当前位置:首页 - 行情中心 - 上港集团(600018) - 财务分析 - 现金流量表

上港集团

(600018)

  

流通市值:1322.21亿  总市值:1322.30亿
流通股本:232.78亿   总股本:232.80亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,061,151,751.5229,398,053,655.3413,435,200,275.3355,855,890,241.71
  收到的税费返还98,697,556.5493,261,294.0125,585,807.03111,151,080
  收到其他与经营活动有关的现金3,844,981,776.671,917,035,538.761,123,763,941.633,560,056,412.24
  经营活动现金流入小计54,004,831,084.7331,408,350,488.1114,584,550,023.9959,527,097,733.95
  购买商品、接受劳务支付的现金34,044,957,078.1118,602,048,064.398,316,463,012.5535,272,642,991.74
  支付给职工以及为职工支付的现金4,274,282,144.852,764,077,770.081,410,461,720.876,529,443,118.18
  支付的各项税费2,950,614,609.122,335,185,658.661,097,606,704.043,871,951,087.97
  支付其他与经营活动有关的现金2,041,146,963.99760,612,211.02423,361,995.522,049,958,602.51
  经营活动现金流出小计43,311,000,796.0724,461,923,704.1511,247,893,432.9847,723,995,800.4
  经营活动产生的现金流量净额10,693,830,288.666,946,426,783.963,336,656,591.0111,803,101,933.55
二、投资活动产生的现金流量:
  收回投资收到的现金435,026,152.77192,935,491.5861,956,788.04342,766,246.65
  取得投资收益收到的现金1,890,318,856.271,259,317,907.73573,040,590.853,427,965,385.83
  处置固定资产、无形资产和其他长期资产收回的现金净额171,814,821.34146,894,080.61140,066,219.231,224,762,462.89
  收到的其他与投资活动有关的现金727,242,159.97545,386,509.98356,539,166.671,591,231,871.85
  投资活动现金流入小计3,224,401,990.352,144,533,989.91,131,602,764.796,586,725,967.22
  购建固定资产、无形资产和其他长期资产支付的现金5,560,455,876.193,509,505,766.91971,565,943.986,872,326,054.91
  投资支付的现金1,555,443,594.8303,066,67083,400,0003,305,392,658.22
  支付其他与投资活动有关的现金657,228,502.8559,152,749.8351,555,650.451,639,429,986.55
  投资活动现金流出小计7,773,127,973.794,371,725,186.711,406,521,594.4311,817,148,699.68
  投资活动产生的现金流量净额-4,548,725,983.44-2,227,191,196.81-274,918,829.64-5,230,422,732.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金752,018,144.55719,612,401.21705,100,000501,646,750
  其中:子公司吸收少数股东投资收到的现金752,018,144.55719,612,401.21705,100,000501,646,750
  取得借款收到的现金18,656,947,556.2812,336,530,114.747,078,967,035.3210,533,279,933.28
  发行债券收到的现金3,998,000,0004,000,000,000--
  收到其他与筹资活动有关的现金1,375,550,229.021,383,217,281.741,393,893,918.45175,928,353.51
  筹资活动现金流入小计24,782,515,929.8518,439,359,797.699,177,960,953.7711,210,855,036.79
  偿还债务支付的现金11,709,058,505.1710,416,271,872.675,616,171,337.5412,123,863,303.45
  分配股利、利润或偿付利息支付的现金6,005,967,787.212,373,814,815.521,367,243,870.675,839,292,176.29
  其中:子公司支付给少数股东的股利、利润698,664,531.09637,760,890.238,799,9601,036,217,935.09
  支付其他与筹资活动有关的现金1,675,460,598.72768,291,761.67425,224,192.081,015,618,887.95
  筹资活动现金流出小计19,390,486,891.113,558,378,449.867,408,639,400.2918,978,774,367.69
  筹资活动产生的现金流量净额5,392,029,038.754,880,981,347.831,769,321,553.48-7,767,919,330.9
四、汇率变动对现金及现金等价物的影响-272,687,569.12-190,962,301.59-94,337,857.77-52,875,678
五、现金及现金等价物净增加额11,264,445,774.859,409,254,633.394,736,721,457.08-1,248,115,807.81
  加:期初现金及现金等价物余额31,565,896,463.7731,565,896,463.7731,565,896,463.7732,814,012,271.58
  期末现金及现金等价物余额42,830,342,238.6240,975,151,097.1636,302,617,920.8531,565,896,463.77
补充资料:
  净利润-9,439,013,192.47-14,953,696,046.09
  资产减值准备-21,247.5-1,053,016,584.91
  固定资产和投资性房地产折旧-1,673,780,077.19-3,337,032,675.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,578,159,050.85-3,139,069,575.96
    投资性房地产折旧-95,621,026.34-197,963,099.56
  无形资产摊销-254,641,857.16-506,218,849.18
  长期待摊费用摊销-79,115,827.32-181,317,364.07
  递延收益摊销--13,427,283.93--47,910,332.44
  处置固定资产、无形资产和其他长期资产的损失--603,961,303.31--465,943,766.59
  固定资产报废损失-2,003,234.15-20,418,120.73
  公允价值变动损失--278,896,270.13--144,464,149.62
  财务费用-628,216,657.67-1,138,180,756.64
  投资损失--4,241,748,582.12--7,852,917,994.7
  递延所得税-76,655,764.03-360,283,160.42
  其中:递延所得税资产减少--22,004,107.35-499,107,481.2
    递延所得税负债增加-98,659,871.38--138,824,320.78
  存货的减少--149,401,878.1--282,001,826.09
  经营性应收项目的减少--2,234,591,526.45--675,090,859.62
  经营性应付项目的增加-1,259,047,863.86--628,561,372.62
  其他----444,306,200.88
  不涉及现金收支的投资和筹资活动金额其他项目-2,071,539,723.82-1,555,681,662.93
  现金的期末余额-40,975,151,097.16-31,565,896,463.77
  减:现金的期初余额-31,565,896,463.77-32,814,012,271.58
  现金及现金等价物的净增加额-9,409,254,633.39--1,248,115,807.81
公告日期2026-10-302026-08-282026-04-302026-04-01
审计意见(境内)标准无保留意见
TOP↑