流通市值:378.68亿 | 总市值:378.68亿 | ||
流通股本:37.13亿 | 总股本:37.13亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
处置交易性金融资产净增加额 | - | - | 16,467,599,818.7 | 10,407,275,660.72 |
收取利息、手续费及佣金的现金 | 3,675,012,759.22 | 1,742,584,014.11 | 6,846,768,831.06 | 4,627,267,983.72 |
代理买卖证券收到的现金净额 | 1,405,305,226.54 | - | 12,858,760,825.02 | 9,207,880,643.87 |
回购业务资金净增加额 | 16,208,370,533.08 | 16,321,819,434.93 | - | - |
收到其他与经营活动有关的现金 | 2,341,640,325.23 | 2,064,840,271.88 | 1,461,105,963.19 | 1,186,486,613.92 |
经营活动现金流入的其他项目 | 772,693,450.84 | - | - | 1,679,717,369.04 |
经营活动现金流入小计 | 24,403,022,294.91 | 20,129,243,720.92 | 37,634,235,437.97 | 27,108,628,271.27 |
支付利息、手续费及佣金的现金 | 677,141,707.35 | 348,833,371.57 | 1,181,044,269.19 | 746,713,863.82 |
拆入资金净减少额 | 1,139,630,400 | 39,630,400 | 3,227,252,300 | 715,673,400 |
支付给职工及为职工支付现金 | 2,318,579,030.9 | 944,088,690.46 | 3,569,317,286.43 | 3,111,194,319.56 |
支付的各项税费 | 724,475,738.59 | 409,673,427.95 | 744,895,203.3 | 520,769,130.83 |
回购业务资金净减少额 | - | - | 8,260,911,249.38 | 3,095,595,563.09 |
代理买卖证券支付的现金净额(净减少额) | - | 606,066,377.94 | - | - |
支付其他与经营活动有关的现金 | 1,476,985,562.96 | 1,488,462,768.3 | 2,813,658,547.84 | 1,565,249,657.86 |
经营活动现金流出其他项目 | 16,367,698,769.51 | 18,713,913,810 | 6,053,080,401.42 | - |
经营活动现金流出小计 | 22,704,511,209.31 | 22,550,668,846.22 | 25,850,159,257.56 | 9,755,195,935.16 |
经营活动产生的现金流量净额 | 1,698,511,085.6 | -2,421,425,125.3 | 11,784,076,180.41 | 17,353,432,336.11 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,452,613,364.21 | 401,969,397.64 | 1,943,370,426.67 | 1,478,298,449.12 |
取得投资收益收到的现金 | 48,336,417.91 | 5,358,417 | 158,986,153.62 | 117,400,802.94 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 505,994.54 | 644,890.34 | 629,533.93 | 535,175.59 |
处置子公司及其他营业单位收到的现金 | - | - | 3,469,116.07 | 3,469,116.07 |
投资活动现金流入小计 | 1,501,455,776.66 | 407,972,704.98 | 2,106,455,230.29 | 1,599,703,543.72 |
投资支付的现金 | 1,993,834,966.13 | 973,893,205.2 | 1,629,174,061.05 | 749,837,821.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 45,210,484.48 | 21,485,783.01 | 153,212,567.95 | 103,260,251.19 |
投资活动现金流出小计 | 2,039,045,450.61 | 995,378,988.21 | 1,782,386,629 | 853,098,072.45 |
投资活动产生的现金流量净额 | -537,589,673.95 | -587,406,283.23 | 324,068,601.29 | 746,605,471.27 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 161,312,635.37 | 76,835,473.05 | 311,324,514.15 | 283,685,514.15 |
发行债券收到的现金 | 9,397,528,301.89 | 4,899,377,358.5 | 24,811,759,244.64 | 9,592,656,698.02 |
筹资活动现金流入小计 | 9,558,840,937.26 | 4,976,212,831.55 | 25,123,083,758.79 | 9,876,342,212.17 |
偿还债务支付的现金 | 9,329,496,635.37 | 3,651,955,073.05 | 22,355,205,614.15 | 17,818,477,014.15 |
分配股利、利润或偿付利息支付的现金 | 364,603,126.28 | 129,898,354.94 | 1,296,288,648.27 | 1,124,560,908.88 |
其中:子公司支付给少数股东的股利、利润 | 20,250,000 | - | 15,750,000 | 15,750,000 |
支付其他与筹资活动有关的现金 | 132,632,642.25 | 35,878,649.34 | 272,858,925.49 | 237,999,995.67 |
筹资活动现金流出小计 | 9,826,732,403.9 | 3,817,732,077.33 | 23,924,353,187.91 | 19,181,037,918.7 |
筹资活动产生的现金流量净额 | -267,891,466.64 | 1,158,480,754.22 | 1,198,730,570.88 | -9,304,695,706.53 |
四、汇率变动对现金及现金等价物的影响 | -4,117,668.4 | -325,439.73 | 1,571,244.25 | 1,295,398.04 |
五、现金及现金等价物净增加额 | 888,912,276.61 | -1,850,676,094.04 | 13,308,446,596.83 | 8,796,637,498.89 |
加:期初现金及现金等价物余额 | 42,666,891,909.28 | 42,666,891,909.28 | 29,358,445,312.45 | 29,358,445,312.45 |
期末现金及现金等价物余额 | 43,555,804,185.89 | 40,816,215,815.24 | 42,666,891,909.28 | 38,155,082,811.34 |
补充资料: | ||||
净利润 | 1,113,489,192.7 | - | 1,678,389,470.65 | - |
固定资产和投资性房地产折旧 | 26,510,025.33 | - | 52,709,080.88 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 26,510,025.33 | - | 52,709,080.88 | - |
无形资产及长期待摊费用等摊销 | 56,069,040.35 | - | 105,394,757.08 | - |
其中:无形资产摊销 | 42,446,120.09 | - | 79,446,260.03 | - |
长期待摊费用摊销 | 13,622,920.26 | - | 25,948,497.05 | - |
处置固定资产、无形资产和其他长期资产的损失 | -782,890.79 | - | -3,874,962.76 | - |
固定资产报废损失 | 418,213.09 | - | 546,571.77 | - |
公允价值变动损失 | -4,094,227.37 | - | -233,734,410.76 | - |
投资损失 | 6,657,675.35 | - | 104,582,957.94 | - |
汇兑损失 | -5,530,636.18 | - | 4,604,958.52 | - |
递延所得税 | 90,747,419.49 | - | -1,729,703.28 | - |
其中:递延所得税资产减少 | 85,106,402.26 | - | 19,835,786.91 | - |
递延所得税负债增加 | 5,641,017.23 | - | -21,565,490.19 | - |
交易性金融资产的减少 | -17,465,314,713.9 | - | 13,650,089,931.94 | - |
经营性应收项目的减少 | -2,852,443,958.29 | - | -3,559,634,330.7 | - |
经营性应付项目的增加 | 20,371,672,025.55 | - | -730,405,180.04 | - |
经营活动产生的现金流量净额其他项目 | 298,361,621.71 | - | 586,159,088.35 | - |
经营活动产生的现金流量净额 | 1,698,511,085.6 | - | 11,784,076,180.41 | - |
现金的期末余额 | 43,555,804,185.89 | - | 42,666,891,909.28 | - |
减:现金的期初余额 | 42,666,891,909.28 | - | 29,358,445,312.45 | - |
现金及现金等价物的净增加额 | 888,912,276.61 | - | 13,308,446,596.83 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-25 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |