当前位置:首页 - 行情中心 - 上海临港(600848) - 财务分析 - 现金流量表

上海临港

(600848)

  

流通市值:237.48亿  总市值:250.23亿
流通股本:23.94亿   总股本:25.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,845,220,271.514,713,291,459.222,987,119,068.131,255,739,003.29
收到的税费返还246,791,930.99263,799,648.8154,174,295.839,195,821.62
收到其他与经营活动有关的现金1,493,417,567.11,211,031,017.43319,361,671.71134,425,489.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,585,429,769.66,188,122,125.453,460,655,035.641,429,360,314.84
购买商品、接受劳务支付的现金14,304,861,393.110,294,060,055.275,292,949,231.913,310,425,808.06
支付给职工以及为职工支付的现金492,132,938.91381,096,831.98279,817,559.7186,714,870.66
支付的各项税费1,201,807,531.18931,697,572.72663,305,761.96410,556,527.68
支付其他与经营活动有关的现金1,143,251,912.61985,951,830.68196,451,099.18121,998,877.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,142,053,775.812,592,806,290.656,432,523,652.754,029,696,083.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-5,556,624,006.2-6,404,684,165.2-2,971,868,617.11-2,600,335,768.87
二、投资活动产生的现金流量:
收回投资收到的现金832,932,103.93235,100,029.75129,205,102.6823,570,773.88
取得投资收益收到的现金201,663,566.2183,002,791.973,988,782.0565,774,518.61
处置固定资产、无形资产和其他长期资产收回的现金净额75,532,277.183,877,294.176,269,233.1330,120
收到的其他与投资活动有关的现金43,541,018.05100,494,485.9155,014,721.21,185,559.01
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,153,668,965.29502,474,601.66334,477,839.0390,860,971.5
购建固定资产、无形资产和其他长期资产支付的现金108,988,304.5224,390,688.9712,157,883.873,407,023.32
投资支付的现金972,255,000528,979,864.34467,576,500464,576,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,081,243,304.52553,370,553.31479,734,383.87467,983,523.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额72,425,660.77-50,895,951.65-145,256,544.84-377,122,551.82
三、筹资活动产生的现金流量:
吸收投资收到的现金4,451,661,538.471,079,661,538.47113,961,538.47111,961,538.47
其中:子公司吸收少数股东投资收到的现金4,451,661,538.471,079,661,538.47113,961,538.47111,961,538.47
取得借款收到的现金18,195,647,792.0213,286,840,698.8310,611,153,457.428,201,207,123.69
收到其他与筹资活动有关的现金5,199,310,326.622,031,078,126.622,021,078,126.62-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计27,846,619,657.1116,397,580,363.9212,746,193,122.518,313,168,662.16
偿还债务支付的现金13,230,948,197.27,490,155,874.815,161,115,874.814,011,105,874.81
分配股利、利润或偿付利息支付的现金1,468,887,116.891,240,919,986.01962,709,938.81213,707,991.76
其中:子公司支付给少数股东的股利、利润91,786,802.7463,940,602.7463,940,602.74-
支付其他与筹资活动有关的现金6,138,088,204.582,389,553,759.451,690,052,540.181,242,328,861.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,837,923,518.6711,120,629,620.277,813,878,353.85,467,142,728.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,008,696,138.445,276,950,743.654,932,314,768.712,846,025,934.03
四、汇率变动对现金及现金等价物的影响53,776.5741,047.5188,431.996,833.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,524,551,569.58-1,178,588,325.691,815,278,038.75-131,425,553.04
加:期初现金及现金等价物余额5,627,177,456.765,627,177,456.765,627,177,456.765,627,177,456.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,151,729,026.344,448,589,131.077,442,455,495.515,495,751,903.72
补充资料:
净利润1,602,361,042.05-748,225,142.95-
资产减值准备-2,167,619.11--1,822,960.82-
固定资产和投资性房地产折旧690,131,237.51-331,102,568.27-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--331,102,568.27-
无形资产摊销1,266,658.22-637,130.31-
长期待摊费用摊销49,327,834.01-19,360,664.83-
处置固定资产、无形资产和其他长期资产的损失-63,308,693.77--56,404,479.29-
固定资产报废损失3,633.75---
公允价值变动损失-9,593,895.7--18,261,417.93-
财务费用673,363,736.91-311,804,794.86-
投资损失-172,893,024.45--71,966,251.12-
递延所得税-228,614,100.85-21,322,943.8-
其中:递延所得税资产减少-273,944,791.52-19,197,881.21-
递延所得税负债增加45,330,690.67-2,125,062.59-
存货的减少-12,956,599,103.79--4,082,879,809.03-
经营性应收项目的减少-164,695,968.92--355,268,193.92-
经营性应付项目的增加4,976,994,981.12-160,600,032.81-
现金的期末余额7,151,729,026.34-7,442,455,495.51-
减:现金的期初余额5,627,177,456.76-5,627,177,456.76-
公告日期2024-04-132023-10-282023-08-292023-04-27
审计意见(境内)标准无保留意见
TOP↑