当前位置:首页 - 行情中心 - 山西焦化(600740) - 财务分析 - 现金流量表

山西焦化

(600740)

  

流通市值:87.37亿  总市值:87.37亿
流通股本:25.62亿   总股本:25.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,558,703,897.883,441,709,217.881,651,976,581.826,759,815,886.06
  收到其他与经营活动有关的现金62,023,081.1948,804,431.0510,674,011.9747,181,326.93
  经营活动现金流入小计5,620,726,979.073,490,513,648.931,662,650,593.796,806,997,212.99
  购买商品、接受劳务支付的现金5,263,666,358.963,131,767,567.61,455,117,328.527,623,952,946.77
  支付给职工以及为职工支付的现金615,774,112.19422,813,073.69221,299,327.26876,917,285.84
  支付的各项税费24,000,614.0218,376,047.765,237,120.1237,094,828.93
  支付其他与经营活动有关的现金23,786,406.5314,716,463.6310,399,482.4760,672,972.87
  经营活动现金流出小计5,927,227,491.73,587,673,152.681,692,053,258.378,598,638,034.41
  经营活动产生的现金流量净额-306,500,512.63-97,159,503.75-29,402,664.58-1,791,640,821.42
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,080,441,2001,080,441,2001,080,441,2001,442,070,000
  投资活动现金流入小计1,080,441,2001,080,441,2001,080,441,2001,442,070,000
  购建固定资产、无形资产和其他长期资产支付的现金14,564,979.910,271,385.878,134,421.5474,491,531.47
  投资活动现金流出小计14,564,979.910,271,385.878,134,421.5474,491,531.47
  投资活动产生的现金流量净额1,065,876,220.11,070,169,814.131,072,306,778.461,367,578,468.53
三、筹资活动产生的现金流量:
  取得借款收到的现金3,777,500,0002,401,500,000461,500,0005,722,900,000
  收到其他与筹资活动有关的现金---200,000,000
  筹资活动现金流入小计3,777,500,0002,401,500,000461,500,0005,922,900,000
  偿还债务支付的现金4,123,810,0002,994,300,000830,950,0004,907,610,000
  分配股利、利润或偿付利息支付的现金227,953,674.39174,770,744.9757,247,510.42301,077,835.06
  支付其他与筹资活动有关的现金3,278,551.8--200,789,930.56
  筹资活动现金流出小计4,355,042,226.193,169,070,744.97888,197,510.425,409,477,765.62
  筹资活动产生的现金流量净额-577,542,226.19-767,570,744.97-426,697,510.42513,422,234.38
四、汇率变动对现金及现金等价物的影响-54.83-40.69--29.84
五、现金及现金等价物净增加额181,833,426.45205,439,524.72616,206,603.4689,359,851.65
  加:期初现金及现金等价物余额590,907,413.96590,907,413.96590,907,413.96501,547,562.31
  期末现金及现金等价物余额772,740,840.41796,346,938.681,207,114,017.42590,907,413.96
补充资料:
  净利润--17,675,384.04-76,186,706.26
  资产减值准备-16,429,565.58-27,329,180.68
  固定资产和投资性房地产折旧-189,676,306.64-390,274,480.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-189,676,306.64-390,274,480.21
  无形资产摊销-3,776,106.43-7,667,470.85
  固定资产报废损失----1,449,761.37
  财务费用-112,080,658.63-249,630,410.06
  投资损失--473,498,329.97--1,397,866,333.31
  递延所得税-3,344,391.56-9,087,149.39
  其中:递延所得税资产减少-3,344,391.56-9,112,351.48
    递延所得税负债增加----25,202.09
  存货的减少--43,078,179.45-61,170,836.07
  经营性应收项目的减少--24,723,625.37--12,745,231.44
  经营性应付项目的增加-134,933,621.78--1,201,214,112.52
  现金的期末余额-796,346,938.68-590,907,413.96
  减:现金的期初余额-590,907,413.96-501,547,562.31
  现金及现金等价物的净增加额-205,439,524.72-89,359,851.65
公告日期2026-10-292026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑