当前位置:首页 - 行情中心 - 万华化学(600309) - 财务分析 - 现金流量表

万华化学

(600309)

  

流通市值:1957.17亿  总市值:1957.17亿
流通股本:31.30亿   总股本:31.30亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金148,692,291,000.990,363,285,409.6147,194,510,075.88213,272,888,219.39
  收到的税费返还4,809,979,002.712,786,842,652.79887,256,578.015,723,404,345.11
  收到其他与经营活动有关的现金1,227,142,527.91959,392,503.81696,373,514.932,108,692,191.65
  经营活动现金流入小计154,729,412,531.5294,109,520,566.2148,778,140,168.82221,104,984,756.15
  购买商品、接受劳务支付的现金122,467,063,725.673,123,596,968.2142,799,484,297.04166,576,873,568.34
  支付给职工以及为职工支付的现金7,366,786,524.944,952,253,375.032,957,357,432.9111,099,709,383.87
  支付的各项税费4,782,736,009.852,770,156,916.791,646,820,667.058,264,956,707.7
  支付其他与经营活动有关的现金3,091,251,599.442,735,409,335.35793,319,262.245,110,009,917.91
  经营活动现金流出小计137,707,837,859.8383,581,416,595.3848,196,981,659.24191,051,549,577.82
  经营活动产生的现金流量净额17,021,574,671.6910,528,103,970.83581,158,509.5830,053,435,178.33
二、投资活动产生的现金流量:
  收回投资收到的现金106,291,057.2106,291,057.285,851,000213,044,579.21
  取得投资收益收到的现金483,355,104.66319,223,259.273,805,555.29349,479,771.92
  处置固定资产、无形资产和其他长期资产收回的现金净额485,927,266.34428,202,547.635,460,949.3469,944,499.59
  收到的其他与投资活动有关的现金---214,022,725.14
  投资活动现金流入小计1,075,573,428.2853,716,864.195,117,504.591,246,491,575.86
  购建固定资产、无形资产和其他长期资产支付的现金23,752,535,158.3717,029,911,581.469,088,492,602.8335,830,124,773.82
  投资支付的现金2,240,610,381.461,618,582,291.22170,537,6602,397,782,059
  支付其他与投资活动有关的现金---96,264,991.78
  投资活动现金流出小计25,993,145,539.8318,648,493,872.689,259,030,262.8338,324,171,824.6
  投资活动产生的现金流量净额-24,917,572,111.63-17,794,777,008.58-9,163,912,758.24-37,077,680,248.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,100,443,602.694,600,0003,134,365.41957,000,000
  其中:子公司吸收少数股东投资收到的现金5,100,443,602.694,600,0003,134,365.41957,000,000
  取得借款收到的现金141,281,770,328.7494,450,607,233.6168,310,553,183.16219,358,682,894.23
  筹资活动现金流入小计146,382,213,931.3494,545,207,233.6168,313,687,548.57220,315,682,894.23
  偿还债务支付的现金120,110,932,167.2472,412,977,442.3245,888,308,871.86201,408,923,249.25
  分配股利、利润或偿付利息支付的现金6,094,872,211.875,332,828,089.05973,607,503.811,311,953,510.64
  其中:子公司支付给少数股东的股利、利润1,296,962,5001,276,962,500-1,141,457,351.13
  支付其他与筹资活动有关的现金1,485,723,890.871,084,692,101.2339,746,775.241,408,646,512.04
  筹资活动现金流出小计127,691,528,269.9878,830,497,632.5747,201,663,150.9214,129,523,271.93
  筹资活动产生的现金流量净额18,690,685,661.3615,714,709,601.0421,112,024,397.676,186,159,622.3
四、汇率变动对现金及现金等价物的影响-154,186,025.4154,902,152.5811,029,293.9916,941,496.43
五、现金及现金等价物净增加额10,640,502,196.018,502,938,715.8712,540,299,443-821,143,951.68
  加:期初现金及现金等价物余额22,675,215,443.3522,675,215,443.3522,675,215,443.3523,496,359,395.03
  期末现金及现金等价物余额33,315,717,639.3631,178,154,159.2235,215,514,886.3522,675,215,443.35
补充资料:
  净利润-6,715,298,768.96-14,791,313,747.02
  资产减值准备-310,988,241.54-739,998,042.06
  固定资产和投资性房地产折旧-6,876,413,134.78-11,284,807,204.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,876,413,134.78-11,284,807,204.15
  无形资产摊销-321,307,332.35-550,027,701.61
  长期待摊费用摊销-4,647,568.9-7,057,392.99
  处置固定资产、无形资产和其他长期资产的损失--4,785,769.63--39,015,408.06
  公允价值变动损失-293,057,752.55-76,388,802.79
  财务费用-1,616,298,869.84-2,883,633,636.74
  投资损失--396,442,710.79--708,926,307.5
  递延所得税--737,856,753.9--581,750,859.99
  其中:递延所得税资产减少--782,614,668.97--623,644,163.31
    递延所得税负债增加-44,757,915.07-41,893,303.32
  存货的减少--1,211,031,208.22--3,583,265,753.26
  经营性应收项目的减少--4,033,863,335.33--3,434,018,156.72
  经营性应付项目的增加-195,341,961.8-6,056,005,295
  其他--101,502,946.59--
  不涉及现金收支的投资和筹资活动金额其他项目-14,762,431,358.51-2,077,624,365.05
  现金的期末余额-31,178,154,159.22-22,675,215,443.35
  减:现金的期初余额-22,675,215,443.35-23,496,359,395.03
  现金及现金等价物的净增加额-8,502,938,715.87--821,143,951.68
公告日期2025-10-252025-08-122025-04-152025-04-15
审计意见(境内)标准无保留意见
TOP↑