及为职工支付的现金95,245,094.364,557,468.6339,532,397.76100,106,157.31
  支付的各项税费26,920,630.3121,556,341.6811,991,299.9640,247,495.9
  支付其他与经营活动有关的现金82,524,251.2647,482,241.7322,098,347.5467,252,791.74
  经营活动现金流出小计776,713,273.03509,105,702.4294,805,253.91993,437,471.36
  经营活动产生的现金流量净额91,471,174.5450,617,321.38-64,503,679.01214,268,376.01
二、投资活动产生的现金流量:
  收回投资收到的现金25,500,00025,500,00015,500,000421,930,000
  取得投资收益收到的现金548,688.28292,026.0116,512.03234,711.31
  处置固定资产、无形资产和其他长期资产收回的现金净额800800800-
  投资活动现金流入小计26,049,488.2825,792,826.0115,517,312.03422,164,711.31
  购建固定资产、无形资产和其他长期资产支付的现金132,152,290.9399,268,185.2821,842,336.9490,421,312.37
  投资支付的现金25,500,00025,500,00020,500,000421,930,000
  取得子公司及其他营业单位支付的现金3,636,0003,636,0003,440,0008,981,900.07
  支付其他与投资活动有关的现金4,898,180.384,255,378.364,306,147.062,587,800.38
  投资活动现金流出小计166,186,471.31132,659,563.6450,088,484523,921,012.82
  投资活动产生的现金流量净额-140,136,983.03-106,866,737.63-34,571,171.97-101,756,301.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,287,526.11---
  取得借款收到的现金95,124,974.4789,124,424.5359,233,283.2840,000,000
  收到其他与筹资活动有关的现金55,657.8673,817.47-1,500,000
  筹资活动现金流入小计245,468,158.4489,198,24259,233,283.2841,500,000
  偿还债务支付的现金45,124,974.4729,124,424.5310,000,00075,267,500
  分配股利、利润或偿付利息支付的现金30,731,855.2230,273,641.39387,150.2331,724,188.06
  支付其他与筹资活动有关的现金51,503,115.5735,943,638.9627,554,688.4835,101,952.81
  筹资活动现金流出小计127,359,945.2695,341,704.8837,941,838.71142,093,640.87
  筹资活动产生的现金流量净额118,108,213.18-6,143,462.8821,291,444.57-100,593,640.87
四、汇率变动对现金及现金等价物的影响-2,292,027.68-1,725,152.74-1,034,038.65-5,019,356.56
五、现金及现金等价物净增加额67,150,377.01-64,118,031.87-78,817,445.066,899,077.07
  加:期初现金及现金等价物余额162,341,955.36162,341,955.36162,341,955.36155,442,878.29
  期末现金及现金等价物余额229,492,332.3798,223,923.4983,524,510.3162,341,955.36
补充资料:
  净利润-34,979,627.62-84,651,709.83
  资产减值准备-8,136,030.9-40,881,366.8
  固定资产和投资性房地产折旧-24,336,405.19-47,415,073.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,336,405.19-47,415,073.91
  无形资产摊销-753,019.92-2,476,528.75
  长期待摊费用摊销-5,263,643.45-11,870,355.46
  处置固定资产、无形资产和其他长期资产的损失-1,694.4--
  固定资产报废损失-790,188.4-3,805,152.12
  财务费用-4,333,833.06-13,736,673.78
  投资损失-109,315.51--129,563.92
  递延所得税--2,049,002.83--4,940,576.71
  其中:递延所得税资产减少--2,049,002.83--4,940,576.71
  存货的减少-16,003,180.34--27,135,035.92
  经营性应收项目的减少--13,021,907.86--59,727,680.59
  经营性应付项目的增加--47,758,573.74-73,448,977.81
  其他-3,181,454.82-2,120,969.88
  现金的期末余额-98,223,923.49-162,341,955.36
  减:现金的期初余额-162,341,955.36-155,442,878.29
  现金及现金等价物的净增加额--64,118,031.87-6,899,077.07
公告日期2025-10-292025-08-282025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑