当前位置:首页 - 行情中心 - 爱柯迪(600933) - 财务分析 - 现金流量表

爱柯迪

(600933)

  

流通市值:189.61亿  总市值:191.11亿
流通股本:9.77亿   总股本:9.85亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,616,354,239.411,791,847,186.237,030,968,127.365,126,552,666.71
  收到的税费返还99,746,627.5368,323,188.63257,416,087.23218,801,749.58
  收到其他与经营活动有关的现金58,250,933.8438,626,385.86173,603,130.89124,620,995.3
  经营活动现金流入小计3,774,351,800.781,898,796,760.727,461,987,345.485,469,975,411.59
  购买商品、接受劳务支付的现金1,775,321,087.68956,692,333.24,117,222,590.682,939,162,333.09
  支付给职工以及为职工支付的现金623,720,837.04317,470,922.611,131,200,388.62865,448,911.62
  支付的各项税费191,233,620.5686,273,471.07343,278,700.74258,291,286.73
  支付其他与经营活动有关的现金70,441,705.2248,271,979.34161,526,283.85117,045,497.16
  经营活动现金流出小计2,660,717,250.51,408,708,706.225,753,227,963.894,179,948,028.6
  经营活动产生的现金流量净额1,113,634,550.28490,088,054.51,708,759,381.591,290,027,382.99
二、投资活动产生的现金流量:
  收回投资收到的现金2,632,535,363.851,312,993,920.54,603,093,026.83,122,715,918.26
  取得投资收益收到的现金32,003,620.467,350,442.3250,677,312.5446,250,455.21
  处置固定资产、无形资产和其他长期资产收回的现金净额265,973.4515,00022,476,525.0422,062,221.6
  投资活动现金流入小计2,664,804,957.761,320,359,362.824,676,246,864.383,191,028,595.07
  购建固定资产、无形资产和其他长期资产支付的现金549,096,716.52304,665,842.031,396,028,157.181,037,006,516.25
  投资支付的现金3,568,539,038.22,384,735,778.336,733,393,373.225,636,886,094.01
  取得子公司及其他营业单位支付的现金-4,079,409.21---
  支付其他与投资活动有关的现金-0-19,454,800
  投资活动现金流出小计4,113,556,345.512,689,401,620.368,129,421,530.46,693,347,410.26
  投资活动产生的现金流量净额-1,448,751,387.75-1,369,042,257.54-3,453,174,666.02-3,502,318,815.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,100,039.621,188,189.621,430,014,570.791,363,044,829.98
  其中:子公司吸收少数股东投资收到的现金1,212,439.621,188,189.6256,971,878.2326,998,364.76
  取得借款收到的现金2,511,601,982.631,244,382,134.514,852,032,444.474,040,941,668.02
  收到其他与筹资活动有关的现金--16,542,972.66-
  筹资活动现金流入小计2,514,702,022.251,245,570,324.136,298,589,987.925,403,986,498
  偿还债务支付的现金2,194,687,786.09740,829,486.094,472,080,969.113,272,005,969.11
  分配股利、利润或偿付利息支付的现金344,922,308.7827,624,179.33361,635,779.62344,949,713.65
  其中:子公司支付给少数股东的股利、利润18,337,316.169,831,60031,870,002.832,470,000
  支付其他与筹资活动有关的现金4,733,610.521,268,036.3413,151,890.257,275,589.9
  筹资活动现金流出小计2,544,343,705.39769,721,701.764,846,868,638.983,624,231,272.66
  筹资活动产生的现金流量净额-29,641,683.14475,848,622.371,451,721,348.941,779,755,225.34
四、汇率变动对现金及现金等价物的影响33,584,915.7411,383,662.14-30,134,668.33-4,791,687.15
五、现金及现金等价物净增加额-331,173,604.87-391,721,918.53-322,828,603.82-437,327,894.01
  加:期初现金及现金等价物余额1,601,831,107.291,601,831,107.291,924,659,711.111,924,659,711.11
  期末现金及现金等价物余额1,270,657,502.421,210,109,188.761,601,831,107.291,487,331,817.1
补充资料:
  净利润587,557,720.33-971,979,200.78-
  资产减值准备7,790,527.39-23,232,035.07-
  固定资产和投资性房地产折旧280,283,852.34-572,381,254.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧280,283,852.34-572,381,254.71-
  无形资产摊销15,548,767.75-28,561,336.43-
  长期待摊费用摊销141,324,484.04-320,833,943.53-
  处置固定资产、无形资产和其他长期资产的损失4,803.59--6,159,289.01-
  固定资产报废损失911,556.67-1,663,840-
  公允价值变动损失21,085,969.47--208,365.36-
  财务费用70,922,502.11-149,777,249.46-
  投资损失-22,795,665.24--24,217,645.78-
  递延所得税-28,381,076.64--31,657,271.69-
  其中:递延所得税资产减少-8,412,915.11--22,198,517.81-
    递延所得税负债增加-19,968,161.53--9,458,753.88-
  存货的减少-21,662,772.65--150,279,353.03-
  经营性应收项目的减少-11,510,085.73--698,927,766.38-
  经营性应付项目的增加61,028,237.3-495,298,332.55-
  其他--41,188,755.23-
  现金的期末余额1,270,657,502.42-1,601,831,107.29-
  减:现金的期初余额1,601,831,107.29-1,924,659,711.11-
  现金及现金等价物的净增加额-331,173,604.87--322,828,603.82-
公告日期2025-08-292025-04-302025-03-312024-10-30
审计意见(境内)标准无保留意见
TOP↑