当前位置:首页 - 行情中心 - 山西焦化(600740) - 财务分析 - 现金流量表

山西焦化

(600740)

  

流通市值:111.20亿  总市值:111.20亿
流通股本:25.62亿   总股本:25.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,608,017,506.431,937,537,636.577,510,979,7155,920,035,291.97
  收到的税费返还771,263.9284,219.56204,434.43204,434.43
  收到其他与经营活动有关的现金234,322,130.1324,145,202.9549,182,082.6632,410,998.48
  经营活动现金流入小计3,843,110,900.481,961,767,059.087,560,366,232.095,952,650,724.88
  购买商品、接受劳务支付的现金4,914,813,531.71,960,629,758.328,587,550,399.626,915,673,134.94
  支付给职工以及为职工支付的现金459,463,649.4240,875,299.57915,521,960.44643,457,826.85
  支付的各项税费17,359,342.484,990,901.9833,146,881.0621,733,488.87
  支付其他与经营活动有关的现金15,607,958.9116,058,490.4491,002,849.9880,132,646.03
  经营活动现金流出小计5,407,244,482.492,222,554,450.319,627,222,091.17,660,997,096.69
  经营活动产生的现金流量净额-1,564,133,582.01-260,787,391.23-2,066,855,859.01-1,708,346,371.81
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,442,070,0001,442,070,000500,000,000500,000,000
  投资活动现金流入小计1,442,070,0001,442,070,000500,000,000500,000,000
  购建固定资产、无形资产和其他长期资产支付的现金72,227,669.0445,197,414.69190,783,894.71141,885,544.18
  投资活动现金流出小计72,227,669.0445,197,414.69190,783,894.71141,885,544.18
  投资活动产生的现金流量净额1,369,842,330.961,396,872,585.31309,216,105.29358,114,455.82
三、筹资活动产生的现金流量:
  取得借款收到的现金2,547,500,0005,500,0005,280,400,0004,219,000,000
  收到其他与筹资活动有关的现金-200,000,0001,347,666,302.09250,000,000
  筹资活动现金流入小计2,547,500,000205,500,0006,628,066,302.094,469,000,000
  偿还债务支付的现金1,987,340,000887,010,0004,590,510,0002,946,520,000
  分配股利、利润或偿付利息支付的现金169,473,733.3358,318,303.11419,269,215.85345,072,478.29
  支付其他与筹资活动有关的现金--3,159,722.22-
  筹资活动现金流出小计2,156,813,733.33945,328,303.115,012,938,938.073,291,592,478.29
  筹资活动产生的现金流量净额390,686,266.67-739,828,303.111,615,127,364.021,177,407,521.71
四、汇率变动对现金及现金等价物的影响-5.62-19.88.23
五、现金及现金等价物净增加额196,395,010396,256,890.97-142,512,369.9-172,824,386.05
  加:期初现金及现金等价物余额501,547,562.31501,547,562.31644,059,932.21644,059,932.21
  期末现金及现金等价物余额697,942,572.31897,804,453.28501,547,562.31471,235,546.16
补充资料:
  净利润-80,096,309.54-256,929,476.61-
  资产减值准备17,010,590.02-60,306,670.35-
  固定资产和投资性房地产折旧189,566,919.21-379,683,212.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧189,566,919.21-379,683,212.53-
  无形资产摊销3,855,566.2-7,933,891.25-
  固定资产报废损失--999,432.37-
  财务费用121,533,145.93-294,633,620.84-
  投资损失-600,988,886.17--2,315,274,687.25-
  递延所得税13,808,760.91--772,887.08-
  其中:递延所得税资产减少13,823,983.52--803,267.68-
    递延所得税负债增加-15,222.61-30,380.6-
  存货的减少193,635,667.07-76,403,387.67-
  经营性应收项目的减少469,107,110.31--641,919,758.54-
  经营性应付项目的增加-1,890,620,585.45--185,692,293.38-
  现金的期末余额697,942,572.31-501,547,562.31-
  减:现金的期初余额501,547,562.31-644,059,932.21-
  现金及现金等价物的净增加额196,395,010--142,512,369.9-
公告日期2025-08-262025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑