当前位置:首页 - 行情中心 - 万华化学(600309) - 财务分析 - 现金流量表

万华化学

(600309)

  

流通市值:2109.28亿  总市值:2109.28亿
流通股本:31.40亿   总股本:31.40亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金169,644,360,550.48107,915,634,882.9248,158,338,357.02204,912,317,869.13
收到的税费返还4,286,273,515.272,308,410,656.571,267,612,597.524,394,067,238.8
收到其他与经营活动有关的现金1,697,394,495.771,326,027,586.94760,654,996.012,469,316,251.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计175,628,028,561.52111,550,073,126.4350,186,605,950.55211,775,701,359.32
购买商品、接受劳务支付的现金141,467,867,899.5791,667,690,333.4540,958,857,066.06166,339,575,590.22
支付给职工以及为职工支付的现金7,483,478,244.215,155,276,199.313,332,890,460.558,793,153,368.76
支付的各项税费4,615,397,668.312,782,408,346.31,810,157,471.486,552,957,555
支付其他与经营活动有关的现金2,755,805,131.231,653,426,131.031,001,037,263.853,293,262,292.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计156,322,548,943.32101,258,801,010.0947,102,942,261.94184,978,948,806.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额19,305,479,618.210,291,272,116.343,083,663,688.6126,796,752,552.51
二、投资活动产生的现金流量:
收回投资收到的现金---29,573,948.68
取得投资收益收到的现金264,276,848.1997,983,701.91-234,565,422.84
处置固定资产、无形资产和其他长期资产收回的现金净额339,391,156338,095,994.29280,861,535.5527,954,274.82
处置子公司及其他营业单位收到的现金净额---107,799,980
收到的其他与投资活动有关的现金166,073,794.42166,073,794.42-26,992,310.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计769,741,798.61602,153,490.62280,861,535.55426,885,936.82
购建固定资产、无形资产和其他长期资产支付的现金29,754,219,382.8120,065,467,977.3811,092,108,705.3743,098,415,319.53
投资支付的现金1,628,894,455.21375,172,295.2162,794,400463,198,504
取得子公司及其他营业单位支付的现金---1,543,880,155.9
支付其他与投资活动有关的现金3,268,3043,268,304-151,487,818.32
投资活动现金流出的平衡项目0000
投资活动现金流出小计31,386,382,142.0220,443,908,576.5911,154,903,105.3745,256,981,797.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-30,616,640,343.41-19,841,755,085.97-10,874,041,569.82-44,830,095,860.93
三、筹资活动产生的现金流量:
吸收投资收到的现金872,000,000872,000,000392,000,00076,000,000
其中:子公司吸收少数股东投资收到的现金872,000,000872,000,000392,000,00076,000,000
取得借款收到的现金162,522,149,850.69113,778,877,752.0255,748,379,464.7192,030,842,241.21
收到其他与筹资活动有关的现金---46,701,300
筹资活动现金流入平衡项目0000
筹资活动现金流入小计163,394,149,850.69114,650,877,752.0256,140,379,464.7192,153,543,541.21
偿还债务支付的现金123,109,661,657.9685,475,588,164.7137,329,802,741.82158,143,518,419.17
分配股利、利润或偿付利息支付的现金10,393,844,358.247,817,917,663.05955,995,971.549,001,793,158.27
其中:子公司支付给少数股东的股利、利润1,170,604,601.13782,474,60666,941,710663,808,125
支付其他与筹资活动有关的现金1,143,224,747.04747,076,755.6320,210,799.12,199,171,997.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计134,646,730,763.2494,040,582,583.3638,606,009,512.46169,344,483,575.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额28,747,419,087.4520,610,295,168.6617,534,369,952.2422,809,059,966.03
四、汇率变动对现金及现金等价物的影响-41,891,194.8562,440,819.37-1,809,046.58-91,621,711.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额17,394,367,167.3911,122,253,018.49,742,183,024.454,684,094,946.08
加:期初现金及现金等价物余额23,496,359,395.0323,496,359,395.0323,496,359,395.0318,812,264,448.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额40,890,726,562.4234,618,612,413.4333,238,542,419.4823,496,359,395.03
补充资料:
净利润-8,971,839,130.55-18,299,805,216.85
资产减值准备-6,004,770.87-135,298,783.23
固定资产和投资性房地产折旧-5,433,007,164.1-9,635,658,400.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,433,007,164.1-9,635,658,400.83
无形资产摊销-265,758,579.07-500,568,170.46
长期待摊费用摊销-3,208,206.78-8,323,941.69
处置固定资产、无形资产和其他长期资产的损失--39,161,918--521,534.62
固定资产报废损失-44,705,414.39-242,842,793.37
公允价值变动损失-24,470,240.65--81,566,532.81
财务费用-1,607,562,361.23-2,825,201,958.89
投资损失--358,452,461.88--620,887,150.64
递延所得税--304,759,000.19--85,092,804.13
其中:递延所得税资产减少--226,754,853.63--367,148,044.71
递延所得税负债增加--78,004,146.56-282,055,240.58
存货的减少--4,419,105,610.72--2,342,794,110.84
经营性应收项目的减少--5,330,769,108.43--2,758,422,414.76
经营性应付项目的增加-3,347,027,181.16--249,361,655.12
债务转为资本---10,377,100,832.06
不涉及现金收支的投资和筹资活动金额其他项目-14,751,587,254.41--
现金的期末余额-34,618,612,413.43-23,496,359,395.03
减:现金的期初余额-23,496,359,395.03-18,812,264,448.95
公告日期2024-10-292024-08-132024-04-192024-03-19
审计意见(境内)标准无保留意见
TOP↑