流通市值:264.10亿 | 总市值:264.10亿 | ||
流通股本:4.84亿 | 总股本:4.84亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 8,859,138,348.25 | 3,969,016,829.67 | 15,709,933,564.88 | 13,735,917,329.61 |
收到的税费返还 | 52,229,465.66 | 2,159,957.64 | 36,911,400.4 | 23,556,919.53 |
收到其他与经营活动有关的现金 | 310,810,975.34 | 144,088,269.26 | 955,830,799.96 | 317,618,559.18 |
经营活动现金流入小计 | 9,222,178,789.25 | 4,115,265,056.57 | 16,702,675,765.24 | 14,077,092,808.32 |
购买商品、接受劳务支付的现金 | 3,223,506,297.34 | 1,503,422,923.42 | 7,846,585,681.73 | 5,662,985,062.91 |
支付给职工以及为职工支付的现金 | 851,164,203.26 | 408,691,738.26 | 1,690,148,731.48 | 1,320,328,064.5 |
支付的各项税费 | 1,396,681,887.07 | 447,048,392.4 | 2,628,685,554.68 | 2,085,921,653.28 |
支付其他与经营活动有关的现金 | 844,865,919.88 | 406,098,057.13 | 1,995,209,071.86 | 1,546,060,510.57 |
经营活动现金流出小计 | 6,316,218,307.55 | 2,765,261,111.21 | 14,160,629,039.75 | 10,615,295,291.26 |
经营活动产生的现金流量净额 | 2,905,960,481.7 | 1,350,003,945.36 | 2,542,046,725.49 | 3,461,797,517.06 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 832,633,683.71 | 356,058,972.79 | 1,364,463,941.65 | 861,560,168.27 |
取得投资收益收到的现金 | - | - | 63,684,242.83 | 287,171.9 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 100,126 | 58,726 | 1,669,625.58 | 48,907.03 |
投资活动现金流入小计 | 832,733,809.71 | 356,117,698.79 | 1,429,817,810.06 | 861,896,247.2 |
购建固定资产、无形资产和其他长期资产支付的现金 | 282,661,246.07 | 199,038,227.66 | 1,073,248,166.32 | 784,642,978.84 |
投资支付的现金 | 1,330,000,000 | 805,000,000 | 990,000,000 | 990,000,000 |
投资活动现金流出小计 | 1,612,661,246.07 | 1,004,038,227.66 | 2,063,248,166.32 | 1,774,642,978.84 |
投资活动产生的现金流量净额 | -779,927,436.36 | -647,920,528.87 | -633,430,356.26 | -912,746,731.64 |
三、筹资活动产生的现金流量: | ||||
分配股利、利润或偿付利息支付的现金 | 721,002,634.38 | - | 3,465,185,598.82 | 1,989,639,401.82 |
其中:子公司支付给少数股东的股利、利润 | 285,428,556.18 | - | 1,384,109,447.42 | 634,520,047.42 |
支付其他与筹资活动有关的现金 | 30,655,880.96 | 15,765,420.48 | 62,560,923.19 | 31,991,255.8 |
筹资活动现金流出小计 | 751,658,515.34 | 15,765,420.48 | 3,527,746,522.01 | 2,021,630,657.62 |
筹资活动产生的现金流量净额 | -751,658,515.34 | -15,765,420.48 | -3,527,746,522.01 | -2,021,630,657.62 |
五、现金及现金等价物净增加额 | 1,374,374,530 | 686,317,996.01 | -1,619,130,152.78 | 527,420,127.8 |
加:期初现金及现金等价物余额 | 1,080,946,053.26 | 1,080,946,053.26 | 2,700,076,206.04 | 2,700,076,206.04 |
期末现金及现金等价物余额 | 2,455,320,583.26 | 1,767,264,049.27 | 1,080,946,053.26 | 3,227,496,333.84 |
补充资料: | ||||
净利润 | 1,727,805,606.98 | - | 2,249,380,492.36 | - |
资产减值准备 | 17,614,026.19 | - | 92,041,824.53 | - |
固定资产和投资性房地产折旧 | 244,903,620.2 | - | 452,943,648.62 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 244,903,620.2 | - | 452,943,648.62 | - |
无形资产摊销 | 40,735,157.44 | - | 71,285,156.47 | - |
处置固定资产、无形资产和其他长期资产的损失 | -603,825.4 | - | -1,184,670.85 | - |
固定资产报废损失 | 76,031.53 | - | 5,881,535.24 | - |
公允价值变动损失 | -99,425.02 | - | - | - |
财务费用 | 3,353,455.99 | - | 7,672,861.33 | - |
投资损失 | -20,280,482.55 | - | -80,199,285.18 | - |
递延所得税 | -199,852,703.13 | - | -30,807,936.53 | - |
其中:递延所得税资产减少 | -199,202,216.88 | - | -29,506,964.03 | - |
递延所得税负债增加 | -650,486.25 | - | -1,300,972.5 | - |
存货的减少 | 376,638,956.66 | - | -268,583,777.35 | - |
经营性应收项目的减少 | -283,306,079.76 | - | 20,319,267.71 | - |
经营性应付项目的增加 | 960,253,341.99 | - | -31,428,980.02 | - |
融资租入固定资产 | - | - | 72,088,650.22 | - |
现金的期末余额 | 2,455,320,583.26 | - | 1,080,946,053.26 | - |
减:现金的期初余额 | 1,080,946,053.26 | - | 2,700,076,206.04 | - |
现金及现金等价物的净增加额 | 1,374,374,530 | - | -1,619,130,152.78 | - |
公告日期 | 2025-08-15 | 2025-04-30 | 2025-04-03 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |