当前位置:首页 - 行情中心 - 中储股份(600787) - 财务分析 - 现金流量表

中储股份

(600787)

  

流通市值:126.30亿  总市值:126.30亿
流通股本:21.70亿   总股本:21.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,372,210,84314,981,656,688.3668,875,134,032.5952,469,143,764.24
  收到的税费返还11,705,336.782,114,120.398,615,737.3510,847,280.92
  收到其他与经营活动有关的现金2,270,532,333.55732,203,690.456,552,111,717.122,196,067,872.99
  经营活动现金流入小计34,654,448,513.3315,715,974,499.275,435,861,487.0654,676,058,918.15
  购买商品、接受劳务支付的现金30,035,786,120.8113,998,059,993.5264,581,573,848.748,958,744,110.07
  支付给职工以及为职工支付的现金623,597,480.84350,244,634.651,071,309,503.27727,463,091.52
  支付的各项税费1,946,346,435.23969,987,363.454,088,095,984.233,169,344,729.85
  支付其他与经营活动有关的现金1,990,472,729.84476,685,174.114,979,798,586.731,668,620,361.64
  经营活动现金流出小计34,596,202,766.7215,794,977,165.7374,720,777,922.9354,524,172,293.08
  经营活动产生的现金流量净额58,245,746.61-79,002,666.53715,083,564.13151,886,625.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,701,117,886.863,813,359.142,660,000
  取得投资收益收到的现金1,109,298.12135,440.4156,004.930,000
  处置固定资产、无形资产和其他长期资产收回的现金净额11,842,769.5546,981.46684,206,805.69283,798,629.36
  收到的其他与投资活动有关的现金18,515,076.6-3,000,000-
  投资活动现金流入小计32,467,144.271,701,300,308.72691,176,169.73286,488,629.36
  购建固定资产、无形资产和其他长期资产支付的现金61,372,233.3232,576,395.37208,183,989.63153,260,087.88
  投资支付的现金-1,700,537,886.867,800,000-
  投资活动现金流出小计61,372,233.321,733,114,282.23215,983,989.63153,260,087.88
  投资活动产生的现金流量净额-28,905,089.05-31,813,973.51475,192,180.1133,228,541.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--490,000490,000
  其中:子公司吸收少数股东投资收到的现金--490,000490,000
  取得借款收到的现金607,291,725.811,830,519.451,833,372,521.161,422,168,800.01
  筹资活动现金流入小计607,291,725.811,830,519.451,833,862,521.161,422,658,800.01
  偿还债务支付的现金1,337,862,250.93811,533,585.362,192,543,075.331,378,503,742.65
  分配股利、利润或偿付利息支付的现金94,403,533.677,891,986.21353,294,758.76342,690,646.08
  其中:子公司支付给少数股东的股利、利润--5,867,043.95749,844.38
  支付其他与筹资活动有关的现金435,855,356.417,434,509.1776,974,465.2817,647,483.07
  筹资活动现金流出小计1,868,121,141836,860,080.742,622,812,299.371,738,841,871.8
  筹资活动产生的现金流量净额-1,260,829,415.19-835,029,561.29-788,949,778.21-316,183,071.79
四、汇率变动对现金及现金等价物的影响287,750.99-319,483.63,634,207.48316,477.04
五、现金及现金等价物净增加额-1,231,201,006.64-946,165,684.93404,960,173.5-30,751,428.2
  加:期初现金及现金等价物余额3,577,682,330.253,399,453,145.572,994,492,972.072,994,492,972.07
  期末现金及现金等价物余额2,346,481,323.612,453,287,460.643,399,453,145.572,963,741,543.87
补充资料:
  净利润441,467,101.73-486,065,034.86-
  资产减值准备-1,290,274-56,371,873.57-
  固定资产和投资性房地产折旧97,784,532.76-191,895,488.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,784,532.76-191,895,488.66-
  无形资产摊销36,522,613.43-79,475,981.41-
  长期待摊费用摊销2,365,322.28-4,702,526.18-
  处置固定资产、无形资产和其他长期资产的损失-377,027,868.39--929,391,376.08-
  固定资产报废损失260,988.55--840,510.12-
  公允价值变动损失-10,527,235.94-14,928,045.53-
  财务费用34,474,021.99-79,429,056.49-
  投资损失43,743,603.01-369,956,833.26-
  递延所得税76,164,480.61-144,474,528.54-
  其中:递延所得税资产减少13,639,171.14--90,208,295.14-
    递延所得税负债增加62,525,309.47-234,682,823.68-
  存货的减少-336,507,460.77-103,941,278.66-
  经营性应收项目的减少-348,507,722.73-299,762,108.49-
  经营性应付项目的增加363,260,405.23--390,752,325.27-
  现金的期末余额2,346,481,323.61-3,399,453,145.57-
  减:现金的期初余额3,577,682,330.25-2,994,492,972.07-
  现金及现金等价物的净增加额-1,231,201,006.64-404,960,173.5-
公告日期2025-08-302025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑