流通市值:126.30亿 | 总市值:126.30亿 | ||
流通股本:21.70亿 | 总股本:21.70亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 32,372,210,843 | 14,981,656,688.36 | 68,875,134,032.59 | 52,469,143,764.24 |
收到的税费返还 | 11,705,336.78 | 2,114,120.39 | 8,615,737.35 | 10,847,280.92 |
收到其他与经营活动有关的现金 | 2,270,532,333.55 | 732,203,690.45 | 6,552,111,717.12 | 2,196,067,872.99 |
经营活动现金流入小计 | 34,654,448,513.33 | 15,715,974,499.2 | 75,435,861,487.06 | 54,676,058,918.15 |
购买商品、接受劳务支付的现金 | 30,035,786,120.81 | 13,998,059,993.52 | 64,581,573,848.7 | 48,958,744,110.07 |
支付给职工以及为职工支付的现金 | 623,597,480.84 | 350,244,634.65 | 1,071,309,503.27 | 727,463,091.52 |
支付的各项税费 | 1,946,346,435.23 | 969,987,363.45 | 4,088,095,984.23 | 3,169,344,729.85 |
支付其他与经营活动有关的现金 | 1,990,472,729.84 | 476,685,174.11 | 4,979,798,586.73 | 1,668,620,361.64 |
经营活动现金流出小计 | 34,596,202,766.72 | 15,794,977,165.73 | 74,720,777,922.93 | 54,524,172,293.08 |
经营活动产生的现金流量净额 | 58,245,746.61 | -79,002,666.53 | 715,083,564.13 | 151,886,625.07 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,000,000 | 1,701,117,886.86 | 3,813,359.14 | 2,660,000 |
取得投资收益收到的现金 | 1,109,298.12 | 135,440.4 | 156,004.9 | 30,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 11,842,769.55 | 46,981.46 | 684,206,805.69 | 283,798,629.36 |
收到的其他与投资活动有关的现金 | 18,515,076.6 | - | 3,000,000 | - |
投资活动现金流入小计 | 32,467,144.27 | 1,701,300,308.72 | 691,176,169.73 | 286,488,629.36 |
购建固定资产、无形资产和其他长期资产支付的现金 | 61,372,233.32 | 32,576,395.37 | 208,183,989.63 | 153,260,087.88 |
投资支付的现金 | - | 1,700,537,886.86 | 7,800,000 | - |
投资活动现金流出小计 | 61,372,233.32 | 1,733,114,282.23 | 215,983,989.63 | 153,260,087.88 |
投资活动产生的现金流量净额 | -28,905,089.05 | -31,813,973.51 | 475,192,180.1 | 133,228,541.48 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 490,000 | 490,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 490,000 | 490,000 |
取得借款收到的现金 | 607,291,725.81 | 1,830,519.45 | 1,833,372,521.16 | 1,422,168,800.01 |
筹资活动现金流入小计 | 607,291,725.81 | 1,830,519.45 | 1,833,862,521.16 | 1,422,658,800.01 |
偿还债务支付的现金 | 1,337,862,250.93 | 811,533,585.36 | 2,192,543,075.33 | 1,378,503,742.65 |
分配股利、利润或偿付利息支付的现金 | 94,403,533.67 | 7,891,986.21 | 353,294,758.76 | 342,690,646.08 |
其中:子公司支付给少数股东的股利、利润 | - | - | 5,867,043.95 | 749,844.38 |
支付其他与筹资活动有关的现金 | 435,855,356.4 | 17,434,509.17 | 76,974,465.28 | 17,647,483.07 |
筹资活动现金流出小计 | 1,868,121,141 | 836,860,080.74 | 2,622,812,299.37 | 1,738,841,871.8 |
筹资活动产生的现金流量净额 | -1,260,829,415.19 | -835,029,561.29 | -788,949,778.21 | -316,183,071.79 |
四、汇率变动对现金及现金等价物的影响 | 287,750.99 | -319,483.6 | 3,634,207.48 | 316,477.04 |
五、现金及现金等价物净增加额 | -1,231,201,006.64 | -946,165,684.93 | 404,960,173.5 | -30,751,428.2 |
加:期初现金及现金等价物余额 | 3,577,682,330.25 | 3,399,453,145.57 | 2,994,492,972.07 | 2,994,492,972.07 |
期末现金及现金等价物余额 | 2,346,481,323.61 | 2,453,287,460.64 | 3,399,453,145.57 | 2,963,741,543.87 |
补充资料: | ||||
净利润 | 441,467,101.73 | - | 486,065,034.86 | - |
资产减值准备 | -1,290,274 | - | 56,371,873.57 | - |
固定资产和投资性房地产折旧 | 97,784,532.76 | - | 191,895,488.66 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 97,784,532.76 | - | 191,895,488.66 | - |
无形资产摊销 | 36,522,613.43 | - | 79,475,981.41 | - |
长期待摊费用摊销 | 2,365,322.28 | - | 4,702,526.18 | - |
处置固定资产、无形资产和其他长期资产的损失 | -377,027,868.39 | - | -929,391,376.08 | - |
固定资产报废损失 | 260,988.55 | - | -840,510.12 | - |
公允价值变动损失 | -10,527,235.94 | - | 14,928,045.53 | - |
财务费用 | 34,474,021.99 | - | 79,429,056.49 | - |
投资损失 | 43,743,603.01 | - | 369,956,833.26 | - |
递延所得税 | 76,164,480.61 | - | 144,474,528.54 | - |
其中:递延所得税资产减少 | 13,639,171.14 | - | -90,208,295.14 | - |
递延所得税负债增加 | 62,525,309.47 | - | 234,682,823.68 | - |
存货的减少 | -336,507,460.77 | - | 103,941,278.66 | - |
经营性应收项目的减少 | -348,507,722.73 | - | 299,762,108.49 | - |
经营性应付项目的增加 | 363,260,405.23 | - | -390,752,325.27 | - |
现金的期末余额 | 2,346,481,323.61 | - | 3,399,453,145.57 | - |
减:现金的期初余额 | 3,577,682,330.25 | - | 2,994,492,972.07 | - |
现金及现金等价物的净增加额 | -1,231,201,006.64 | - | 404,960,173.5 | - |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-04-19 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |