当前位置:首页 - 行情中心 - 国机汽车(600335) - 财务分析 - 现金流量表

国机汽车

(600335)

  

流通市值:73.78亿  总市值:73.78亿
流通股本:14.87亿   总股本:14.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,732,762,846.1914,197,639,441.546,431,674,164.3641,388,227,276.73
  收到的税费返还171,513,942.07154,216,268.28110,070,557.29138,214,795.07
  收到其他与经营活动有关的现金12,656,360,680.169,242,309,335.695,761,589,679.811,070,518,168.87
  经营活动现金流入小计36,560,637,468.4223,594,165,045.5112,303,334,401.4552,596,960,240.67
  购买商品、接受劳务支付的现金19,090,057,728.7211,959,390,687.25,930,107,118.1829,773,552,236.3
  支付给职工以及为职工支付的现金1,375,133,918.95848,341,320.42498,314,588.472,253,742,723.28
  支付的各项税费1,484,869,434.65985,015,543.61307,383,356.992,363,766,265.62
  支付其他与经营活动有关的现金14,569,733,455.0510,263,084,129.513,552,126,575.4413,251,304,140.08
  经营活动现金流出小计36,519,794,537.3724,055,831,680.7410,287,931,639.0847,642,365,365.28
  经营活动产生的现金流量净额40,842,931.05-461,666,635.232,015,402,762.374,954,594,875.39
二、投资活动产生的现金流量:
  收回投资收到的现金---436,481.05
  取得投资收益收到的现金3,557,6893,059,800-9,649,272.32
  处置固定资产、无形资产和其他长期资产收回的现金净额305,238,645.19190,697,234.9973,034,089.79660,859,605.12
  处置子公司及其他营业单位收到的现金净额---13,841.07
  投资活动现金流入小计308,796,334.19193,757,034.9973,034,089.79670,959,199.56
  购建固定资产、无形资产和其他长期资产支付的现金1,001,749,708.8779,179,263.55409,512,783.211,952,221,829.97
  投资支付的现金---13,600,000
  投资活动现金流出小计1,001,749,708.8779,179,263.55409,512,783.211,965,821,829.97
  投资活动产生的现金流量净额-692,953,374.61-585,422,228.56-336,478,693.42-1,294,862,630.41
三、筹资活动产生的现金流量:
  取得借款收到的现金6,967,500,243.714,179,847,623.15858,748,003.798,636,635,035.12
  收到其他与筹资活动有关的现金3,407,284.92,169,133.311,069,966.34805,705,401.06
  筹资活动现金流入小计6,970,907,528.614,182,016,756.46859,817,970.139,442,340,436.18
  偿还债务支付的现金6,412,473,580.124,061,541,620.17623,573,044.059,778,701,334.87
  分配股利、利润或偿付利息支付的现金152,596,686.1422,970,586.938,259,755.05238,819,160.02
  其中:子公司支付给少数股东的股利、利润3,822,391.963,286,030.13-7,656,497.72
  支付其他与筹资活动有关的现金632,950,034.67626,028,673.56165,590,199.833,050,700,808.68
  筹资活动现金流出小计7,198,020,300.934,710,540,880.66797,422,998.9313,068,221,303.57
  筹资活动产生的现金流量净额-227,112,772.32-528,524,124.262,394,971.2-3,625,880,867.39
四、汇率变动对现金及现金等价物的影响105,648,724.97170,752,833.28172,301,845.64-195,838,932.39
五、现金及现金等价物净增加额-773,574,490.91-1,404,860,154.711,913,620,885.79-161,987,554.8
  加:期初现金及现金等价物余额4,813,720,697.464,813,720,697.464,813,720,697.464,975,708,252.26
  期末现金及现金等价物余额4,040,146,206.553,408,860,542.756,727,341,583.254,813,720,697.46
补充资料:
  净利润-265,946,636.31-432,825,933.4
  资产减值准备-23,318,177.96-141,161,423.88
  固定资产和投资性房地产折旧-367,797,440.44-636,479,124.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-367,797,440.44-636,479,124.55
  无形资产摊销-14,797,664.59-31,309,559.96
  长期待摊费用摊销-12,784,954.15-23,069,916.97
  处置固定资产、无形资产和其他长期资产的损失--15,923,804.5--34,229,371.85
  固定资产报废损失--129,470.21-1,716,957.95
  公允价值变动损失-45,461,783.77-2,590,420.82
  财务费用-188,388,084.25-70,070,067.76
  投资损失--9,553,083.83-18,219,655.64
  递延所得税-10,023,857.34--122,395,645.79
  其中:递延所得税资产减少--1,828,526.64--26,599,087.14
    递延所得税负债增加-11,852,383.98--95,796,558.65
  存货的减少-241,936,135.39-3,176,872,189.12
  经营性应收项目的减少--1,895,663,343.32--3,791,166,971.68
  经营性应付项目的增加-262,987,624.76-4,336,978,790.33
  现金的期末余额-3,408,860,542.75-4,813,720,697.46
  减:现金的期初余额-4,813,720,697.46-4,975,708,252.26
  现金及现金等价物的净增加额--1,404,860,154.71--161,987,554.8
公告日期2026-10-232026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑