流通市值:439.91亿 | 总市值:582.87亿 | ||
流通股本:38.02亿 | 总股本:50.38亿 |
报告期 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 12,805,897,762.31 | 9,647,118,582.19 | 6,202,644,873.59 | 3,086,046,653.04 |
收到的税费返还 | 77,010,954.48 | 79,094,805.03 | 79,094,805.03 | - |
收到其他与经营活动有关的现金 | 488,056,459.35 | 612,441,974.39 | 500,864,061.29 | 312,860,753.18 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 13,370,965,176.14 | 10,338,655,361.61 | 6,782,603,739.91 | 3,398,907,406.22 |
购买商品、接受劳务支付的现金 | 2,729,562,155.51 | 2,114,146,903.47 | 1,474,881,277.65 | 810,097,483.43 |
支付给职工以及为职工支付的现金 | 1,367,014,065.62 | 801,493,603.39 | 569,841,385.73 | 268,012,634.03 |
支付的各项税费 | 1,498,140,003.06 | 1,361,140,656.1 | 782,098,620.81 | 398,243,647.16 |
支付其他与经营活动有关的现金 | 383,824,870.2 | 506,493,523.58 | 324,828,018.44 | 299,284,433.95 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,978,541,094.39 | 4,783,274,686.54 | 3,151,649,302.63 | 1,775,638,198.57 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 7,392,424,081.75 | 5,555,380,675.07 | 3,630,954,437.28 | 1,623,269,207.65 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 17,234,043,833.5 | 12,813,770,323.03 | 7,440,350,579.06 | 3,296,997,608.65 |
取得投资收益收到的现金 | 765,238,729.78 | 587,679,188.05 | 166,906,221.15 | 27,743,135.84 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 14,034,635.02 | 6,289,607.48 | 6,775,931.73 | 7,475.73 |
处置子公司及其他营业单位收到的现金净额 | 284,595,804.89 | 284,595,804.89 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 18,297,913,003.19 | 13,692,334,923.45 | 7,614,032,731.94 | 3,324,748,220.22 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,804,376,752.41 | 2,403,005,628.74 | 1,191,590,033.76 | 674,751,790.28 |
投资支付的现金 | 17,372,094,795.33 | 13,566,468,397.71 | 8,702,075,557.18 | 4,710,075,557.18 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 21,176,471,547.74 | 15,969,474,026.45 | 9,893,665,590.94 | 5,384,827,347.46 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -2,878,558,544.55 | -2,277,139,103 | -2,279,632,859 | -2,060,079,127.24 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 702,916,000 | 402,916,000 | 200,816,000 | 200,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 702,916,000 | 402,916,000 | 200,816,000 | 200,000,000 |
取得借款收到的现金 | 7,871,138,911.24 | 5,822,990,000 | 4,624,000,000 | 6,187,000,000 |
发行债券收到的现金 | 12,050,000,000 | - | 8,270,000,000 | - |
收到其他与筹资活动有关的现金 | - | 10,160,000,000 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 20,624,054,911.24 | 16,385,906,000 | 13,094,816,000 | 6,387,000,000 |
偿还债务支付的现金 | 21,774,738,025.23 | 16,760,362,158.45 | 14,327,761,339.68 | 5,725,216,714.59 |
分配股利、利润或偿付利息支付的现金 | 3,448,583,744.41 | 3,132,015,721.24 | 494,785,535.97 | 212,709,500.22 |
其中:子公司支付给少数股东的股利、利润 | 41,965,315.66 | 11,597,152.11 | 11,597,152.11 | 3,378,381.88 |
支付其他与筹资活动有关的现金 | 6,008,003.4 | 10,345,388.96 | 16,271,493.93 | 12,624,490.47 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 25,229,329,773.04 | 19,902,723,268.65 | 14,838,818,369.58 | 5,950,550,705.28 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -4,605,274,861.8 | -3,516,817,268.65 | -1,744,002,369.58 | 436,449,294.72 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -91,409,324.6 | -238,575,696.58 | -392,680,791.3 | -360,624.87 |
加:期初现金及现金等价物余额 | 925,012,854.49 | 925,012,854.49 | 925,012,854.49 | 925,012,854.49 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 833,603,529.89 | 686,437,157.91 | 532,332,063.19 | 924,652,229.62 |
补充资料: | ||||
净利润 | 4,609,625,167.8 | - | 2,587,623,959.36 | - |
资产减值准备 | 14,594,829.24 | - | - | - |
固定资产和投资性房地产折旧 | 669,680,233.98 | - | 314,579,736.19 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 660,019,005.84 | - | 312,271,032.99 | - |
投资性房地产折旧 | 9,661,228.14 | - | 2,308,703.2 | - |
无形资产摊销 | 1,846,087,048.72 | - | 878,327,598.35 | - |
长期待摊费用摊销 | 7,868,607.53 | - | 4,503,562.07 | - |
递延收益摊销 | -12,093,486.44 | - | -5,046,765.49 | - |
处置固定资产、无形资产和其他长期资产的损失 | -13,404,236.61 | - | -4,789,530.84 | - |
固定资产报废损失 | 5,110,752.2 | - | - | - |
公允价值变动损失 | -85,937,472.55 | - | -75,602,122.87 | - |
财务费用 | 1,153,523,898.41 | - | 540,327,499.08 | - |
投资损失 | -1,464,582,102.32 | - | -613,519,419.63 | - |
递延所得税 | 6,607,536.44 | - | -11,693,428.57 | - |
其中:递延所得税资产减少 | -3,437,445.76 | - | 9,717,556.79 | - |
递延所得税负债增加 | 10,044,982.2 | - | -21,410,985.36 | - |
存货的减少 | 346,771,449.63 | - | 181,098,169.89 | - |
经营性应收项目的减少 | -335,783,892.17 | - | 36,867,133.57 | - |
经营性应付项目的增加 | 635,851,896.54 | - | -216,377,772.14 | - |
现金的期末余额 | 833,603,529.89 | - | 532,332,063.19 | - |
减:现金的期初余额 | 925,012,854.49 | - | 925,012,854.49 | - |
公告日期 | 2024-03-29 | 2023-10-27 | 2023-08-28 | 2023-04-29 |
审计意见(境内) | 标准无保留意见 |