当前位置:首页 - 行情中心 - 华立科技(301011) - 财务分析 - 现金流量表

华立科技

(301011)

  

流通市值:23.46亿  总市值:24.70亿
流通股本:1.47亿   总股本:1.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,064,929.05190,648,215.031,104,779,284.94819,327,830.96
  收到其他与经营活动有关的现金23,975,999.8811,007,286.970,009,331.0948,856,616.61
  经营活动现金流入小计427,040,928.93201,655,501.931,174,788,616.03868,184,447.57
  购买商品、接受劳务支付的现金367,672,854.94181,637,648.67805,894,890.89572,023,297.16
  支付给职工以及为职工支付的现金67,840,939.6337,176,013.22121,921,547.5995,245,094.3
  支付的各项税费7,394,370.084,962,068.5532,714,788.226,920,630.31
  支付其他与经营活动有关的现金33,288,080.4416,700,152.76111,469,397.7182,524,251.26
  经营活动现金流出小计476,196,245.09240,475,883.21,072,000,624.39776,713,273.03
  经营活动产生的现金流量净额-49,155,316.16-38,820,381.27102,787,991.6491,471,174.54
二、投资活动产生的现金流量:
  收回投资收到的现金62,794,846.2344,355,143.0377,827,159.4125,500,000
  取得投资收益收到的现金327,102.35242,239.931,215,635.17548,688.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,587,051.17800
  收到的其他与投资活动有关的现金--2,587,800.38-
  投资活动现金流入小计63,121,948.5844,597,382.9683,217,646.1326,049,488.28
  购建固定资产、无形资产和其他长期资产支付的现金40,358,105.4423,482,329.02169,627,856.72132,152,290.93
  投资支付的现金74,726,834.9169,698,094.4778,663,873.2825,500,000
  取得子公司及其他营业单位支付的现金--3,440,0003,636,000
  支付其他与投资活动有关的现金6,334,144.94-6,747,599.724,898,180.38
  投资活动现金流出小计121,419,085.2993,180,423.49258,479,329.72166,186,471.31
  投资活动产生的现金流量净额-58,297,136.71-48,583,040.53-175,261,683.59-140,136,983.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,355,917.82,802,892165,372,452.31150,287,526.11
  取得借款收到的现金56,730,388.8916,800,000140,000,00095,124,974.47
  收到其他与筹资活动有关的现金1,145,998.65647,869.3-55,657.86
  筹资活动现金流入小计62,232,305.3420,250,761.3305,372,452.31245,468,158.44
  偿还债务支付的现金30,200,000200,00089,800,00045,124,974.47
  分配股利、利润或偿付利息支付的现金24,699,258.87332,570.8431,124,011.1230,731,855.22
  支付其他与筹资活动有关的现金15,598,302.938,401,356.9459,452,313.9751,503,115.57
  筹资活动现金流出小计70,497,561.88,933,927.78180,376,325.09127,359,945.26
  筹资活动产生的现金流量净额-8,265,256.4611,316,833.52124,996,127.22118,108,213.18
四、汇率变动对现金及现金等价物的影响-804,928.25476,619.71-4,084,377.78-2,292,027.68
五、现金及现金等价物净增加额-116,522,637.58-75,609,968.5748,438,057.4967,150,377.01
  加:期初现金及现金等价物余额210,780,012.85210,780,012.86162,341,955.36162,341,955.36
  期末现金及现金等价物余额94,257,375.27135,170,044.29210,780,012.85229,492,332.37
补充资料:
  净利润-108,972,745.16-68,953,030.06-
  资产减值准备99,065,338.73-31,799,873.6-
  固定资产和投资性房地产折旧33,330,865.27-54,004,616.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,330,865.27-54,004,616.22-
  无形资产摊销1,288,739.84-1,868,745.08-
  长期待摊费用摊销5,893,333.34-11,300,203.38-
  处置固定资产、无形资产和其他长期资产的损失--242,615.2-
  固定资产报废损失483,880.47-1,350,461.43-
  公允价值变动损失771,831.7-1,012,666.93-
  财务费用1,565,352.58-10,297,981.27-
  投资损失1,337,015.35--767,573.27-
  递延所得税-17,716,139.9--4,179,464.12-
  其中:递延所得税资产减少-17,716,139.9--4,179,464.12-
  存货的减少-23,106,697.53--70,289,042.12-
  经营性应收项目的减少-8,813,293.38--30,353,613.19-
  经营性应付项目的增加-52,241,636.05--12,439,119.13-
  其他1,610,097.56-7,950,494.92-
  不涉及现金收支的投资和筹资活动金额其他项目4,227,924.17-29,561,891.08-
  现金的期末余额94,257,375.27-210,780,012.85-
  减:现金的期初余额210,780,012.85-162,341,955.36-
  现金及现金等价物的净增加额-116,522,637.58-48,438,057.49-
公告日期2026-08-272026-04-282026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑