当前位置:首页 - 行情中心 - 豫园股份(600655) - 财务分析 - 现金流量表

豫园股份

(600655)

  

流通市值:227.56亿  总市值:227.71亿
流通股本:38.90亿   总股本:38.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,150,672,069.710,671,542,250.7951,029,659,606.3140,500,596,886.24
  收到的税费返还3,394,726.882,752,942.0628,628,399.6828,102,277.49
  收到其他与经营活动有关的现金2,528,156,101.711,725,134,319.256,132,518,364.074,848,818,885.51
  经营活动现金流入小计23,682,222,898.2912,399,429,512.157,190,806,370.0645,377,518,049.24
  购买商品、接受劳务支付的现金16,901,236,286.139,237,894,463.0340,440,538,045.1733,659,633,776.82
  支付给职工以及为职工支付的现金1,794,321,497.181,105,641,645.43,817,359,635.823,038,769,752.63
  支付的各项税费1,142,653,027.57626,632,801.82,450,543,180.331,849,257,459.27
  支付其他与经营活动有关的现金1,566,723,818.451,111,481,557.326,229,205,894.344,285,198,894.76
  经营活动现金流出小计21,404,934,629.3312,081,650,467.5552,937,646,755.6642,832,859,883.48
  经营活动产生的现金流量净额2,277,288,268.96317,779,044.554,253,159,614.42,544,658,165.76
二、投资活动产生的现金流量:
  收回投资收到的现金29,566,000.1522,473,819.02123,493,671.0379,275,726.37
  取得投资收益收到的现金264,821,940.62101,834,890.93243,930,286.72212,221,063.16
  处置固定资产、无形资产和其他长期资产收回的现金净额1,262,858.861,047,085.335,220,349.22,160,609.88
  处置子公司及其他营业单位收到的现金净额25,059,966.0701,434,606,465.071,415,397,652.93
  收到的其他与投资活动有关的现金129,156.356,647,650.31454,386,040.38347,819,920.21
  投资活动现金流入小计320,839,922182,003,445.592,261,636,812.42,056,874,972.55
  购建固定资产、无形资产和其他长期资产支付的现金169,417,085.5299,768,032.931,231,779,241.81,140,615,412.1
  投资支付的现金29,130,644.7912,013,478.36423,403,584.42208,437,033.68
  取得子公司及其他营业单位支付的现金3,079,500043,546,866.8643,546,866.86
  支付其他与投资活动有关的现金209,979,479.414,142,135.85174,787,429.555,126,423.8
  投资活动现金流出小计411,606,709.72115,923,647.141,873,517,122.581,447,725,736.44
  投资活动产生的现金流量净额-90,766,787.7266,079,798.45388,119,689.82609,149,236.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金402,450,0002,450,00000
  其中:子公司吸收少数股东投资收到的现金402,450,0002,450,00000
  取得借款收到的现金11,132,602,054.685,669,239,674.2227,209,011,184.2222,067,976,205.67
  发行债券收到的现金2,200,000,000600,000,0001,660,000,0001,300,000,000
  收到其他与筹资活动有关的现金491,265,74290,239,238.683,804,302,653.982,661,464,663.59
  筹资活动现金流入小计14,226,317,796.686,361,928,912.932,673,313,838.226,029,440,869.26
  偿还债务支付的现金12,751,085,428.326,100,137,831.930,975,561,765.6124,208,567,622.55
  分配股利、利润或偿付利息支付的现金1,317,769,146.05449,615,791.822,750,487,984.272,333,736,547.78
  其中:子公司支付给少数股东的股利、利润0026,271,011.319,881,987.33
  支付其他与筹资活动有关的现金2,021,869,936.03601,735,306.652,769,387,266.652,056,929,096.11
  筹资活动现金流出小计16,090,724,510.47,151,488,930.3736,495,437,016.5328,599,233,266.44
  筹资活动产生的现金流量净额-1,864,406,713.72-789,560,017.47-3,822,123,178.33-2,569,792,397.18
四、汇率变动对现金及现金等价物的影响40,699,602.2413,193,755.95-53,127,985.01-42,472,005.02
五、现金及现金等价物净增加额362,814,369.76-392,507,418.52766,028,140.88541,542,999.67
  加:期初现金及现金等价物余额5,858,780,189.115,858,780,189.115,092,752,048.235,092,752,048.23
  期末现金及现金等价物余额6,221,594,558.875,466,272,770.595,858,780,189.115,634,295,047.9
补充资料:
  净利润-94,800,186.61--429,122,849.36-
  资产减值准备220,679,199.57-950,885,405.46-
  固定资产和投资性房地产折旧163,766,497.67-372,971,670.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧163,766,497.67-372,971,670.27-
  无形资产摊销45,836,232.11-94,006,414.4-
  长期待摊费用摊销84,498,544.38-174,202,071.29-
  处置固定资产、无形资产和其他长期资产的损失-2,619,591.8--25,297,525.71-
  固定资产报废损失8,549,140.93-20,951,382.57-
  公允价值变动损失-450,324,398.48--893,846,605.38-
  财务费用839,846,273.2-1,937,761,132.13-
  投资损失-279,024,717.59--1,967,795,163.54-
  递延所得税-219,423,560--263,945,254.66-
  其中:递延所得税资产减少-216,536,295.26--380,312,569.52-
    递延所得税负债增加-2,887,264.74-116,367,314.86-
  存货的减少3,134,979,260.74-5,593,259,330.19-
  经营性应收项目的减少208,112,995.72-209,635,512.16-
  经营性应付项目的增加-1,669,882,724.02--1,947,244,555.2-
  其他0-0-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额6,221,594,558.87-5,858,780,189.11-
  减:现金的期初余额5,858,780,189.11-5,092,752,048.23-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额362,814,369.76-766,028,140.88-
公告日期2025-08-262025-04-292025-03-252024-10-30
审计意见(境内)标准无保留意见
TOP↑