当前位置:首页 - 行情中心 - 国金证券(600109) - 财务分析 - 现金流量表

国金证券

(600109)

  

流通市值:385.74亿  总市值:385.74亿
流通股本:37.13亿   总股本:37.13亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额-16,467,599,818.710,407,275,660.72-
  收取利息、手续费及佣金的现金1,742,584,014.116,846,768,831.064,627,267,983.723,135,594,605.67
  拆入资金净增加额---601,981,600
  代理买卖证券收到的现金净额-12,858,760,825.029,207,880,643.87147,329,919.17
  回购业务资金净增加额16,321,819,434.93--4,576,580,242.53
  收到其他与经营活动有关的现金2,064,840,271.881,461,105,963.191,186,486,613.921,081,482,615.88
  经营活动现金流入的其他项目--1,679,717,369.041,519,729,856.06
  经营活动现金流入小计20,129,243,720.9237,634,235,437.9727,108,628,271.2711,062,698,839.31
  支付利息、手续费及佣金的现金348,833,371.571,181,044,269.19746,713,863.82535,071,233.15
  拆入资金净减少额39,630,4003,227,252,300715,673,400-
  支付给职工及为职工支付现金944,088,690.463,569,317,286.433,111,194,319.562,426,797,383.66
  支付的各项税费409,673,427.95744,895,203.3520,769,130.83393,375,035.78
  回购业务资金净减少额-8,260,911,249.383,095,595,563.09-
  代理买卖证券支付的现金净额(净减少额)606,066,377.94---
  支付其他与经营活动有关的现金1,488,462,768.32,813,658,547.841,565,249,657.86957,163,479.39
  经营活动现金流出其他项目18,713,913,8106,053,080,401.42-1,365,738,427.49
  经营活动现金流出小计22,550,668,846.2225,850,159,257.569,755,195,935.165,678,145,559.47
  经营活动产生的现金流量净额-2,421,425,125.311,784,076,180.4117,353,432,336.115,384,553,279.84
二、投资活动产生的现金流量:
  收回投资收到的现金401,969,397.641,943,370,426.671,478,298,449.121,235,837,785.41
  取得投资收益收到的现金5,358,417158,986,153.62117,400,802.9464,077,444.84
  处置固定资产、无形资产及其他长期资产收回的现金净额644,890.34629,533.93535,175.59483,000.17
  处置子公司及其他营业单位收到的现金-3,469,116.073,469,116.07-
  投资活动现金流入小计407,972,704.982,106,455,230.291,599,703,543.721,300,398,230.42
  投资支付的现金973,893,205.21,629,174,061.05749,837,821.26758,022,179.3
  购建固定资产、无形资产和其他长期资产支付的现金21,485,783.01153,212,567.95103,260,251.1975,805,724.8
  投资活动现金流出小计995,378,988.211,782,386,629853,098,072.45833,827,904.1
  投资活动产生的现金流量净额-587,406,283.23324,068,601.29746,605,471.27466,570,326.32
三、筹资活动产生的现金流量:
  取得借款收到的现金76,835,473.05311,324,514.15283,685,514.15227,332,300
  发行债券收到的现金4,899,377,358.524,811,759,244.649,592,656,698.026,708,082,389.88
  筹资活动现金流入小计4,976,212,831.5525,123,083,758.799,876,342,212.176,935,414,689.88
  偿还债务支付的现金3,651,955,073.0522,355,205,614.1517,818,477,014.1511,244,701,200
  分配股利、利润或偿付利息支付的现金129,898,354.941,296,288,648.271,124,560,908.88412,978,683.55
  其中:子公司支付给少数股东的股利、利润-15,750,00015,750,0009,000,000
  支付其他与筹资活动有关的现金35,878,649.34272,858,925.49237,999,995.67206,556,601.15
  筹资活动现金流出小计3,817,732,077.3323,924,353,187.9119,181,037,918.711,864,236,484.7
  筹资活动产生的现金流量净额1,158,480,754.221,198,730,570.88-9,304,695,706.53-4,928,821,794.82
四、汇率变动对现金及现金等价物的影响-325,439.731,571,244.251,295,398.04409,304.62
五、现金及现金等价物净增加额-1,850,676,094.0413,308,446,596.838,796,637,498.89922,711,115.96
  加:期初现金及现金等价物余额42,666,891,909.2829,358,445,312.4529,358,445,312.4529,358,445,312.45
  期末现金及现金等价物余额40,816,215,815.2442,666,891,909.2838,155,082,811.3430,281,156,428.41
补充资料:
  净利润-1,678,389,470.65-462,645,151.37
  固定资产和投资性房地产折旧-52,709,080.88-25,688,421.36
  固定资产折旧、油气资产折耗、生产性生物资产折旧-52,709,080.88-25,688,421.36
  无形资产及长期待摊费用等摊销-105,394,757.08-51,461,495.02
  其中:无形资产摊销-79,446,260.03-38,696,432.5
  长期待摊费用摊销-25,948,497.05-12,765,062.52
  处置固定资产、无形资产和其他长期资产的损失--3,874,962.76-57,681.09
  固定资产报废损失-546,571.77-399,993.47
  公允价值变动损失--233,734,410.76--162,086,727.16
  投资损失-104,582,957.94-148,184,118.86
  汇兑损失-4,604,958.52-1,020,431.11
  递延所得税--1,729,703.28-38,298,236.23
  其中:递延所得税资产减少-19,835,786.91-42,763,489.54
  递延所得税负债增加--21,565,490.19--4,465,253.31
  交易性金融资产的减少-13,650,089,931.94--2,279,713,796.27
  经营性应收项目的减少--3,559,634,330.7-4,877,049,027.59
  经营性应付项目的增加--730,405,180.04-1,802,515,867.53
  经营活动产生的现金流量净额其他项目-586,159,088.35-320,265,504.19
  经营活动产生的现金流量净额-11,784,076,180.41-5,384,553,279.84
  现金的期末余额-42,666,891,909.28-30,281,156,428.41
  减:现金的期初余额-29,358,445,312.45-29,358,445,312.45
  现金及现金等价物的净增加额-13,308,446,596.83-922,711,115.96
公告日期2025-04-252025-04-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑