流通市值:375.58亿 | 总市值:378.89亿 | ||
流通股本:24.45亿 | 总股本:24.67亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 15,855,356,643.87 | 70,303,462,755.09 | 44,277,791,664.73 | 27,811,377,251.8 |
收到的税费返还 | 169,580,464.35 | 582,094,079.11 | 527,258,552.29 | 332,851,301.99 |
收到其他与经营活动有关的现金 | 814,886,912.45 | 1,090,739,874.79 | 632,009,001.92 | 528,180,524.73 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 16,839,824,020.67 | 71,976,296,708.99 | 45,437,059,218.94 | 28,672,409,078.52 |
购买商品、接受劳务支付的现金 | 14,224,284,257.63 | 62,062,973,111.48 | 40,291,628,213.45 | 25,364,778,716.57 |
支付给职工以及为职工支付的现金 | 822,303,025.14 | 2,644,804,203.85 | 2,122,436,757.12 | 1,566,866,607.38 |
支付的各项税费 | 375,860,571.17 | 1,369,935,837.51 | 1,015,120,076.07 | 735,911,996.89 |
支付其他与经营活动有关的现金 | 1,340,727,665.98 | 2,636,494,489.26 | 1,567,183,165.49 | 1,002,179,193.59 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 16,763,175,519.92 | 68,714,207,642.1 | 44,996,368,212.13 | 28,669,736,514.43 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 76,648,500.75 | 3,262,089,066.89 | 440,691,006.81 | 2,672,564.09 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 3,082,967.53 | 239,736,638.86 | 229,650,942.3 | 195,575,304.8 |
取得投资收益收到的现金 | 442,538.51 | 50,031,494.82 | 51,672,241.79 | 48,086,990.09 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 796,191.11 | 51,118,097.31 | 16,702,312.65 | 15,080,015.11 |
处置子公司及其他营业单位收到的现金净额 | - | 42,348,941.72 | 42,348,941.72 | 42,348,941.72 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 4,321,697.15 | 383,235,172.71 | 340,374,438.46 | 301,091,251.72 |
购建固定资产、无形资产和其他长期资产支付的现金 | 473,315,447.22 | 2,033,917,646.1 | 1,985,537,976.05 | 1,100,921,803.81 |
投资支付的现金 | - | 10,000,000 | 10,000,000 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 473,315,447.22 | 2,043,917,646.1 | 1,995,537,976.05 | 1,100,921,803.81 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -468,993,750.07 | -1,660,682,473.39 | -1,655,163,537.59 | -799,830,552.09 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 1,590,000,000 | 1,590,000,000 | 1,130,000,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 1,590,000,000 | 1,590,000,000 | 1,130,000,000 |
取得借款收到的现金 | 10,210,664,719.41 | 15,600,912,670.31 | 9,987,313,579.9 | 7,579,954,048.61 |
收到其他与筹资活动有关的现金 | - | 483,342,160.63 | 210,014,097.07 | 398,851,920 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 10,210,664,719.41 | 17,674,254,830.94 | 11,787,327,676.97 | 9,108,805,968.61 |
偿还债务支付的现金 | 9,483,917,370.15 | 16,509,966,385.51 | 11,230,743,046.61 | 9,215,948,199.91 |
分配股利、利润或偿付利息支付的现金 | 83,471,127.69 | 910,117,786.27 | 675,863,897.56 | 209,918,400.2 |
其中:子公司支付给少数股东的股利、利润 | - | 71,402,167.61 | - | - |
支付其他与筹资活动有关的现金 | 875,719,490.5 | 1,317,008,635.63 | 300,008,871.05 | 305,674,580.7 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 10,443,107,988.34 | 18,737,092,807.41 | 12,206,615,815.22 | 9,731,541,180.81 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -232,443,268.93 | -1,062,837,976.47 | -419,288,138.25 | -622,735,212.2 |
四、汇率变动对现金及现金等价物的影响 | -3,815,947.29 | -24,413,878.57 | -29,043,978.19 | 25,315,064.8 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -628,604,465.54 | 514,154,738.46 | -1,662,804,647.22 | -1,394,578,135.4 |
加:期初现金及现金等价物余额 | 9,325,786,257.29 | 8,811,631,518.83 | 8,811,631,518.83 | 8,811,631,518.83 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 8,697,181,791.75 | 9,325,786,257.29 | 7,148,826,871.61 | 7,417,053,383.43 |
补充资料: | ||||
净利润 | - | 2,970,360,437.52 | - | 1,731,698,234.91 |
资产减值准备 | - | 96,112,734.35 | - | 8,666,302.73 |
固定资产和投资性房地产折旧 | - | 1,282,326,318.87 | - | 585,954,574.22 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 1,282,326,318.87 | - | 585,954,574.22 |
无形资产摊销 | - | 345,587,507.03 | - | 168,699,154.4 |
长期待摊费用摊销 | - | 28,656,916.1 | - | 8,310,217.61 |
处置固定资产、无形资产和其他长期资产的损失 | - | -28,450,258.62 | - | 2,733,784.9 |
固定资产报废损失 | - | 3,373,437.21 | - | 1,567,383.77 |
公允价值变动损失 | - | -12,429,744.73 | - | 4,571,800 |
财务费用 | - | 515,477,339.57 | - | 181,341,777.25 |
投资损失 | - | 5,190,453.6 | - | 1,872,064.28 |
递延所得税 | - | -126,126,152.39 | - | -124,793,343.9 |
其中:递延所得税资产减少 | - | -89,476,976.93 | - | -100,085,764.54 |
递延所得税负债增加 | - | -36,649,175.46 | - | -24,707,579.36 |
存货的减少 | - | -777,876,247.38 | - | -451,831,260.75 |
经营性应收项目的减少 | - | -3,179,537,716.45 | - | -1,971,445,707.03 |
经营性应付项目的增加 | - | 1,952,601,057.88 | - | -290,805,913.83 |
其他 | - | - | - | 63,243,529.15 |
现金的期末余额 | - | 9,325,786,257.29 | - | 7,417,053,383.43 |
减:现金的期初余额 | - | 8,811,631,518.83 | - | 8,811,631,518.83 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |