当前位置:首页 - 行情中心 - 亨通光电(600487) - 财务分析 - 现金流量表

亨通光电

(600487)

  

流通市值:375.58亿  总市值:378.89亿
流通股本:24.45亿   总股本:24.67亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,855,356,643.8770,303,462,755.0944,277,791,664.7327,811,377,251.8
收到的税费返还169,580,464.35582,094,079.11527,258,552.29332,851,301.99
收到其他与经营活动有关的现金814,886,912.451,090,739,874.79632,009,001.92528,180,524.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,839,824,020.6771,976,296,708.9945,437,059,218.9428,672,409,078.52
购买商品、接受劳务支付的现金14,224,284,257.6362,062,973,111.4840,291,628,213.4525,364,778,716.57
支付给职工以及为职工支付的现金822,303,025.142,644,804,203.852,122,436,757.121,566,866,607.38
支付的各项税费375,860,571.171,369,935,837.511,015,120,076.07735,911,996.89
支付其他与经营活动有关的现金1,340,727,665.982,636,494,489.261,567,183,165.491,002,179,193.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计16,763,175,519.9268,714,207,642.144,996,368,212.1328,669,736,514.43
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额76,648,500.753,262,089,066.89440,691,006.812,672,564.09
二、投资活动产生的现金流量:
收回投资收到的现金3,082,967.53239,736,638.86229,650,942.3195,575,304.8
取得投资收益收到的现金442,538.5150,031,494.8251,672,241.7948,086,990.09
处置固定资产、无形资产和其他长期资产收回的现金净额796,191.1151,118,097.3116,702,312.6515,080,015.11
处置子公司及其他营业单位收到的现金净额-42,348,941.7242,348,941.7242,348,941.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,321,697.15383,235,172.71340,374,438.46301,091,251.72
购建固定资产、无形资产和其他长期资产支付的现金473,315,447.222,033,917,646.11,985,537,976.051,100,921,803.81
投资支付的现金-10,000,00010,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计473,315,447.222,043,917,646.11,995,537,976.051,100,921,803.81
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-468,993,750.07-1,660,682,473.39-1,655,163,537.59-799,830,552.09
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,590,000,0001,590,000,0001,130,000,000
其中:子公司吸收少数股东投资收到的现金-1,590,000,0001,590,000,0001,130,000,000
取得借款收到的现金10,210,664,719.4115,600,912,670.319,987,313,579.97,579,954,048.61
收到其他与筹资活动有关的现金-483,342,160.63210,014,097.07398,851,920
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,210,664,719.4117,674,254,830.9411,787,327,676.979,108,805,968.61
偿还债务支付的现金9,483,917,370.1516,509,966,385.5111,230,743,046.619,215,948,199.91
分配股利、利润或偿付利息支付的现金83,471,127.69910,117,786.27675,863,897.56209,918,400.2
其中:子公司支付给少数股东的股利、利润-71,402,167.61--
支付其他与筹资活动有关的现金875,719,490.51,317,008,635.63300,008,871.05305,674,580.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,443,107,988.3418,737,092,807.4112,206,615,815.229,731,541,180.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-232,443,268.93-1,062,837,976.47-419,288,138.25-622,735,212.2
四、汇率变动对现金及现金等价物的影响-3,815,947.29-24,413,878.57-29,043,978.1925,315,064.8
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-628,604,465.54514,154,738.46-1,662,804,647.22-1,394,578,135.4
加:期初现金及现金等价物余额9,325,786,257.298,811,631,518.838,811,631,518.838,811,631,518.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,697,181,791.759,325,786,257.297,148,826,871.617,417,053,383.43
补充资料:
净利润-2,970,360,437.52-1,731,698,234.91
资产减值准备-96,112,734.35-8,666,302.73
固定资产和投资性房地产折旧-1,282,326,318.87-585,954,574.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,282,326,318.87-585,954,574.22
无形资产摊销-345,587,507.03-168,699,154.4
长期待摊费用摊销-28,656,916.1-8,310,217.61
处置固定资产、无形资产和其他长期资产的损失--28,450,258.62-2,733,784.9
固定资产报废损失-3,373,437.21-1,567,383.77
公允价值变动损失--12,429,744.73-4,571,800
财务费用-515,477,339.57-181,341,777.25
投资损失-5,190,453.6-1,872,064.28
递延所得税--126,126,152.39--124,793,343.9
其中:递延所得税资产减少--89,476,976.93--100,085,764.54
递延所得税负债增加--36,649,175.46--24,707,579.36
存货的减少--777,876,247.38--451,831,260.75
经营性应收项目的减少--3,179,537,716.45--1,971,445,707.03
经营性应付项目的增加-1,952,601,057.88--290,805,913.83
其他---63,243,529.15
现金的期末余额-9,325,786,257.29-7,417,053,383.43
减:现金的期初余额-8,811,631,518.83-8,811,631,518.83
公告日期2025-04-252025-04-252024-10-292024-08-29
审计意见(境内)标准无保留意见
TOP↑