当前位置:首页 - 行情中心 - 扬农化工(600486) - 财务分析 - 现金流量表

扬农化工

(600486)

  

流通市值:246.96亿  总市值:249.11亿
流通股本:4.03亿   总股本:4.06亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,182,554,798.0411,227,265,503.359,238,489,830.376,460,489,054.96
收到的税费返还81,066,572.36268,251,245.11242,087,962.25193,938,458.01
收到其他与经营活动有关的现金24,205,770.15181,087,582.82554,088,332.49518,027,205.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,287,827,140.5511,676,604,331.2810,034,666,125.117,172,454,718.49
购买商品、接受劳务支付的现金1,658,985,017.147,273,768,177.94,993,507,423.33,602,313,129.64
支付给职工以及为职工支付的现金338,258,886.93900,049,277.22688,390,894.45509,217,018.89
支付的各项税费89,685,640.49518,159,436.34345,091,478.07272,587,294.02
支付其他与经营活动有关的现金67,933,370.6590,026,276.79382,593,565.95210,035,992.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,154,862,915.169,282,003,168.256,409,583,361.774,594,153,435.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,132,964,225.392,394,601,163.033,625,082,763.342,578,301,283.21
二、投资活动产生的现金流量:
收回投资收到的现金300,000,000560,000,000--
取得投资收益收到的现金5,779,263.615,932,586.145,639,139.424,531,121.42
处置固定资产、无形资产和其他长期资产收回的现金净额5,912.468,632,419.091,388,654.4744,713.59
收到的其他与投资活动有关的现金--7,924.6515,900
投资活动现金流入的平衡项目0000
投资活动现金流入小计305,785,176.07574,565,005.237,035,718.544,591,735.01
购建固定资产、无形资产和其他长期资产支付的现金406,710,484.51,517,960,561.53809,569,437.57374,240,797.47
投资支付的现金61,507.52,601,838,449.312,605,745,745.879,272,789.91
支付其他与投资活动有关的现金--1,594,122.571,540,136
投资活动现金流出的平衡项目0000
投资活动现金流出小计406,771,9924,119,799,010.843,416,909,306.01385,053,723.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-100,986,815.93-3,545,234,005.61-3,409,873,587.47-380,461,988.37
三、筹资活动产生的现金流量:
吸收投资收到的现金-140,890,970140,890,970140,890,970
取得借款收到的现金1,150,000,0001,250,000,000550,000,000250,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,150,000,0001,390,890,970690,890,970390,890,970
偿还债务支付的现金850,000,0001,450,482,130550,417,120250,000,000
分配股利、利润或偿付利息支付的现金4,365,277.76427,432,673.19415,957,253.78,152,234.81
支付其他与筹资活动有关的现金2,546,564.287,915,650.836,271,352.734,633,449.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计856,911,842.041,885,830,454.02972,645,726.43262,785,684.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额293,088,157.96-494,939,484.02-281,754,756.43128,105,285.52
四、汇率变动对现金及现金等价物的影响939,934.912,518,082.6318,891,434.319,930,358.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,326,005,502.32-1,633,054,243.97-47,654,146.262,345,874,939.07
加:期初现金及现金等价物余额528,498,520.872,161,552,764.842,161,552,764.842,161,552,764.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,854,504,023.19528,498,520.872,113,898,618.584,507,427,703.91
补充资料:
净利润-1,566,168,737.44-1,124,353,599.85
资产减值准备-24,294,020.26--135,664.94
固定资产和投资性房地产折旧-732,276,181.76-333,481,639.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-732,276,181.76-333,481,639.09
无形资产摊销-22,519,685.03-13,085,968.71
长期待摊费用摊销-578,661.36-289,330.68
处置固定资产、无形资产和其他长期资产的损失--4,669,665.67--5,474.74
固定资产报废损失-4,394,339.25-901,691.88
公允价值变动损失--3,494,210.34-11,218,829.32
财务费用--7,110,887.76-18,481,622.08
投资损失-15,167,003.14-3,297,016.88
递延所得税-15,171,480.4-23,031,573.25
其中:递延所得税资产减少-16,159,950.75-23,113,748.09
递延所得税负债增加--988,470.35--82,174.84
存货的减少-486,095,930.47-828,148,525.8
经营性应收项目的减少-207,811,292.51-128,159,361.88
经营性应付项目的增加--515,785,167.65--273,838,428.82
其他--58,927,469.23-418,794,567.89
现金的期末余额-528,498,520.87-4,507,427,703.91
减:现金的期初余额-2,161,552,764.84-2,161,552,764.84
公告日期2024-04-232024-03-262023-10-242023-08-29
审计意见(境内)标准无保留意见
TOP↑