当前位置:首页 - 行情中心 - 上海临港(600848) - 财务分析 - 现金流量表

上海临港

(600848)

  

流通市值:220.24亿  总市值:232.07亿
流通股本:23.94亿   总股本:25.22亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,735,975,956.328,512,651,131.195,823,247,346.074,227,699,117.4
收到的税费返还-41,614,490.5841,670,599.1241,679,137.34
收到其他与经营活动有关的现金228,501,150.2804,876,760.08522,136,099.21327,575,320.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,964,477,106.529,359,142,381.856,387,054,044.44,596,953,574.78
购买商品、接受劳务支付的现金3,083,199,494.510,272,548,865.368,033,792,2616,360,940,028.28
支付给职工以及为职工支付的现金224,866,127.05580,771,634.89464,530,704.07353,647,465.58
支付的各项税费569,525,509.262,490,796,479.342,055,737,433.981,660,680,475.58
支付其他与经营活动有关的现金165,396,002.53572,212,603.48450,047,169.53276,878,858.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,042,987,133.3413,916,329,583.0711,004,107,568.588,652,146,827.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,078,510,026.82-4,557,187,201.22-4,617,053,524.18-4,055,193,252.75
二、投资活动产生的现金流量:
收回投资收到的现金724,755,126.014,415,565,375.631,456,137,480.7358,127,869.87
取得投资收益收到的现金27,247,030.81101,069,662.7475,604,711.7358,702,700.21
处置固定资产、无形资产和其他长期资产收回的现金净额2,5802,350,884.78241,780228,080
处置子公司及其他营业单位收到的现金净额-591,399,195.58--
收到的其他与投资活动有关的现金39,427,769.4410,740,914.5451,368,273.7251,194,679.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计791,432,506.265,121,126,033.271,583,352,246.18168,253,329.8
购建固定资产、无形资产和其他长期资产支付的现金33,842,427.68215,466,880.67191,572,781.33103,570,646.07
投资支付的现金2,128,567,950.294,598,392,062.53,073,584,368.851,581,200,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,162,410,377.974,813,858,943.173,265,157,150.181,684,770,646.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,370,977,871.71307,267,090.1-1,681,804,904-1,516,517,316.27
三、筹资活动产生的现金流量:
吸收投资收到的现金-601,864,100539,100,000495,000,000
其中:子公司吸收少数股东投资收到的现金-601,864,100539,100,000495,000,000
取得借款收到的现金3,559,230,393.8315,377,353,665.2213,333,544,098.319,062,649,188.33
收到其他与筹资活动有关的现金-1,970,419,291.88142,548,00082,548,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,559,230,393.8317,949,637,057.114,015,192,098.319,640,197,188.33
偿还债务支付的现金961,609,011.2412,120,997,958.347,102,501,605.985,508,001,605.98
分配股利、利润或偿付利息支付的现金190,681,371.661,767,231,665.741,385,146,315.46585,856,826.08
其中:子公司支付给少数股东的股利、利润2,450,000321,153,139.04192,893,339.04178,212,989.04
支付其他与筹资活动有关的现金12,108,851.88470,470,632.92359,348,113.1230,721,991.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,164,399,234.7814,358,700,2578,846,996,034.566,124,580,423.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,394,831,159.053,590,936,800.15,168,196,063.753,515,616,764.72
四、汇率变动对现金及现金等价物的影响-47.16-31,515.11-3,407-2,016.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,054,656,786.64-659,014,826.13-1,130,665,771.43-2,056,095,820.41
加:期初现金及现金等价物余额6,634,026,183.767,281,864,594.667,151,729,026.347,151,729,026.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,579,369,397.126,622,849,768.536,021,063,254.915,095,633,205.93
补充资料:
净利润-2,056,055,265.36-497,037,867.09
资产减值准备-15,897,886.43-11,389,383.42
固定资产和投资性房地产折旧-800,767,961.25-378,213,865.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---378,213,865.43
无形资产摊销-1,094,024.08-582,177.68
长期待摊费用摊销-83,817,385.29-40,621,154.21
处置固定资产、无形资产和其他长期资产的损失--1,851,113.45--40,139.45
固定资产报废损失--1,440,297.47--
公允价值变动损失-57,711,598.61-102,972,751.02
财务费用-713,598,650.75-353,258,319.39
投资损失--101,690,287.14--14,921,948.15
递延所得税--352,150,605.69-194,880,490.26
其中:递延所得税资产减少--346,329,203.4-210,083,774.89
递延所得税负债增加--5,821,402.29--15,203,284.63
存货的减少--6,322,321,896.66--3,910,285,446.78
经营性应收项目的减少--1,102,333,970.6--1,237,622,549.24
经营性应付项目的增加--491,869,208.73--519,938,948.35
现金的期末余额-6,622,849,768.53-5,095,633,205.93
减:现金的期初余额-7,281,864,594.66-7,151,729,026.34
公告日期2025-04-292025-04-122024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑