当前位置:首页 - 行情中心 - 托伦斯(301583) - 财务分析 - 现金流量表

托伦斯

(301583)

  

流通市值:35.14亿  总市值:211.42亿
流通股本:3083.14万   总股本:1.85亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,375,390.295,492,645.78555,781,040.89296,720,782.4
  收到的税费返还1,601,386.261,281,064.3913,369,909.778,239,212.21
  收到其他与经营活动有关的现金11,065,476.013,090,941.8314,173,427.563,085,490.32
  经营活动现金流入小计235,042,252.4799,864,652583,324,378.22308,045,484.93
  购买商品、接受劳务支付的现金220,482,315.19110,795,052.84317,008,267.09148,797,544.74
  支付给职工以及为职工支付的现金101,203,816.8345,863,222.31178,288,605.4686,846,382.87
  支付的各项税费11,316,839.19,405,423.74,678,497.781,697,605.65
  支付其他与经营活动有关的现金16,305,724.649,352,592.4924,629,557.6611,522,655.56
  经营活动现金流出小计349,308,695.76175,416,291.34524,604,927.99248,864,188.82
  经营活动产生的现金流量净额-114,266,443.29-75,551,639.3458,719,450.2359,181,296.11
二、投资活动产生的现金流量:
  收回投资收到的现金169,228,954.61115,792,737.17545,000,000350,000,000
  取得投资收益收到的现金237,833.34237,833.341,536,219.17837,369.86
  处置固定资产、无形资产和其他长期资产收回的现金净额--309,371.26245,243.38
  投资活动现金流入小计169,466,787.95116,030,570.51546,845,590.43351,082,613.24
  购建固定资产、无形资产和其他长期资产支付的现金58,909,158.934,230,612.87188,724,462.51135,108,746.79
  投资支付的现金22,000,00022,000,000692,228,954.61591,058,607.4
  投资活动现金流出小计80,909,158.956,230,612.87880,953,417.12726,167,354.19
  投资活动产生的现金流量净额88,557,629.0559,799,957.64-334,107,826.69-375,084,740.95
三、筹资活动产生的现金流量:
  取得借款收到的现金89,980,00034,980,000267,150,283.1130,094,082.9
  收到其他与筹资活动有关的现金4,500,000---
  筹资活动现金流入小计94,480,00034,980,000267,150,283.1130,094,082.9
  偿还债务支付的现金41,978,443.7116,978,443.71100,000,00050,000,000
  分配股利、利润或偿付利息支付的现金1,798,630.56825,247.344,099,445.381,925,311.9
  支付其他与筹资活动有关的现金5,624,395.244,417,642.8710,253,332.032,508,857.16
  筹资活动现金流出小计49,401,469.5122,221,333.92114,352,777.4154,434,169.06
  筹资活动产生的现金流量净额45,078,530.4912,758,666.08152,797,505.6975,659,913.84
四、汇率变动对现金及现金等价物的影响-8,841,151.8-5,128,083.86-6,585,562.54-971,440.63
五、现金及现金等价物净增加额10,528,564.45-8,121,099.48-129,176,433.31-241,214,971.63
  加:期初现金及现金等价物余额250,544,621.42250,544,621.42379,721,054.73379,721,054.73
  期末现金及现金等价物余额261,073,185.87242,423,521.94250,544,621.42138,506,083.1
补充资料:
  净利润38,492,348.3914,641,449.1498,175,596.4560,852,314.02
  资产减值准备-302,770.38-350,352.414,695,842.352,797,960.4
  固定资产和投资性房地产折旧17,966,821.098,628,436.0726,288,640.8411,799,891.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,966,821.098,628,436.0726,288,640.8411,799,891.01
  无形资产摊销898,435.51432,370.091,292,120.32533,742.54
  长期待摊费用摊销640,416.48256,291.833,382.85-
  处置固定资产、无形资产和其他长期资产的损失---147,824.45-83,696.57
  固定资产报废损失13,929.85-621,426.28529,269.94
  公允价值变动损失---135,342.46-332,958.89
  财务费用11,562,927.586,050,951.9910,747,886.252,897,769.59
  投资损失-102,490.88-102,490.88-1,536,219.17-837,369.86
  递延所得税947,842.971,195,665.425,880,258.841,399,769.93
    递延所得税负债增加947,842.971,195,665.425,880,258.841,399,769.93
  存货的减少-22,557,973-4,377,156.93-38,374,262.87-50,736,527.79
  经营性应收项目的减少-162,315,451.48-89,785,607.21-138,196,094.97-48,573,396.83
  经营性应付项目的增加-11,444,303.9-18,115,683.1770,039,256.2370,504,266.54
  其他10,073,781.885,023,182.6615,274,340.66,922,735.35
  现金的期末余额261,073,185.87242,423,521.94250,544,621.42138,506,083.1
  减:现金的期初余额250,544,621.42250,544,621.42379,721,054.73379,721,054.73
  现金及现金等价物的净增加额10,528,564.45-8,121,099.48-129,176,433.31-241,214,971.63
公告日期2026-08-272026-06-182026-03-302025-12-23
审计意见(境内)标准无保留意见标准无保留意见
TOP↑