当前位置:首页 - 行情中心 - 爱柯迪(600933) - 财务分析 - 现金流量表

爱柯迪

(600933)

  

流通市值:173.09亿  总市值:174.42亿
流通股本:9.77亿   总股本:9.85亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,126,552,666.713,362,703,519.221,654,540,103.085,854,074,724.61
收到的税费返还218,801,749.58157,652,211.6276,697,549.68188,574,212.7
收到其他与经营活动有关的现金124,620,995.392,642,186.6964,625,918.16196,171,039.55
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,469,975,411.593,612,997,917.531,795,863,570.926,238,819,976.86
购买商品、接受劳务支付的现金2,939,162,333.091,907,997,032.23931,557,137.823,518,589,277.16
支付给职工以及为职工支付的现金865,448,911.62594,423,623.42318,572,818.79961,470,539.13
支付的各项税费258,291,286.73189,857,546.19126,089,266.65254,460,989.3
支付其他与经营活动有关的现金117,045,497.1664,295,245.3462,967,256.7198,163,833.68
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,179,948,028.62,756,573,447.181,439,186,479.964,932,684,639.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,290,027,382.99856,424,470.35356,677,090.961,306,135,337.59
二、投资活动产生的现金流量:
收回投资收到的现金3,122,715,918.261,591,429,902.74412,981,704.111,059,180,866.28
取得投资收益收到的现金46,250,455.2122,553,895.8410,819,854.242,657,937.35
处置固定资产、无形资产和其他长期资产收回的现金净额22,062,221.615,940,182.65,459,432.071,581,803.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,191,028,595.071,629,923,981.18429,260,990.381,103,420,607.34
购建固定资产、无形资产和其他长期资产支付的现金1,037,006,516.25745,982,266.33445,410,464.221,872,849,478.92
投资支付的现金5,636,886,094.012,679,645,060.58537,256,989.041,227,206,050
取得子公司及其他营业单位支付的现金---51,282,482.1
支付其他与投资活动有关的现金19,454,80019,454,80015,432,200-
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,693,347,410.263,445,082,126.91998,099,653.263,151,338,011.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,502,318,815.19-1,815,158,145.73-568,838,662.88-2,047,917,403.68
三、筹资活动产生的现金流量:
吸收投资收到的现金1,363,044,829.981,361,913,690.921,192,363,590.56149,958,260.12
其中:子公司吸收少数股东投资收到的现金26,998,364.7625,867,225.74,363,59816,684,190.12
取得借款收到的现金4,040,941,668.022,656,606,315.31,402,059,964.32,082,943,304.26
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,403,986,4984,018,520,006.222,594,423,554.862,232,901,564.38
偿还债务支付的现金3,272,005,969.111,978,210,969.11735,210,969.111,824,926,106.32
分配股利、利润或偿付利息支付的现金344,949,713.6561,199,715.920,943,578.37258,490,815.89
其中:子公司支付给少数股东的股利、利润32,470,00032,470,0006,470,0006,410,000
支付其他与筹资活动有关的现金7,275,589.96,681,323.511,571,882.9318,845,745.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,624,231,272.662,046,092,008.52757,726,430.412,102,262,667.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,779,755,225.341,972,427,997.71,836,697,124.45130,638,896.97
四、汇率变动对现金及现金等价物的影响-4,791,687.15-17,749,717.86-6,143,226.9763,934,837.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-437,327,894.01995,944,604.461,618,392,325.56-547,208,331.75
加:期初现金及现金等价物余额1,924,659,711.111,924,659,711.111,924,659,711.112,471,868,042.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,487,331,817.12,920,604,315.573,543,052,036.671,924,659,711.11
补充资料:
净利润-471,297,665.24-925,836,086.41
资产减值准备--2,991,247.2-9,892,398.74
固定资产和投资性房地产折旧-270,034,520.94-441,299,480.57
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-270,034,520.94-441,299,480.57
无形资产摊销-14,624,767.84-24,327,273.11
长期待摊费用摊销-165,925,785.74-290,476,595.14
处置固定资产、无形资产和其他长期资产的损失--3,193,402.71-1,129,750.25
固定资产报废损失-803,769.61-428,692.88
公允价值变动损失--6,329,422.04-8,099,029.71
财务费用-57,691,515.24-43,301,763.43
投资损失--858,459--10,122,239.3
递延所得税-1,642,989.49-8,072,965.88
其中:递延所得税资产减少--18,743,516.76--10,198,974.74
递延所得税负债增加-20,386,506.25-18,271,940.62
存货的减少--24,788,877.1--123,666,675.86
经营性应收项目的减少--125,801,960.51--784,660,196.04
经营性应付项目的增加-20,662,326.56-374,919,776.58
其他-5,227,262.87-54,278,653.42
现金的期末余额-2,920,604,315.57-1,924,659,711.11
减:现金的期初余额-1,924,659,711.11-2,471,868,042.86
公告日期2024-10-302024-08-312024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑