当前位置:首页 - 行情中心 - 凯盛新材(301069) - 财务分析 - 现金流量表

凯盛新材

(301069)

  

流通市值:93.59亿  总市值:99.38亿
流通股本:4.27亿   总股本:4.53亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金167,377,116.85668,912,810.85472,325,393.37285,320,595.8
  收到其他与经营活动有关的现金1,101,692.8938,622,762.7336,783,294.3634,536,398.43
  经营活动现金流入小计168,478,809.74707,535,573.58509,108,687.73319,856,994.23
  购买商品、接受劳务支付的现金129,414,289.55406,377,549.72288,954,404.51167,687,637.75
  支付给职工以及为职工支付的现金26,606,520.84111,928,741.9685,296,624.2860,091,927.08
  支付的各项税费10,353,438.370,623,762.8350,325,252.0134,469,178.52
  支付其他与经营活动有关的现金5,407,525.3923,232,513.7216,819,687.9911,699,766.26
  经营活动现金流出小计171,781,774.08612,162,568.23441,395,968.79273,948,509.61
  经营活动产生的现金流量净额-3,302,964.3495,373,005.3567,712,718.9445,908,484.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,561,863,213.524,578,166,814.083,613,135,366.52,371,574,677.81
  取得投资收益收到的现金2,708,843.197,267,960.665,656,8043,694,543.38
  处置固定资产、无形资产和其他长期资产收回的现金净额181,000518,900129,90056,900
  收到的其他与投资活动有关的现金355,000220,000--
  投资活动现金流入小计1,565,108,056.714,586,173,674.743,618,922,070.52,375,326,121.19
  购建固定资产、无形资产和其他长期资产支付的现金335,514.69,180,970.438,670,237.432,729,251.4
  投资支付的现金1,414,990,0004,675,025,0003,587,025,0002,377,025,000
  支付其他与投资活动有关的现金117,550943,500809,100609,100
  投资活动现金流出小计1,415,443,064.64,685,149,470.433,596,504,337.432,380,363,351.4
  投资活动产生的现金流量净额149,664,992.11-98,975,795.6922,417,733.07-5,037,230.21
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金6,636,542.5416,209,243.1811,115,32011,115,320
  筹资活动现金流入小计6,636,542.5416,209,243.1811,115,32011,115,320
  偿还债务支付的现金586,900---
  分配股利、利润或偿付利息支付的现金586.944,663,656.8521,032,056.921,032,056.9
  支付其他与筹资活动有关的现金4,562,101.0913,913,626.2822,693,405.6919,865,691.05
  筹资活动现金流出小计5,149,587.9958,577,283.1343,725,462.5940,897,747.95
  筹资活动产生的现金流量净额1,486,954.55-42,368,039.95-32,610,142.59-29,782,427.95
四、汇率变动对现金及现金等价物的影响-480,657-848,790.62-355,258.1-113,089.84
五、现金及现金等价物净增加额147,368,325.32-46,819,620.9157,165,051.3210,975,736.62
  加:期初现金及现金等价物余额375,041,015.06421,860,635.97421,860,635.97421,860,635.97
  期末现金及现金等价物余额522,409,340.38375,041,015.06479,025,687.29432,836,372.59
补充资料:
  净利润-128,369,326.47-88,484,924.76
  资产减值准备-9,844,395.22-1,123,672.79
  固定资产和投资性房地产折旧-123,656,202.34-61,622,264.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-123,656,202.34-61,622,264.57
  无形资产摊销-4,980,892.94-2,534,415.36
  长期待摊费用摊销-2,000,679.35-999,074.81
  处置固定资产、无形资产和其他长期资产的损失--53,737.92-210,865.84
  固定资产报废损失-152,237.06--
  公允价值变动损失--2,410,257.22--1,066,069.17
  财务费用-34,471,256.05-16,782,081.63
  投资损失--9,398,888.86--4,849,607.17
  递延所得税--3,772,681.57--2,128,800.84
  其中:递延所得税资产减少--4,102,206.04--2,245,774.52
    递延所得税负债增加-329,524.47-116,973.68
  存货的减少--22,857,844.73--442,618.88
  经营性应收项目的减少--174,908,042.8--143,790,330.77
  经营性应付项目的增加-5,279,549.82-25,473,349.71
  其他-19,919.2-955,261.98
  现金的期末余额-375,041,015.06-432,836,372.59
  减:现金的期初余额-421,860,635.97-421,860,635.97
  现金及现金等价物的净增加额--46,819,620.91-10,975,736.62
公告日期2026-04-232026-04-112025-10-232025-08-20
审计意见(境内)标准无保留意见
TOP↑