当前位置:首页 - 行情中心 - 爱柯迪(600933) - 财务分析 - 现金流量表

爱柯迪

(600933)

  

流通市值:134.50亿  总市值:141.10亿
流通股本:9.82亿   总股本:10.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,776,597,569.94,438,477,572.452,235,681,169.757,591,996,375.22
  收到的税费返还163,341,243.61107,511,157.0258,658,075.55234,674,736.76
  收到其他与经营活动有关的现金93,034,065.979,389,713.8448,983,376.41114,312,610.47
  经营活动现金流入小计7,032,972,879.414,625,378,443.312,343,322,621.717,940,983,722.45
  购买商品、接受劳务支付的现金4,312,551,912.542,710,957,172.111,288,672,862.224,076,890,852.83
  支付给职工以及为职工支付的现金1,324,515,433.7887,460,198.27434,063,432.341,301,397,020.16
  支付的各项税费336,550,505.34247,442,018.65116,966,327.67396,849,000.24
  支付其他与经营活动有关的现金125,876,122.7982,091,579.2244,344,829.76140,758,270.54
  经营活动现金流出小计6,099,493,974.373,927,950,968.251,884,047,451.995,915,895,143.77
  经营活动产生的现金流量净额933,478,905.04697,427,475.06459,275,169.722,025,088,578.68
二、投资活动产生的现金流量:
  收回投资收到的现金4,958,801,743.594,223,533,494.952,221,718,821.834,264,935,638.81
  取得投资收益收到的现金92,310,606.5362,780,024.1844,584,286.8780,982,507.23
  处置固定资产、无形资产和其他长期资产收回的现金净额1,504,243.631,446,193.63597,379.43882,618.78
  处置子公司及其他营业单位收到的现金净额---1,018,859.36
  收到的其他与投资活动有关的现金1,347,639.81,347,639.8-13,797,967.99
  投资活动现金流入小计5,053,964,233.554,289,107,352.562,266,900,488.134,361,617,592.17
  购建固定资产、无形资产和其他长期资产支付的现金1,361,699,838.04827,981,645.79345,184,523.361,295,750,483.19
  投资支付的现金3,983,011,307.123,298,695,246.671,864,269,283.974,854,473,306.03
  取得子公司及其他营业单位支付的现金---441,390,461.68
  支付其他与投资活动有关的现金1,258,862.681,258,862.68--
  投资活动现金流出小计5,345,970,007.844,127,935,755.142,209,453,807.336,591,614,250.9
  投资活动产生的现金流量净额-292,005,774.29161,171,597.4257,446,680.8-2,229,996,658.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,767,613.139,000,000-4,610,464.62
  其中:子公司吸收少数股东投资收到的现金18,767,613.139,000,000-1,212,439.62
  取得借款收到的现金3,255,657,892.531,960,216,553.24884,208,007.314,377,163,167.61
  收到其他与筹资活动有关的现金88,751,101---
  筹资活动现金流入小计3,363,176,606.661,969,216,553.24884,208,007.314,381,773,632.23
  偿还债务支付的现金2,672,419,271.491,525,310,583.7648,998,954.694,158,567,811.12
  分配股利、利润或偿付利息支付的现金472,375,857.46437,272,088.0714,496,488.21374,412,608.57
  其中:子公司支付给少数股东的股利、利润20,357,470.0613,689,079.467,854,116.8618,337,316.16
  支付其他与筹资活动有关的现金117,631,775.44114,492,139.023,204,005.48140,812,910.56
  筹资活动现金流出小计3,262,426,904.392,077,074,810.79666,699,448.384,673,793,330.25
  筹资活动产生的现金流量净额100,749,702.27-107,858,257.55217,508,558.93-292,019,698.02
四、汇率变动对现金及现金等价物的影响-80,519,707.71-61,003,446.75-33,759,676.216,372,762.65
五、现金及现金等价物净增加额661,703,125.31689,737,368.18700,470,733.24-490,555,015.42
  加:期初现金及现金等价物余额1,111,276,091.871,111,276,091.871,111,276,091.871,601,831,107.29
  期末现金及现金等价物余额1,772,979,217.181,801,013,460.051,811,746,825.111,111,276,091.87
补充资料:
  净利润-537,104,338.79-1,214,862,650.55
  资产减值准备-27,083.27-26,504,863.16
  固定资产和投资性房地产折旧-318,393,275.64-589,566,027.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-318,393,275.64-589,566,027.9
  无形资产摊销-21,571,203.2-31,684,584.19
  长期待摊费用摊销-169,414,879.01-264,268,897.54
  处置固定资产、无形资产和其他长期资产的损失-441,121.87--301,334.93
  固定资产报废损失-2,597,050.03-2,719,666.08
  公允价值变动损失--13,749,964.64-2,028,817.07
  财务费用-68,710,369.19-51,807,185.82
  投资损失--2,792,952.56--31,114,320.43
  递延所得税--49,655,871.62--7,898,183.02
  其中:递延所得税资产减少--39,696,722.68--31,815,310.48
    递延所得税负债增加--9,959,148.94-23,917,127.46
  存货的减少--287,581,110.41--407,204,004.62
  经营性应收项目的减少--119,834,051.07--667,285,104.64
  经营性应付项目的增加-36,235,927.21-795,238,107.12
  其他---127,175,350.05
  现金的期末余额-1,801,013,460.05-1,111,276,091.87
  减:现金的期初余额-1,111,276,091.87-1,601,831,107.29
  现金及现金等价物的净增加额-689,737,368.18--490,555,015.42
公告日期2026-10-292026-08-282026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑