当前位置:首页 - 行情中心 - 君逸数码(301172) - 财务分析 - 现金流量表

君逸数码

(301172)

  

流通市值:22.53亿  总市值:39.34亿
流通股本:9876.61万   总股本:1.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金181,246,391.8689,954,965.75292,739,982.57173,215,761.75
  收到的税费返还1,037,616.071,037,616.07513,828.43575,326.65
  收到其他与经营活动有关的现金5,527,335.826,936,138.8435,595,224.6434,423,978.52
  经营活动现金流入小计187,811,343.7597,928,720.66328,849,035.64208,215,066.92
  购买商品、接受劳务支付的现金171,134,155.2395,788,532.65257,500,246.11202,629,318.16
  支付给职工以及为职工支付的现金23,899,604.6213,850,861.5845,051,490.1733,353,474.26
  支付的各项税费16,139,846.937,245,063.0324,995,273.2418,275,271.68
  支付其他与经营活动有关的现金4,011,547.074,043,215.8810,550,172.836,167,323.45
  经营活动现金流出小计215,185,153.85120,927,673.14338,097,182.35260,425,387.55
  经营活动产生的现金流量净额-27,373,810.1-22,998,952.48-9,248,146.71-52,210,320.63
二、投资活动产生的现金流量:
  收回投资收到的现金-000
  取得投资收益收到的现金-000
  处置固定资产、无形资产和其他长期资产收回的现金净额-012,0702,070
  处置子公司及其他营业单位收到的现金净额-000
  收到的其他与投资活动有关的现金-10,886,050801,429,39467,205,548.26
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-10,886,050801,441,46467,207,618.26
  购建固定资产、无形资产和其他长期资产支付的现金550,423.74197,276.3117,428,059.221,202,250
  投资支付的现金20,000,00001,700,0001,700,000
  取得子公司及其他营业单位支付的现金-04,986,083.564,986,083.56
  支付其他与投资活动有关的现金3,443,9500834,692,795.740
  投资活动现金流出小计23,994,373.74197,276.3958,806,938.527,888,333.56
  投资活动产生的现金流量净额-23,994,373.7410,688,773.7-157,365,474.5259,319,284.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-02,990,0002,990,000
  其中:子公司吸收少数股东投资收到的现金-02,990,0002,990,000
  取得借款收到的现金3,500,0002,000,000911,446.90
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计3,500,0002,000,0003,901,446.92,990,000
  偿还债务支付的现金910,000113,750.013,000,0000
  分配股利、利润或偿付利息支付的现金12,368,611.7523,741.2837,028,700.3136,998,679.84
  其中:子公司支付给少数股东的股利、利润-000
  支付其他与筹资活动有关的现金1,036,156.34580,192.382,243,667.264,272,907.37
  筹资活动现金流出小计14,314,768.09717,683.6742,272,367.5741,271,587.21
  筹资活动产生的现金流量净额-10,814,768.091,282,316.33-38,370,920.67-38,281,587.21
四、汇率变动对现金及现金等价物的影响-000
五、现金及现金等价物净增加额-62,182,951.93-11,027,862.45-204,984,541.9-31,172,623.14
  加:期初现金及现金等价物余额259,695,944.01259,695,944.01464,680,485.91464,680,485.91
  期末现金及现金等价物余额197,512,992.08248,668,081.56259,695,944.01433,507,862.77
补充资料:
  净利润22,495,900.06-46,447,609.61-
  资产减值准备122,257.86-270,638.36-
  固定资产和投资性房地产折旧625,858.84-437,891.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧625,858.84-437,891.9-
  无形资产摊销326,173.36-602,647.54-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失0-44,028.8-
  固定资产报废损失0-693.85-
  公允价值变动损失0-0-
  财务费用61,528.67-154,358.32-
  投资损失265,110.96-735,548.1-
  递延所得税810,337.79--6,101,595.42-
  其中:递延所得税资产减少980,832.51--6,079,263.8-
    递延所得税负债增加-170,494.72--22,331.62-
  存货的减少-27,785,963.23--308,374.57-
  经营性应收项目的减少-71,333,020.01--101,082,212.93-
  经营性应付项目的增加29,477,050.28--1,345,699.93-
  其他2,147,873.71-15,219,538.91-
  现金的期末余额197,512,992.08-259,695,944.01-
  减:现金的期初余额259,695,944.01-464,680,485.91-
  现金及现金等价物的净增加额-62,182,951.93--204,984,541.9-
公告日期2025-08-262025-04-262025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑