当前位置:首页 - 行情中心 - 三安光电(600703) - 财务分析 - 现金流量表

三安光电

(600703)

  

流通市值:571.74亿  总市值:571.74亿
流通股本:49.89亿   总股本:49.89亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,539,897,477.597,424,985,666.583,665,684,272.3612,619,771,461.71
收到的税费返还186,653,128.76147,011,719.8484,039,623.34742,089,295.54
收到其他与经营活动有关的现金496,583,615.78424,800,181.6189,181,409.612,614,966,810.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,223,134,222.137,996,797,568.023,938,905,305.3115,976,827,567.35
购买商品、接受劳务支付的现金7,237,910,665.114,509,000,394.282,379,187,179.888,407,494,011.16
支付给职工以及为职工支付的现金1,865,248,711.491,279,902,905697,293,580.152,379,295,680.87
支付的各项税费659,236,402.92499,546,582.66224,409,090.95880,688,092.19
支付其他与经营活动有关的现金264,064,641.65172,566,260.1197,027,713.94331,968,918.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计10,026,460,421.176,461,016,142.053,397,917,564.9211,999,446,702.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,196,673,800.961,535,781,425.97540,987,740.393,977,380,864.98
二、投资活动产生的现金流量:
收回投资收到的现金9,424,177.956,234,417.6-4,108,127.69
取得投资收益收到的现金---24,344,949.3
处置固定资产、无形资产和其他长期资产收回的现金净额75,217,438.8743,950,422.7238,695,235.37209,691,514.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计84,641,616.8250,184,840.3238,695,235.37238,144,591.04
购建固定资产、无形资产和其他长期资产支付的现金2,065,414,101.861,185,486,450.85516,466,856.022,492,043,472.78
投资支付的现金741,206,941--430,087,899
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,806,621,042.861,185,486,450.85516,466,856.022,922,131,371.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,721,979,426.04-1,135,301,610.53-477,771,620.65-2,683,986,780.74
三、筹资活动产生的现金流量:
取得借款收到的现金7,165,734,784.334,392,186,400.982,155,062,727.694,325,168,683.28
收到其他与筹资活动有关的现金1,689,811,307.241,068,441,531.68474,668,503.862,046,886,290.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,855,546,091.575,460,627,932.662,629,731,231.556,372,054,973.79
偿还债务支付的现金4,543,517,203.32,884,131,562.81567,490,763.255,843,126,848
分配股利、利润或偿付利息支付的现金365,910,595.87290,989,850.7669,754,803.37556,704,274.47
支付其他与筹资活动有关的现金3,824,888,453.122,872,722,679.81,651,695,913.861,794,845,479.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,734,316,252.296,047,844,093.372,288,941,480.488,194,676,601.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额121,229,839.28-587,216,160.71340,789,751.07-1,822,621,627.82
四、汇率变动对现金及现金等价物的影响-10,274,007.374,627,843.45-2,007,079.315,036,912.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-414,349,793.17-182,108,501.82401,998,791.51-514,190,631.56
加:期初现金及现金等价物余额7,753,123,828.817,753,123,828.817,753,123,828.818,267,314,460.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,338,774,035.647,571,015,326.998,155,122,620.327,753,123,828.81
补充资料:
净利润-184,298,280.6-366,559,956.36
资产减值准备-211,618,986.43-351,231,671
固定资产和投资性房地产折旧-1,528,986,338.4-2,952,412,285
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,528,986,338.4-2,952,412,285
无形资产摊销-299,452,937.44-541,165,558.2
长期待摊费用摊销-70,130,311.28-138,909,840.44
处置固定资产、无形资产和其他长期资产的损失--8,250,844.48--80,533,873.34
固定资产报废损失-307,216.54-8,589,759.07
公允价值变动损失--694,581.86--17,404,909.2
财务费用-154,215,118.1-307,477,063.98
投资损失-29,304,296.13-43,233,027.09
递延所得税-17,230,661.62-13,295,928.84
其中:递延所得税资产减少-19,873,550.26-13,208,369.58
递延所得税负债增加--2,642,888.64-87,559.26
存货的减少--489,110,403.98-145,928,380.06
经营性应收项目的减少--209,961,668.98--340,814,975.5
经营性应付项目的增加--250,198,776.36--473,028,704.44
现金的期末余额-7,571,015,326.99-7,753,123,828.81
减:现金的期初余额-7,753,123,828.81-8,267,314,460.37
公告日期2024-10-302024-08-282024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑