当前位置:首页 - 行情中心 - 国金证券(600109) - 财务分析 - 现金流量表

国金证券

(600109)

  

流通市值:294.36亿  总市值:341.56亿
流通股本:32.00亿   总股本:37.13亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
处置交易性金融资产净增加额10,407,275,660.72-6,293,288,648.59-
收取利息、手续费及佣金的现金4,627,267,983.723,135,594,605.671,613,969,634.586,976,759,289.23
拆入资金净增加额-601,981,600179,686,6004,066,882,700
代理买卖证券收到的现金净额9,207,880,643.87147,329,919.172,409,495,266.871,805,031,975.88
回购业务资金净增加额-4,576,580,242.53-1,735,315,330.5
收到其他与经营活动有关的现金1,186,486,613.921,081,482,615.881,277,079,885.48975,835,329.2
经营活动现金流入的其他项目1,679,717,369.041,519,729,856.061,194,047,524.19-
经营活动现金流入平衡项目0000
经营活动现金流入小计27,108,628,271.2711,062,698,839.3112,967,567,559.7115,559,824,624.81
支付利息、手续费及佣金的现金746,713,863.82535,071,233.15323,050,156.91,146,437,413.21
拆入资金净减少额715,673,400---
支付给职工及为职工支付现金3,111,194,319.562,426,797,383.661,040,969,263.673,445,228,787.08
支付的各项税费520,769,130.83393,375,035.78205,940,955.511,110,456,368.05
回购业务资金净减少额3,095,595,563.09-4,931,459,195-
支付其他与经营活动有关的现金1,565,249,657.86957,163,479.39636,594,572.925,471,487,304.94
经营活动现金流出其他项目-1,365,738,427.49-10,011,348,218.96
经营活动现金流出平衡项目0000
经营活动现金流出小计9,755,195,935.165,678,145,559.477,138,014,14421,184,958,092.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额17,353,432,336.115,384,553,279.845,829,553,415.71-5,625,133,467.43
二、投资活动产生的现金流量:
收回投资收到的现金1,478,298,449.121,235,837,785.41295,664,925.181,391,483,277.49
取得投资收益收到的现金117,400,802.9464,077,444.8419,583,478.33190,461,187.34
处置固定资产、无形资产及其他长期资产收回的现金净额535,175.59483,000.1710,445.91597,301.67
处置子公司及其他营业单位收到的现金3,469,116.07--1,500,000
投资活动现金流入平衡项目0000
投资活动现金流入小计1,599,703,543.721,300,398,230.42315,258,849.421,584,041,766.5
投资支付的现金749,837,821.26758,022,179.3409,844,434.81775,346,085.31
购建固定资产、无形资产和其他长期资产支付的现金103,260,251.1975,805,724.829,911,016.21187,097,081.06
投资活动现金流出平衡项目0000
投资活动现金流出小计853,098,072.45833,827,904.1439,755,451.02962,443,166.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额746,605,471.27466,570,326.32-124,496,601.6621,598,600.13
三、筹资活动产生的现金流量:
取得借款收到的现金283,685,514.15227,332,300108,951,700257,414,500
发行债券收到的现金9,592,656,698.026,708,082,389.882,624,128,207.5633,704,772,264.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,876,342,212.176,935,414,689.882,733,079,907.5633,962,186,764.27
偿还债务支付的现金17,818,477,014.1511,244,701,2004,556,018,00025,539,953,200
分配股利、利润或偿付利息支付的现金1,124,560,908.88412,978,683.55146,354,915.73779,346,054.27
其中:子公司支付给少数股东的股利、利润15,750,0009,000,000--
支付其他与筹资活动有关的现金237,999,995.67206,556,601.1587,272,603.5320,956,039.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,181,037,918.711,864,236,484.74,789,645,519.2326,640,255,293.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,304,695,706.53-4,928,821,794.82-2,056,565,611.677,321,931,470.73
四、汇率变动对现金及现金等价物的影响1,295,398.04409,304.62-223,532.638,660,949.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,796,637,498.89922,711,115.963,648,267,669.812,327,057,553.01
加:期初现金及现金等价物余额29,358,445,312.4529,358,445,312.4529,358,445,312.4527,031,387,759.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额38,155,082,811.3430,281,156,428.4133,006,712,982.2629,358,445,312.45
补充资料:
净利润-462,645,151.37-1,745,504,547.33
固定资产和投资性房地产折旧-25,688,421.36-55,757,218.98
固定资产折旧、油气资产折耗、生产性生物资产折旧-25,688,421.36-55,757,218.98
无形资产及长期待摊费用等摊销-51,461,495.02-84,936,376.28
其中:无形资产摊销-38,696,432.5-64,189,552.34
长期待摊费用摊销-12,765,062.52-20,746,823.94
处置固定资产、无形资产和其他长期资产的损失-57,681.09--622,921.46
固定资产报废损失-399,993.47-2,445,714.91
公允价值变动损失--162,086,727.16--398,844,309.83
投资损失-148,184,118.86--57,730,519
汇兑损失-1,020,431.11-544,113.08
递延所得税-38,298,236.23-10,886,797.7
其中:递延所得税资产减少-42,763,489.54--28,929,431.91
递延所得税负债增加--4,465,253.31-39,816,229.61
交易性金融资产的减少--2,279,713,796.27--5,819,500,784.19
经营性应收项目的减少-4,877,049,027.59--6,260,966,543.89
经营性应付项目的增加-1,802,515,867.53-4,278,106,370.54
现金的期末余额-30,281,156,428.41-29,358,445,312.45
减:现金的期初余额-29,358,445,312.45-27,031,387,759.44
公告日期2024-10-312024-08-302024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑