当前位置:首页 - 行情中心 - 中储股份(600787) - 财务分析 - 现金流量表

中储股份

(600787)

  

流通市值:122.61亿  总市值:122.61亿
流通股本:21.70亿   总股本:21.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金52,038,502,204.632,372,210,84314,981,656,688.3668,875,134,032.59
  收到的税费返还13,798,701.711,705,336.782,114,120.398,615,737.35
  收到其他与经营活动有关的现金3,077,469,507.532,270,532,333.55732,203,690.456,552,111,717.12
  经营活动现金流入小计55,129,770,413.8334,654,448,513.3315,715,974,499.275,435,861,487.06
  购买商品、接受劳务支付的现金48,073,261,749.1430,035,786,120.8113,998,059,993.5264,581,573,848.7
  支付给职工以及为职工支付的现金858,829,698.53623,597,480.84350,244,634.651,071,309,503.27
  支付的各项税费2,833,250,575.261,946,346,435.23969,987,363.454,088,095,984.23
  支付其他与经营活动有关的现金2,631,882,689.851,990,472,729.84476,685,174.114,979,798,586.73
  经营活动现金流出小计54,397,224,712.7834,596,202,766.7215,794,977,165.7374,720,777,922.93
  经营活动产生的现金流量净额732,545,701.0558,245,746.61-79,002,666.53715,083,564.13
二、投资活动产生的现金流量:
  收回投资收到的现金1,430,0001,000,0001,701,117,886.863,813,359.14
  取得投资收益收到的现金1,415,080.791,109,298.12135,440.4156,004.9
  处置固定资产、无形资产和其他长期资产收回的现金净额3,028,555.7411,842,769.5546,981.46684,206,805.69
  收到的其他与投资活动有关的现金18,515,076.618,515,076.6-3,000,000
  投资活动现金流入小计24,388,713.1332,467,144.271,701,300,308.72691,176,169.73
  购建固定资产、无形资产和其他长期资产支付的现金89,670,421.8961,372,233.3232,576,395.37208,183,989.63
  投资支付的现金300,000-1,700,537,886.867,800,000
  投资活动现金流出小计89,970,421.8961,372,233.321,733,114,282.23215,983,989.63
  投资活动产生的现金流量净额-65,581,708.76-28,905,089.05-31,813,973.51475,192,180.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金---490,000
  其中:子公司吸收少数股东投资收到的现金---490,000
  取得借款收到的现金825,937,177.12607,291,725.811,830,519.451,833,372,521.16
  筹资活动现金流入小计825,937,177.12607,291,725.811,830,519.451,833,862,521.16
  偿还债务支付的现金1,563,949,570.031,337,862,250.93811,533,585.362,192,543,075.33
  分配股利、利润或偿付利息支付的现金143,175,296.7994,403,533.677,891,986.21353,294,758.76
  其中:子公司支付给少数股东的股利、利润27,743,835.41--5,867,043.95
  支付其他与筹资活动有关的现金444,671,351.17435,855,356.417,434,509.1776,974,465.28
  筹资活动现金流出小计2,151,796,217.991,868,121,141836,860,080.742,622,812,299.37
  筹资活动产生的现金流量净额-1,325,859,040.87-1,260,829,415.19-835,029,561.29-788,949,778.21
四、汇率变动对现金及现金等价物的影响-1,867,516.44287,750.99-319,483.63,634,207.48
五、现金及现金等价物净增加额-660,762,565.02-1,231,201,006.64-946,165,684.93404,960,173.5
  加:期初现金及现金等价物余额3,577,682,330.253,577,682,330.253,399,453,145.572,994,492,972.07
  期末现金及现金等价物余额2,916,919,765.232,346,481,323.612,453,287,460.643,399,453,145.57
补充资料:
  净利润-441,467,101.73-486,065,034.86
  资产减值准备--1,290,274-56,371,873.57
  固定资产和投资性房地产折旧-97,784,532.76-191,895,488.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,784,532.76-191,895,488.66
  无形资产摊销-36,522,613.43-79,475,981.41
  长期待摊费用摊销-2,365,322.28-4,702,526.18
  处置固定资产、无形资产和其他长期资产的损失--377,027,868.39--929,391,376.08
  固定资产报废损失-260,988.55--840,510.12
  公允价值变动损失--10,527,235.94-14,928,045.53
  财务费用-34,474,021.99-79,429,056.49
  投资损失-43,743,603.01-369,956,833.26
  递延所得税-76,164,480.61-144,474,528.54
  其中:递延所得税资产减少-13,639,171.14--90,208,295.14
    递延所得税负债增加-62,525,309.47-234,682,823.68
  存货的减少--336,507,460.77-103,941,278.66
  经营性应收项目的减少--348,507,722.73-299,762,108.49
  经营性应付项目的增加-363,260,405.23--390,752,325.27
  现金的期末余额-2,346,481,323.61-3,399,453,145.57
  减:现金的期初余额-3,577,682,330.25-2,994,492,972.07
  现金及现金等价物的净增加额--1,231,201,006.64-404,960,173.5
公告日期2025-10-302025-08-302025-04-262025-04-19
审计意见(境内)标准无保留意见
TOP↑