当前位置:首页 - 行情中心 - 山西焦化(600740) - 财务分析 - 现金流量表

山西焦化

(600740)

  

流通市值:111.96亿  总市值:111.96亿
流通股本:25.62亿   总股本:25.62亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,028,824,214.158,631,609,006.246,963,081,776.34,713,654,884.33
收到的税费返还-75,047,729.2461,741,672.3430,407,517.29
收到其他与经营活动有关的现金9,825,888.0555,334,201.71256,993,847.629,922,142.29
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,038,650,102.28,761,990,937.197,281,817,296.244,773,984,543.91
购买商品、接受劳务支付的现金2,813,783,028.629,790,291,511.657,690,307,372.034,751,083,424.46
支付给职工以及为职工支付的现金236,617,800.87759,806,816.73503,475,502.44322,121,889.2
支付的各项税费4,934,331.6141,909,208.96,499,719.8223,317,464.99
支付其他与经营活动有关的现金20,339,146.469,877,578.18322,584,829.5944,798,410.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,075,674,307.510,661,885,115.468,522,867,423.885,141,321,188.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,037,024,205.3-1,899,894,178.27-1,241,050,127.64-367,336,644.86
二、投资活动产生的现金流量:
取得投资收益收到的现金500,000,000500,000,000500,000,000500,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额-652,248.38652,248.38610,948
投资活动现金流入的平衡项目0000
投资活动现金流入小计500,000,000500,652,248.38500,652,248.38500,610,948
购建固定资产、无形资产和其他长期资产支付的现金41,622,871.31285,076,150.62125,860,936.11118,709,906.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计41,622,871.31285,076,150.62125,860,936.11118,709,906.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额458,377,128.69215,576,097.76374,791,312.27381,901,041.01
三、筹资活动产生的现金流量:
取得借款收到的现金1,337,000,0006,769,800,0004,977,000,0003,327,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,337,000,0006,769,800,0004,977,000,0003,327,000,000
偿还债务支付的现金201,500,0004,942,440,0003,639,310,0002,010,200,000
分配股利、利润或偿付利息支付的现金71,116,904.87752,096,039.45688,523,775.42627,346,145.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计272,616,904.875,694,536,039.454,327,833,775.422,637,546,145.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,064,383,095.131,075,263,960.55649,166,224.58689,453,854.09
四、汇率变动对现金及现金等价物的影响-22.2548.9448.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额485,736,018.52-609,054,097.71-217,092,541.85704,018,299.18
加:期初现金及现金等价物余额644,059,932.211,253,114,029.921,253,114,029.921,253,114,029.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,129,795,950.73644,059,932.211,036,021,488.071,957,132,329.1
补充资料:
净利润-1,268,624,946.85-912,750,916.47
资产减值准备-63,812,602.19-45,980,125.82
固定资产和投资性房地产折旧-381,754,330.55-188,135,354.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-381,754,330.55-188,135,354.93
无形资产摊销-7,985,820.23-3,932,806.79
处置固定资产、无形资产和其他长期资产的损失--175,920.31--175,920.31
固定资产报废损失-3,738,521.03-102,803.01
财务费用-241,654,849.45-115,259,998.85
投资损失--2,985,422,438.84--1,785,082,651.25
递延所得税--5,652,547.26-1,467,249.38
其中:递延所得税资产减少--5,629,075.15-1,478,954.23
递延所得税负债增加--23,472.11--11,704.85
存货的减少-38,290,711.94-180,995,107.66
经营性应收项目的减少-251,396,120.83-363,826,471.38
经营性应付项目的增加--1,165,603,686.26--394,627,006.47
现金的期末余额-644,059,932.21-1,957,132,329.1
减:现金的期初余额-1,253,114,029.92-1,253,114,029.92
公告日期2024-04-232024-04-232023-10-242023-08-22
审计意见(境内)标准无保留意见
TOP↑