当前位置:首页 - 行情中心 - 泰恩康(301263) - 财务分析 - 现金流量表

泰恩康

(301263)

  

流通市值:87.58亿  总市值:122.76亿
流通股本:3.04亿   总股本:4.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,578,081.93710,557,270.66489,974,092.07326,419,050.38
  收到的税费返还2,307.71315,470.7936,533.2316,074.22
  收到其他与经营活动有关的现金5,920,896.811,372,893.169,249,611.834,198,449.53
  经营活动现金流入小计123,501,286.44722,245,634.61499,260,237.13330,633,574.13
  购买商品、接受劳务支付的现金67,205,557.23321,672,251.64266,232,370.96170,162,022.19
  支付给职工以及为职工支付的现金39,629,596137,649,999.74102,792,204.4968,175,654.78
  支付的各项税费10,041,764.4887,681,673.1759,346,949.8249,228,986.86
  支付其他与经营活动有关的现金48,316,754.4188,118,981.05136,479,622.0683,446,732.7
  经营活动现金流出小计165,193,672.11735,122,905.6564,851,147.33371,013,396.53
  经营活动产生的现金流量净额-41,692,385.67-12,877,270.99-65,590,910.2-40,379,822.4
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,000362,000,000272,000,000242,000,000
  取得投资收益收到的现金1,144,109.591,866,336.391,412,637.761,249,445.98
  处置固定资产、无形资产和其他长期资产收回的现金净额14,00020,00020,00020,000
  投资活动现金流入小计41,158,109.59363,886,336.39273,432,637.76243,269,445.98
  购建固定资产、无形资产和其他长期资产支付的现金20,158,170.24108,279,292.1588,104,556.565,591,696.87
  投资支付的现金150,000,000280,000,000280,000,000160,000,000
  投资活动现金流出小计170,158,170.24388,279,292.15368,104,556.5225,591,696.87
  投资活动产生的现金流量净额-129,000,060.65-24,392,955.76-94,671,918.7417,677,749.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金-55,000,00055,000,00055,000,000
  其中:子公司吸收少数股东投资收到的现金-55,000,00055,000,000-
  取得借款收到的现金156,170,000480,577,541.52421,133,841.52287,709,120
  收到其他与筹资活动有关的现金20,858,048257,360,844.72257,360,844.72154,418,611.38
  筹资活动现金流入小计177,028,048792,938,386.24733,494,686.24497,127,731.38
  偿还债务支付的现金156,940,000363,669,120273,209,120157,189,120
  分配股利、利润或偿付利息支付的现金3,152,483.1993,579,758.691,377,032.3488,716,625
  支付其他与筹资活动有关的现金413,745.42259,436,079.31258,729,738.7952,035,828.7
  筹资活动现金流出小计160,506,228.61716,684,957.91623,315,891.13297,941,573.7
  筹资活动产生的现金流量净额16,521,819.3976,253,428.33110,178,795.11199,186,157.68
四、汇率变动对现金及现金等价物的影响-36,722.36-28,857.39-10,552.92-1,173.31
五、现金及现金等价物净增加额-154,207,349.2938,954,344.19-50,094,586.75176,482,911.08
  加:期初现金及现金等价物余额579,062,969.85540,108,625.66540,108,625.66540,108,625.66
  期末现金及现金等价物余额424,855,620.56579,062,969.85490,014,038.91716,591,536.74
补充资料:
  净利润-12,746,154.96-31,913,416.49
  资产减值准备-1,083,914.48--47,311.2
  固定资产和投资性房地产折旧-49,824,005.56-25,229,131.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,824,005.56-25,229,131.89
  无形资产摊销-14,383,867.51-7,097,614.14
  长期待摊费用摊销-938,385.59-414,965.23
  处置固定资产、无形资产和其他长期资产的损失--193,190.56--12,716.15
  固定资产报废损失-901,131.11-869,446.03
  公允价值变动损失--204,419.18--92,761.64
  财务费用-12,508,073.05-4,558,808.67
  投资损失--704,160.9--587,379.73
  递延所得税--37,034,119.76--16,570,437.93
  其中:递延所得税资产减少--36,569,835.31--15,385,169.83
    递延所得税负债增加--464,284.45--1,185,268.1
  存货的减少-14,110,470.25--18,699,929.89
  经营性应收项目的减少--51,984,752.8--44,001,172.03
  经营性应付项目的增加--30,579,750.72--32,792,459.67
  其他--2,338,431.71--981,247.23
  现金的期末余额-579,062,969.85-716,591,536.74
  减:现金的期初余额-540,108,625.66-540,108,625.66
  现金及现金等价物的净增加额-38,954,344.19-176,482,911.08
公告日期2026-04-282026-04-282025-10-292025-08-21
审计意见(境内)标准无保留意见
TOP↑