当前位置:首页 - 行情中心 - 国金证券(600109) - 财务分析 - 现金流量表

国金证券

(600109)

  

流通市值:378.68亿  总市值:378.68亿
流通股本:37.13亿   总股本:37.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额--16,467,599,818.710,407,275,660.72
  收取利息、手续费及佣金的现金3,675,012,759.221,742,584,014.116,846,768,831.064,627,267,983.72
  代理买卖证券收到的现金净额1,405,305,226.54-12,858,760,825.029,207,880,643.87
  回购业务资金净增加额16,208,370,533.0816,321,819,434.93--
  收到其他与经营活动有关的现金2,341,640,325.232,064,840,271.881,461,105,963.191,186,486,613.92
  经营活动现金流入的其他项目772,693,450.84--1,679,717,369.04
  经营活动现金流入小计24,403,022,294.9120,129,243,720.9237,634,235,437.9727,108,628,271.27
  支付利息、手续费及佣金的现金677,141,707.35348,833,371.571,181,044,269.19746,713,863.82
  拆入资金净减少额1,139,630,40039,630,4003,227,252,300715,673,400
  支付给职工及为职工支付现金2,318,579,030.9944,088,690.463,569,317,286.433,111,194,319.56
  支付的各项税费724,475,738.59409,673,427.95744,895,203.3520,769,130.83
  回购业务资金净减少额--8,260,911,249.383,095,595,563.09
  代理买卖证券支付的现金净额(净减少额)-606,066,377.94--
  支付其他与经营活动有关的现金1,476,985,562.961,488,462,768.32,813,658,547.841,565,249,657.86
  经营活动现金流出其他项目16,367,698,769.5118,713,913,8106,053,080,401.42-
  经营活动现金流出小计22,704,511,209.3122,550,668,846.2225,850,159,257.569,755,195,935.16
  经营活动产生的现金流量净额1,698,511,085.6-2,421,425,125.311,784,076,180.4117,353,432,336.11
二、投资活动产生的现金流量:
  收回投资收到的现金1,452,613,364.21401,969,397.641,943,370,426.671,478,298,449.12
  取得投资收益收到的现金48,336,417.915,358,417158,986,153.62117,400,802.94
  处置固定资产、无形资产及其他长期资产收回的现金净额505,994.54644,890.34629,533.93535,175.59
  处置子公司及其他营业单位收到的现金--3,469,116.073,469,116.07
  投资活动现金流入小计1,501,455,776.66407,972,704.982,106,455,230.291,599,703,543.72
  投资支付的现金1,993,834,966.13973,893,205.21,629,174,061.05749,837,821.26
  购建固定资产、无形资产和其他长期资产支付的现金45,210,484.4821,485,783.01153,212,567.95103,260,251.19
  投资活动现金流出小计2,039,045,450.61995,378,988.211,782,386,629853,098,072.45
  投资活动产生的现金流量净额-537,589,673.95-587,406,283.23324,068,601.29746,605,471.27
三、筹资活动产生的现金流量:
  取得借款收到的现金161,312,635.3776,835,473.05311,324,514.15283,685,514.15
  发行债券收到的现金9,397,528,301.894,899,377,358.524,811,759,244.649,592,656,698.02
  筹资活动现金流入小计9,558,840,937.264,976,212,831.5525,123,083,758.799,876,342,212.17
  偿还债务支付的现金9,329,496,635.373,651,955,073.0522,355,205,614.1517,818,477,014.15
  分配股利、利润或偿付利息支付的现金364,603,126.28129,898,354.941,296,288,648.271,124,560,908.88
  其中:子公司支付给少数股东的股利、利润20,250,000-15,750,00015,750,000
  支付其他与筹资活动有关的现金132,632,642.2535,878,649.34272,858,925.49237,999,995.67
  筹资活动现金流出小计9,826,732,403.93,817,732,077.3323,924,353,187.9119,181,037,918.7
  筹资活动产生的现金流量净额-267,891,466.641,158,480,754.221,198,730,570.88-9,304,695,706.53
四、汇率变动对现金及现金等价物的影响-4,117,668.4-325,439.731,571,244.251,295,398.04
五、现金及现金等价物净增加额888,912,276.61-1,850,676,094.0413,308,446,596.838,796,637,498.89
  加:期初现金及现金等价物余额42,666,891,909.2842,666,891,909.2829,358,445,312.4529,358,445,312.45
  期末现金及现金等价物余额43,555,804,185.8940,816,215,815.2442,666,891,909.2838,155,082,811.34
补充资料:
  净利润1,113,489,192.7-1,678,389,470.65-
  固定资产和投资性房地产折旧26,510,025.33-52,709,080.88-
  固定资产折旧、油气资产折耗、生产性生物资产折旧26,510,025.33-52,709,080.88-
  无形资产及长期待摊费用等摊销56,069,040.35-105,394,757.08-
  其中:无形资产摊销42,446,120.09-79,446,260.03-
  长期待摊费用摊销13,622,920.26-25,948,497.05-
  处置固定资产、无形资产和其他长期资产的损失-782,890.79--3,874,962.76-
  固定资产报废损失418,213.09-546,571.77-
  公允价值变动损失-4,094,227.37--233,734,410.76-
  投资损失6,657,675.35-104,582,957.94-
  汇兑损失-5,530,636.18-4,604,958.52-
  递延所得税90,747,419.49--1,729,703.28-
  其中:递延所得税资产减少85,106,402.26-19,835,786.91-
  递延所得税负债增加5,641,017.23--21,565,490.19-
  交易性金融资产的减少-17,465,314,713.9-13,650,089,931.94-
  经营性应收项目的减少-2,852,443,958.29--3,559,634,330.7-
  经营性应付项目的增加20,371,672,025.55--730,405,180.04-
  经营活动产生的现金流量净额其他项目298,361,621.71-586,159,088.35-
  经营活动产生的现金流量净额1,698,511,085.6-11,784,076,180.41-
  现金的期末余额43,555,804,185.89-42,666,891,909.28-
  减:现金的期初余额42,666,891,909.28-29,358,445,312.45-
  现金及现金等价物的净增加额888,912,276.61-13,308,446,596.83-
公告日期2025-08-292025-04-252025-04-252024-10-31
审计意见(境内)标准无保留意见
TOP↑