当前位置:首页 - 行情中心 - 君逸数码(301172) - 财务分析 - 现金流量表

君逸数码

(301172)

  

流通市值:23.93亿  总市值:32.34亿
流通股本:1.66亿   总股本:2.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,393,961.65161,341,585.76131,343,076.72529,027,408.52
  收到的税费返还1,175,051.34571,343.28108,828.431,140,866.96
  收到其他与经营活动有关的现金15,043,257.1811,615,407.53,010,018.7424,698,787.14
  经营活动现金流入小计311,612,270.17173,528,336.54134,461,923.89554,867,062.62
  购买商品、接受劳务支付的现金291,242,976.72175,379,597.83122,132,780.59415,172,864.6
  支付给职工以及为职工支付的现金45,643,892.6930,416,065.4416,928,247.1545,328,963.31
  支付的各项税费25,197,765.9619,890,996.0511,441,239.4530,614,188.39
  支付其他与经营活动有关的现金8,305,792.623,605,221.823,089,138.0713,588,251.38
  经营活动现金流出小计370,390,427.99229,291,881.14153,591,405.26504,704,267.68
  经营活动产生的现金流量净额-58,778,157.82-55,763,544.6-19,129,481.3750,162,794.94
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00030,000,0000-
  取得投资收益收到的现金127,576.8986,152.230-
  处置固定资产、无形资产和其他长期资产收回的现金净额558,186.26558,164.6450,000545,894.56
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金--01,687,946,277.74
  投资活动现金流入小计40,685,763.1530,644,316.8750,0001,688,492,172.3
  购建固定资产、无形资产和其他长期资产支付的现金16,552,386.8516,563,864.912,429,763.757,226,163.23
  投资支付的现金73,000,00070,000,00050,000,00020,000,000
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金55,300,000216,400,000248,400,0001,077,109,532
  投资活动现金流出小计144,852,386.85302,963,864.91300,829,763.751,104,335,695.23
  投资活动产生的现金流量净额-104,166,623.7-272,319,548.04-300,779,763.75584,156,477.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,390,098.445,949,437.71,549,437.7-
  其中:子公司吸收少数股东投资收到的现金5,949,437.75,949,437.71,549,437.7-
  取得借款收到的现金2,000,0002,000,0002,000,0003,500,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计16,390,098.447,949,437.73,549,437.73,500,000
  偿还债务支付的现金8,528,387.538,528,387.537,028,387.53910,000
  分配股利、利润或偿付利息支付的现金17,381,300.1468,996.1765,071.7412,430,882.57
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金982,787.59921,302.43824,043.12,457,944.99
  筹资活动现金流出小计26,892,475.269,518,686.137,917,502.3715,798,827.56
  筹资活动产生的现金流量净额-10,502,376.82-1,569,248.43-4,368,064.67-12,298,827.56
四、汇率变动对现金及现金等价物的影响230,351.4964,918.12-80,423.48-
五、现金及现金等价物净增加额-173,216,806.85-329,587,422.95-324,357,733.27622,020,444.45
  加:期初现金及现金等价物余额881,716,388.46881,716,388.46881,716,388.46259,695,944.01
  期末现金及现金等价物余额708,499,581.61552,128,965.51557,358,655.19881,716,388.46
补充资料:
  净利润-14,924,636.16-34,535,297
  资产减值准备-390,111.69-1,292,358.58
  固定资产和投资性房地产折旧-2,620,581.31-1,353,383.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,620,581.31-1,353,383.35
  无形资产摊销-842,773.87-539,645.43
  长期待摊费用摊销-248,499.61--
  处置固定资产、无形资产和其他长期资产的损失-943.36--
  固定资产报废损失-0-7,305.14
  公允价值变动损失-0--
  财务费用-317,558.26-58,754.66
  投资损失--857,183.87-1,201,853.45
  递延所得税-1,873,135.8--6,832,696.12
  其中:递延所得税资产减少-1,884,584.04--6,932,077.73
    递延所得税负债增加--11,448.24-99,381.61
  存货的减少-20,892,712.19--65,537,782.94
  经营性应收项目的减少--52,311,507.22--42,128,827.45
  经营性应付项目的增加--82,209,588.74-97,697,754.85
  其他-11,991,555.99-7,688,386.98
  现金的期末余额-552,128,965.51-881,716,388.46
  减:现金的期初余额-881,716,388.46-259,695,944.01
  现金及现金等价物的净增加额--329,587,422.95-622,020,444.45
公告日期2026-10-282026-08-222026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑