当前位置:首页 - 行情中心 - 泰恩康(301263) - 财务分析 - 现金流量表

泰恩康

(301263)

  

流通市值:110.29亿  总市值:154.58亿
流通股本:3.04亿   总股本:4.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,419,050.38123,677,229.89730,414,330.21487,569,711.96
  收到的税费返还16,074.2211,838.229,309,841.94184,000.13
  收到其他与经营活动有关的现金4,198,449.532,374,019.1218,114,057.529,438,588.8
  经营活动现金流入小计330,633,574.13126,063,087.23757,838,229.67497,192,300.89
  购买商品、接受劳务支付的现金170,162,022.1972,021,813.51292,781,213.91223,016,209.42
  支付给职工以及为职工支付的现金68,175,654.7836,083,900.37120,658,260.9190,860,614.89
  支付的各项税费49,228,986.8622,824,894.7107,613,834.6585,607,771.21
  支付其他与经营活动有关的现金83,446,732.734,201,004.49147,452,225.37112,651,275.66
  经营活动现金流出小计371,013,396.53165,131,613.07668,505,534.84512,135,871.18
  经营活动产生的现金流量净额-40,379,822.4-39,068,525.8489,332,694.83-14,943,570.29
二、投资活动产生的现金流量:
  收回投资收到的现金242,000,00090,000,000588,000,000472,000,000
  取得投资收益收到的现金1,249,445.98373,851.794,532,171.613,897,845.89
  处置固定资产、无形资产和其他长期资产收回的现金净额20,000-6,4026,402
  收到的其他与投资活动有关的现金--1,272,685.831,272,685.83
  投资活动现金流入小计243,269,445.9890,373,851.79593,811,259.44477,176,933.72
  购建固定资产、无形资产和其他长期资产支付的现金65,591,696.8754,104,976.4168,552,047.0754,547,393.22
  投资支付的现金160,000,000130,000,000459,000,000340,333,000
  投资活动现金流出小计225,591,696.87184,104,976.41527,552,047.07394,880,393.22
  投资活动产生的现金流量净额17,677,749.11-93,731,124.6266,259,212.3782,296,540.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金55,000,000---
  取得借款收到的现金287,709,120203,969,120244,500,000157,000,000
  收到其他与筹资活动有关的现金154,418,611.38---
  筹资活动现金流入小计497,127,731.38203,969,120244,500,000157,000,000
  偿还债务支付的现金157,189,120124,500,000178,640,346.1676,640,346.16
  分配股利、利润或偿付利息支付的现金88,716,6252,279,206.19135,121,409.79132,043,405.7
  支付其他与筹资活动有关的现金52,035,828.71,970,034.421,827,138.121,378,827.59
  筹资活动现金流出小计297,941,573.7128,749,240.61315,588,894.07210,062,579.45
  筹资活动产生的现金流量净额199,186,157.6875,219,879.39-71,088,894.07-53,062,579.45
四、汇率变动对现金及现金等价物的影响-1,173.311,870.9312,174.044,790.44
五、现金及现金等价物净增加额176,482,911.08-57,577,900.1484,515,187.1714,295,181.2
  加:期初现金及现金等价物余额540,108,625.66540,108,625.66455,593,438.49455,593,438.49
  期末现金及现金等价物余额716,591,536.74482,530,725.52540,108,625.66469,888,619.69
补充资料:
  净利润31,913,416.49-97,035,741.83-
  资产减值准备-47,311.2-5,485,207.91-
  固定资产和投资性房地产折旧25,229,131.89-40,618,619.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,229,131.89-40,618,619.6-
  无形资产摊销7,097,614.14-12,215,293.82-
  长期待摊费用摊销414,965.23-650,453.52-
  处置固定资产、无形资产和其他长期资产的损失-12,716.15---
  固定资产报废损失869,446.03-1,270,659.65-
  公允价值变动损失-92,761.64--100,596.17-
  财务费用4,558,808.67-8,619,320.98-
  投资损失-587,379.73--2,799,424.08-
  递延所得税-16,570,437.93--26,540,537.36-
  其中:递延所得税资产减少-15,385,169.83--24,434,599.33-
    递延所得税负债增加-1,185,268.1--2,105,938.03-
  存货的减少-18,699,929.89--17,427,137.45-
  经营性应收项目的减少-44,001,172.03--28,873,949.74-
  经营性应付项目的增加-32,792,459.67--1,576,746.09-
  其他-981,247.23--538,103.48-
  现金的期末余额716,591,536.74-540,108,625.66-
  减:现金的期初余额540,108,625.66-455,593,438.49-
  现金及现金等价物的净增加额176,482,911.08-84,515,187.17-
公告日期2025-08-212025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑