当前位置:首页 - 行情中心 - 亨通光电(600487) - 财务分析 - 现金流量表

亨通光电

(600487)

  

流通市值:1040.84亿  总市值:1046.24亿
流通股本:24.54亿   总股本:24.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金70,712,514,990.8544,485,623,013.7319,431,927,909.6375,869,483,755.8
  收到的税费返还630,669,494.58573,168,742.93297,167,345.94800,482,730.6
  收到其他与经营活动有关的现金434,555,251.5278,374,261.8958,965,8051,682,063,645.12
  经营活动现金流入小计71,777,739,736.9345,337,166,018.4620,688,061,060.5778,352,030,131.52
  购买商品、接受劳务支付的现金65,197,550,134.3341,607,664,816.3417,726,896,985.9368,754,921,485.95
  支付给职工以及为职工支付的现金2,558,331,388.571,865,484,056.56946,037,182.452,886,483,783.13
  支付的各项税费901,921,970.89587,562,959.02169,366,632.31,188,870,334.43
  支付其他与经营活动有关的现金2,278,455,037.512,141,248,431.282,039,423,306.272,713,958,448.7
  经营活动现金流出小计70,936,258,531.346,201,960,263.220,881,724,106.9575,544,234,052.21
  经营活动产生的现金流量净额841,481,205.63-864,794,244.74-193,663,046.382,807,796,079.31
二、投资活动产生的现金流量:
  收回投资收到的现金22,124,372.8521,815,947.6118,045,755.95344,374,420.06
  取得投资收益收到的现金12,099,329.135,791,096.44334,689.6218,732,870.08
  处置固定资产、无形资产和其他长期资产收回的现金净额282,976,174.29147,821,122.311,732,681.9235,325,784.65
  处置子公司及其他营业单位收到的现金净额247,782,294.41188,053,116.46--
  投资活动现金流入小计564,982,170.68363,481,282.8130,113,127.49398,433,074.79
  购建固定资产、无形资产和其他长期资产支付的现金2,630,710,884.481,968,308,583.97713,033,217.422,838,150,901.47
  投资支付的现金125,500,000125,880,60010,000,00061,920,000
  支付其他与投资活动有关的现金--29,866,883.54-
  投资活动现金流出小计2,756,210,884.482,094,189,183.97752,900,100.962,900,070,901.47
  投资活动产生的现金流量净额-2,191,228,713.8-1,730,707,901.16-722,786,973.47-2,501,637,826.68
三、筹资活动产生的现金流量:
  取得借款收到的现金19,465,764,399.5517,228,588,716.7512,377,992,469.9717,720,552,577.26
  收到其他与筹资活动有关的现金538,979,250538,979,250483,811,550446,353,316.49
  筹资活动现金流入小计20,004,743,649.5517,767,567,966.7512,861,804,019.9718,166,905,893.75
  偿还债务支付的现金16,902,191,950.4114,286,518,268.4211,414,527,796.6215,910,328,754.48
  分配股利、利润或偿付利息支付的现金985,304,672.02906,237,085.98108,758,248.991,020,819,214.67
  其中:子公司支付给少数股东的股利、利润3,374,891.753,374,891.753,374,891.7528,864,333.42
  支付其他与筹资活动有关的现金229,453,708.91558,149,070.74162,893,764.462,119,226,043.57
  筹资活动现金流出小计18,116,950,331.3415,750,904,425.1411,686,179,810.0719,050,374,012.72
  筹资活动产生的现金流量净额1,887,793,318.212,016,663,541.611,175,624,209.9-883,468,118.97
四、汇率变动对现金及现金等价物的影响-188,209,578.34-127,920,520.75-56,358,970.959,870,126.66
五、现金及现金等价物净增加额349,836,231.7-706,759,125.04202,815,219.1-567,439,739.68
  加:期初现金及现金等价物余额8,758,346,517.618,758,346,517.618,758,346,517.619,325,786,257.29
  期末现金及现金等价物余额9,108,182,749.318,051,587,392.578,961,161,736.718,758,346,517.61
补充资料:
  净利润-3,265,005,454.41-2,848,726,561.85
  资产减值准备-49,348,336.21-28,676,460.82
  固定资产和投资性房地产折旧-650,358,240.84-1,281,017,877.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-650,358,240.84-1,281,017,877.04
  无形资产摊销-140,196,664.36-300,496,373.85
  长期待摊费用摊销-20,801,392.62-42,532,139.34
  处置固定资产、无形资产和其他长期资产的损失-101,510,822.9--5,880,372.01
  固定资产报废损失-12,664,761.34-7,857,868.44
  公允价值变动损失--4,628,251.97--38,000,562.62
  财务费用-258,086,143.77-394,715,327.9
  投资损失-31,064,855.82-38,281,801.35
  递延所得税--76,197,670.01--240,690,938.71
  其中:递延所得税资产减少--58,902,340.92--251,980,489.6
    递延所得税负债增加--17,295,329.09-11,289,550.89
  存货的减少--1,437,155,756.8--389,389,916.94
  经营性应收项目的减少--4,276,885,361.34--1,928,372,676.93
  经营性应付项目的增加-200,020,433.59-185,708,753.86
  其他-107,124,831.35--
  现金的期末余额-8,051,587,392.57-8,758,346,517.61
  减:现金的期初余额-8,758,346,517.61-9,325,786,257.29
  现金及现金等价物的净增加额--706,759,125.04--567,439,739.68
公告日期2026-10-292026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑