当前位置:首页 - 行情中心 - XD三安光(600703) - 财务分析 - 现金流量表

XD三安光

(600703)

  

流通市值:616.14亿  总市值:616.14亿
流通股本:49.89亿   总股本:49.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,912,497,594.5515,428,959,171.1311,539,897,477.597,424,985,666.58
收到的税费返还23,935,161.1226,979,041.43186,653,128.76147,011,719.84
收到其他与经营活动有关的现金152,551,665.04597,955,698.25496,583,615.78424,800,181.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,088,984,420.6916,253,893,910.8112,223,134,222.137,996,797,568.02
购买商品、接受劳务支付的现金2,615,750,472.079,872,110,368.817,237,910,665.114,509,000,394.28
支付给职工以及为职工支付的现金732,208,079.652,468,265,856.051,865,248,711.491,279,902,905
支付的各项税费58,481,747.37847,135,835.54659,236,402.92499,546,582.66
支付其他与经营活动有关的现金86,389,175.6449,597,232.22264,064,641.65172,566,260.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,492,829,474.6913,637,109,292.6210,026,460,421.176,461,016,142.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额596,154,9462,616,784,618.192,196,673,800.961,535,781,425.97
二、投资活动产生的现金流量:
收回投资收到的现金-18,593,591.089,424,177.956,234,417.6
处置固定资产、无形资产和其他长期资产收回的现金净额15,440,852.46165,306,370.2475,217,438.8743,950,422.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计15,440,852.46183,899,961.3284,641,616.8250,184,840.32
购建固定资产、无形资产和其他长期资产支付的现金637,474,321.942,708,111,862.832,065,414,101.861,185,486,450.85
投资支付的现金60,000,000741,206,941741,206,941-
投资活动现金流出的平衡项目0000
投资活动现金流出小计697,474,321.943,449,318,803.832,806,621,042.861,185,486,450.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-682,033,469.48-3,265,418,842.51-2,721,979,426.04-1,135,301,610.53
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,028,000--
其中:子公司吸收少数股东投资收到的现金-21,028,000--
取得借款收到的现金2,596,313,234.858,084,021,549.487,165,734,784.334,392,186,400.98
收到其他与筹资活动有关的现金1,114,990,596.722,466,612,273.911,689,811,307.241,068,441,531.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,711,303,831.5710,571,661,823.398,855,546,091.575,460,627,932.66
偿还债务支付的现金2,432,523,541.445,863,447,536.394,543,517,203.32,884,131,562.81
分配股利、利润或偿付利息支付的现金72,713,038.66448,610,604.59365,910,595.87290,989,850.76
支付其他与筹资活动有关的现金516,607,331.664,566,180,810.663,824,888,453.122,872,722,679.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,021,843,911.7610,878,238,951.648,734,316,252.296,047,844,093.37
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额689,459,919.81-306,577,128.25121,229,839.28-587,216,160.71
四、汇率变动对现金及现金等价物的影响453,531.4820,791,026.63-10,274,007.374,627,843.45
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额604,034,927.81-934,420,325.94-414,349,793.17-182,108,501.82
加:期初现金及现金等价物余额6,818,703,502.877,753,123,828.817,753,123,828.817,753,123,828.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,422,738,430.686,818,703,502.877,338,774,035.647,571,015,326.99
补充资料:
净利润-255,571,845.98-184,298,280.6
资产减值准备-331,539,108.62-211,618,986.43
固定资产和投资性房地产折旧-3,091,924,335.38-1,528,986,338.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,091,924,335.38-1,528,986,338.4
无形资产摊销-607,671,983.91-299,452,937.44
长期待摊费用摊销-126,873,661.89-70,130,311.28
处置固定资产、无形资产和其他长期资产的损失--12,519,630.87--8,250,844.48
固定资产报废损失-273,348.59-307,216.54
公允价值变动损失-10,812,840.2--694,581.86
财务费用-305,749,363.73-154,215,118.1
投资损失-59,162,542.49-29,304,296.13
递延所得税-14,024,647.97-17,230,661.62
其中:递延所得税资产减少-9,272,698.24-19,873,550.26
递延所得税负债增加-4,751,949.73--2,642,888.64
存货的减少--591,478,761.47--489,110,403.98
经营性应收项目的减少--577,303,488.43--209,961,668.98
经营性应付项目的增加--1,022,518,891.16--250,198,776.36
现金的期末余额-6,818,703,502.87-7,571,015,326.99
减:现金的期初余额-7,753,123,828.81-7,753,123,828.81
公告日期2025-04-262025-04-262024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑