当前位置:首页 - 行情中心 - 上港集团(600018) - 财务分析 - 现金流量表

上港集团

(600018)

  

流通市值:1295.37亿  总市值:1299.10亿
流通股本:232.15亿   总股本:232.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,937,117,205.6913,918,931,606.654,854,307,335.8440,350,798,441.18
  收到的税费返还72,579,580.3337,249,404.7978,535,844.29176,575,310.04
  收到其他与经营活动有关的现金1,740,367,981.42644,411,850.995,180,257,440.913,960,691,078.46
  经营活动现金流入小计28,750,064,767.4414,600,592,862.3860,113,100,621.0444,488,064,829.68
  购买商品、接受劳务支付的现金16,571,652,033.758,874,386,182.5536,458,848,811.2726,451,163,901.19
  支付给职工以及为职工支付的现金2,906,621,023.341,488,419,723.226,786,187,900.654,571,091,827.34
  支付的各项税费1,792,982,939.6662,216,063.454,726,894,586.053,082,383,656.63
  支付其他与经营活动有关的现金1,193,425,488.79688,190,102.22,919,815,690.822,923,682,729.68
  经营活动现金流出小计22,464,681,485.4811,713,212,071.4250,891,746,988.7937,028,322,114.84
  经营活动产生的现金流量净额6,285,383,281.962,887,380,790.969,221,353,632.257,459,742,714.84
二、投资活动产生的现金流量:
  收回投资收到的现金160,281,125.562,552,419.93432,059,624.77203,485,176.21
  取得投资收益收到的现金2,262,993,080.9601,226,886.033,099,804,481.681,902,120,318.25
  处置固定资产、无形资产和其他长期资产收回的现金净额81,027,280.55468,507.21912,346,755.63588,287,571.62
  处置子公司及其他营业单位收到的现金净额-474.02--
  收到的其他与投资活动有关的现金468,794,407.53432,674,375.011,885,685,521.521,263,974,722.93
  投资活动现金流入小计2,973,095,894.481,096,922,662.26,329,896,383.63,957,867,789.01
  购建固定资产、无形资产和其他长期资产支付的现金2,246,071,737.911,412,074,249.96,249,442,479.43,465,382,523.31
  投资支付的现金1,826,620,942.3829,000,0003,866,224,411.171,845,635,387.06
  支付其他与投资活动有关的现金531,032,229.21350,055,069.81,542,172,626601,347,146.27
  投资活动现金流出小计4,603,724,909.51,791,129,319.711,657,839,516.575,912,365,056.64
  投资活动产生的现金流量净额-1,630,629,015.02-694,206,657.5-5,327,943,132.97-1,954,497,267.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,146,750-990,357,557941,357,557
  其中:子公司吸收少数股东投资收到的现金2,146,750-990,357,557941,357,557
  取得借款收到的现金10,305,134,960.48192,383,240.9210,874,992,113.9910,590,755,048.1
  收到其他与筹资活动有关的现金159,733,155.32159,031,772.77159,549,244.77110,734,981.92
  筹资活动现金流入小计10,467,014,865.8351,415,013.6912,024,898,915.7611,642,847,587.02
  偿还债务支付的现金7,295,727,534.8763,710,687.7610,859,566,898.669,765,703,808.52
  分配股利、利润或偿付利息支付的现金1,470,618,525.08583,656,773.457,055,284,404.235,631,655,606.77
  其中:子公司支付给少数股东的股利、利润469,009,068.2913,762,459.351,073,421,774.76589,092,542.18
  支付其他与筹资活动有关的现金418,752,178.62203,279,421.73882,187,293545,070,181.09
  筹资活动现金流出小计9,185,098,238.57850,646,882.9418,797,038,595.8915,942,429,596.38
  筹资活动产生的现金流量净额1,281,916,627.23-499,231,869.25-6,772,139,680.13-4,299,582,009.36
四、汇率变动对现金及现金等价物的影响29,249,453.8123,469,286.3384,985,453.3-64,454,217.17
五、现金及现金等价物净增加额5,965,920,347.981,717,411,550.54-2,793,743,727.551,141,209,220.68
  加:期初现金及现金等价物余额32,814,012,271.5832,822,955,828.5135,607,755,999.1335,607,755,999.13
  期末现金及现金等价物余额38,779,932,619.5634,540,367,379.0532,814,012,271.5836,748,965,219.81
补充资料:
  净利润8,744,512,925.73-16,063,786,892.13-
  资产减值准备231,628.23-30,996,072.57-
  固定资产和投资性房地产折旧1,643,827,708.04-3,186,740,251.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,544,425,233.74-3,010,012,297.58-
    投资性房地产折旧99,402,474.3-176,727,953.99-
  无形资产摊销252,958,783.82-548,074,039.1-
  长期待摊费用摊销78,809,619.28-160,568,013.99-
  递延收益摊销-33,124,350.74--43,716,851.19-
  处置固定资产、无形资产和其他长期资产的损失-21,759,087.88--510,140,833.76-
  固定资产报废损失7,536,622.56-7,473,694.05-
  公允价值变动损失73,925,895.79--246,844,894.13-
  财务费用630,660,091.93-1,212,476,722.96-
  投资损失-4,433,540,064.2--8,061,332,166.68-
  递延所得税108,889,380.96-318,386,945.07-
  其中:递延所得税资产减少30,918,744.04-294,649,440.46-
    递延所得税负债增加77,970,636.92-23,737,504.61-
  存货的减少-237,034,884.52-266,157,811.73-
  经营性应收项目的减少-1,042,279,608.68--1,089,639,691.22-
  经营性应付项目的增加494,680,869.35--2,668,695,918.63-
  其他-409,834,706.7--616,673,549.19-
  不涉及现金收支的投资和筹资活动金额其他项目436,969,097.7-705,074,171-
  现金的期末余额38,779,932,619.56-32,814,012,271.58-
  减:现金的期初余额32,814,012,271.58-35,607,755,999.13-
  现金及现金等价物的净增加额5,965,920,347.98--2,793,743,727.55-
公告日期2025-08-292025-04-302025-04-012024-10-31
审计意见(境内)标准无保留意见
TOP↑