当前位置:首页 - 行情中心 - 扬农化工(600486) - 财务分析 - 现金流量表

扬农化工

(600486)

  

流通市值:261.83亿  总市值:262.69亿
流通股本:4.04亿   总股本:4.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,448,505,753.8111,671,929,172.518,832,236,870.56,402,210,491.54
  收到的税费返还78,227,282.77366,425,775.4276,231,634.67166,114,187.77
  收到其他与经营活动有关的现金19,341,532.7486,962,008.4763,144,561.2542,226,013.91
  经营活动现金流入小计3,546,074,569.3212,125,316,956.389,171,613,066.426,610,550,693.22
  购买商品、接受劳务支付的现金1,854,414,595.658,016,942,347.625,675,374,778.493,948,804,767.6
  支付给职工以及为职工支付的现金325,551,464.37979,395,013.04712,369,637.13513,896,671.9
  支付的各项税费34,594,803.49317,198,404.18217,133,711.01145,318,735.15
  支付其他与经营活动有关的现金149,329,565.5595,052,025.04440,933,826.5275,429,401.06
  经营活动现金流出小计2,363,890,429.019,908,587,789.887,045,811,953.134,883,449,575.71
  经营活动产生的现金流量净额1,182,184,140.312,216,729,166.52,125,801,113.291,727,101,117.51
二、投资活动产生的现金流量:
  收回投资收到的现金55,489,600345,997,000193,362,000140,308,000
  取得投资收益收到的现金373,852.64,620,655.94,041,811.513,522,373.45
  处置固定资产、无形资产和其他长期资产收回的现金净额6,149.9223,825.59182,027.3454,953.26
  投资活动现金流入小计55,869,602.5350,841,481.49197,585,838.85143,885,326.71
  购建固定资产、无形资产和其他长期资产支付的现金198,172,920.73961,327,882.52531,398,013.13405,994,435.51
  投资支付的现金224,674,100281,854,000112,118,50051,484,000
  投资活动现金流出小计422,847,020.731,243,181,882.52643,516,513.13457,478,435.51
  投资活动产生的现金流量净额-366,977,418.23-892,340,401.03-445,930,674.28-313,593,108.8
三、筹资活动产生的现金流量:
  取得借款收到的现金452,550,157.531,920,000,0001,650,000,000940,000,000
  筹资活动现金流入小计452,550,157.531,920,000,0001,650,000,000940,000,000
  偿还债务支付的现金640,000,0002,194,380,729.061,894,436,747.51,184,436,747.5
  分配股利、利润或偿付利息支付的现金5,117,859.53391,842,827.22387,420,112.9110,965,593.15
  支付其他与筹资活动有关的现金415,149.2557,341,312.7552,184,663.8351,182,049.34
  筹资活动现金流出小计645,533,008.782,643,564,869.032,334,041,524.241,246,584,389.99
  筹资活动产生的现金流量净额-192,982,851.25-723,564,869.03-684,041,524.24-306,584,389.99
四、汇率变动对现金及现金等价物的影响-27,327,128.38-21,594,715.83-7,851,703.9164,270.74
五、现金及现金等价物净增加额594,896,742.45579,229,180.61987,977,210.861,106,987,889.46
  加:期初现金及现金等价物余额1,254,999,538.78675,770,358.17675,770,358.17675,770,358.17
  期末现金及现金等价物余额1,849,896,281.231,254,999,538.781,663,747,569.031,782,758,247.63
补充资料:
  净利润-1,286,584,358.45-806,170,659.53
  资产减值准备-25,894,810.84-197,454.06
  固定资产和投资性房地产折旧-788,315,167.46-377,767,760.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-787,526,605.6-377,767,760.61
    投资性房地产折旧-788,561.86--
  无形资产摊销-19,479,951.97-9,782,693.83
  长期待摊费用摊销-376,737.88-188,369.02
  处置固定资产、无形资产和其他长期资产的损失--104,083.51-5,409.83
  固定资产报废损失-1,708,387.44-1,266,948.72
  公允价值变动损失--1,842,959.27--1,836,648.35
  财务费用--35,521,860.84--26,065,464.65
  投资损失-141,469.63-220,631.5
  递延所得税-13,897,922.29-10,967,789.99
  其中:递延所得税资产减少-15,939,840.28-11,400,372.08
    递延所得税负债增加--2,041,917.99--432,582.09
  存货的减少-76,330,676.36-92,594,243.5
  经营性应收项目的减少--415,726,861.05--661,540,888.64
  经营性应付项目的增加-407,989,511.64-1,041,668,664.06
  其他--2,962,067.63-7,516,802.46
  现金的期末余额-1,254,999,538.78-1,782,758,247.63
  减:现金的期初余额-675,770,358.17-675,770,358.17
  现金及现金等价物的净增加额-579,229,180.61-1,106,987,889.46
公告日期2026-04-282026-03-312025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑