当前位置:首页 - 行情中心 - 凌云股份(600480) - 财务分析 - 现金流量表

凌云股份

(600480)

  

流通市值:162.68亿  总市值:165.14亿
流通股本:12.04亿   总股本:12.22亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,513,383,738.053,028,235,678.5315,366,242,558.0210,934,085,816.19
  收到的税费返还21,035,583.919,410,994.0255,159,330.4241,944,069.5
  收到其他与经营活动有关的现金112,308,901.3743,939,243.79201,627,134.2124,498,203.77
  经营活动现金流入小计6,646,728,223.333,081,585,916.3415,623,029,022.6411,100,528,089.46
  购买商品、接受劳务支付的现金4,745,117,231.452,338,115,969.299,950,918,665.867,493,396,705.78
  支付给职工以及为职工支付的现金1,182,042,288.5598,214,269.62,393,479,642.031,789,629,290.07
  支付的各项税费438,103,935.37191,528,050.05662,578,042.44460,847,554.02
  支付其他与经营活动有关的现金210,758,886.5898,429,699.81375,098,524.23287,780,389.69
  经营活动现金流出小计6,576,022,341.93,226,287,988.7513,382,074,874.5610,031,653,939.56
  经营活动产生的现金流量净额70,705,881.43-144,702,072.412,240,954,148.081,068,874,149.9
二、投资活动产生的现金流量:
  取得投资收益收到的现金--57,025,084.145,600,000
  处置固定资产、无形资产和其他长期资产收回的现金净额15,977,647.32295,107.7216,226,529.373,246,477.64
  投资活动现金流入小计15,977,647.32295,107.7273,251,613.4748,846,477.64
  购建固定资产、无形资产和其他长期资产支付的现金265,958,676.16127,587,588.56617,404,289.67440,909,824.93
  投资支付的现金--23,800,00023,800,000
  支付其他与投资活动有关的现金-157,173--
  投资活动现金流出小计265,958,676.16127,744,761.56641,204,289.67464,709,824.93
  投资活动产生的现金流量净额-249,981,028.84-127,449,653.84-567,952,676.2-415,863,347.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--12,000,00012,000,000
  其中:子公司吸收少数股东投资收到的现金--12,000,00012,000,000
  取得借款收到的现金1,049,670,831.62300,000,0001,527,383,489.091,001,134,140.87
  收到其他与筹资活动有关的现金214,156,934.3190,584,293.44310,802,091.66243,438,596.18
  筹资活动现金流入小计1,263,827,765.93390,584,293.441,850,185,580.751,256,572,737.05
  偿还债务支付的现金944,338,844.63116,268,7502,458,833,590.531,444,739,527.42
  分配股利、利润或偿付利息支付的现金316,367,989.9510,371,576.66516,577,170.23407,373,560.08
  其中:子公司支付给少数股东的股利、利润--112,290,000108,290,000
  支付其他与筹资活动有关的现金269,045,071.64140,385,865.44455,361,135.05295,084,128.91
  筹资活动现金流出小计1,529,751,906.22267,026,192.13,430,771,895.812,147,197,216.41
  筹资活动产生的现金流量净额-265,924,140.29123,558,101.34-1,580,586,315.06-890,624,479.36
四、汇率变动对现金及现金等价物的影响34,762,327.435,415,979.786,598,160.243,933,157.15
五、现金及现金等价物净增加额-410,436,960.27-143,177,645.21179,013,317.06-233,680,519.6
  加:期初现金及现金等价物余额3,129,136,156.563,129,136,156.562,950,122,839.52,950,122,839.5
  期末现金及现金等价物余额2,718,699,196.292,985,958,511.353,129,136,156.562,716,442,319.9
补充资料:
  净利润565,127,351.01-950,120,480.78-
  资产减值准备5,949,683.91-35,769,054.65-
  固定资产和投资性房地产折旧291,583,749.68-516,721,371.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧291,583,749.68-516,721,371.34-
  无形资产摊销17,562,122.94-33,965,131.45-
  长期待摊费用摊销164,840,508.6-578,617,573.17-
  处置固定资产、无形资产和其他长期资产的损失1,535,973.3--9,917,269.7-
  固定资产报废损失3,787,066.38-2,641,786.87-
  公允价值变动损失-139,961.84--3,202.3-
  财务费用31,612,905.78-101,444,842.59-
  投资损失-39,755,408.65--97,281,994.33-
  递延所得税-24,720,761.02--24,777,217.3-
  其中:递延所得税资产减少-25,116,848.49--25,529,779.22-
    递延所得税负债增加396,087.47-752,561.92-
  存货的减少-307,473,424.42-17,117,243.36-
  经营性应收项目的减少-399,903,914.69--353,016,457.43-
  经营性应付项目的增加-335,540,827.22-310,647,046.01-
  其他20,099,320.54-46,887,894.19-
  现金的期末余额2,718,699,196.29-3,129,136,156.56-
  减:现金的期初余额3,129,136,156.56-2,950,122,839.5-
  现金及现金等价物的净增加额-410,436,960.27-179,013,317.06-
公告日期2025-08-262025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑