爱柯迪
(600933)
| 流通市值：208.96亿 | | | 总市值：220.24亿 |
| 流通股本：9.77亿 | | | 总股本：10.30亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 5,310,060,841.18 | 3,449,649,911.56 | 1,665,534,015.15 | 6,746,046,655.82 |
| 营业收入 | 5,310,060,841.18 | 3,449,649,911.56 | 1,665,534,015.15 | 6,746,046,655.82 |
| 二、营业总成本 | 4,295,865,072.15 | 2,798,211,012.53 | 1,388,426,573.36 | 5,732,509,655.53 |
| 营业成本 | 3,694,558,148.75 | 2,440,491,635.58 | 1,187,041,088.15 | 4,880,877,697.72 |
| 税金及附加 | 49,303,570.59 | 30,917,090.99 | 11,764,063.48 | 56,957,718.55 |
| 销售费用 | 33,790,274.08 | 22,271,484.06 | 10,731,470.79 | 52,621,820.61 |
| 管理费用 | 318,310,070.59 | 214,849,706.66 | 99,643,018.64 | 365,207,683.77 |
| 研发费用 | 260,215,410.27 | 170,091,823.47 | 84,942,655.55 | 348,227,690.12 |
| 财务费用 | -60,312,402.13 | -80,410,728.23 | -5,695,723.25 | 28,617,044.76 |
| 其中:利息费用 | 78,050,215.92 | 56,920,789.87 | 29,139,596.92 | 123,532,171.7 |
| 其中:利息收入 | 91,915,049.34 | 61,300,185.53 | 29,190,979.98 | 123,909,468.5 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -6,993,236.36 | -21,085,969.47 | 1,390,466.62 | 208,365.36 |
| 加:投资收益 | 31,893,778.22 | 22,795,665.24 | 14,000,392.5 | 24,217,645.78 |
| 资产处置收益 | 175,358.28 | -4,803.59 | -1,350.68 | 6,159,289.01 |
| 资产减值损失(新) | -7,716,499.83 | -7,790,527.39 | -1,346,831.81 | -2,702,524.79 |
| 信用减值损失(新) | -7,357,893.28 | -5,108,325.32 | 572,450.33 | -23,232,035.07 |
| 其他收益 | 38,583,908.2 | 30,681,734.81 | 15,149,262.06 | 73,850,396.42 |
| 四、营业利润 | 1,062,781,184.26 | 670,926,673.31 | 306,871,830.81 | 1,092,038,137 |
| 加:营业外收入 | 6,927,683.08 | 1,906,457.23 | 797,136.24 | 4,391,502.43 |
| 减:营业外支出 | 2,717,824.06 | 914,289.77 | 794,384.83 | 5,129,749.2 |
| 五、利润总额 | 1,066,991,043.28 | 671,918,840.77 | 306,874,582.22 | 1,091,299,890.23 |
| 减:所得税费用 | 140,429,860.52 | 84,361,120.44 | 46,550,549.52 | 119,320,689.45 |
| 六、净利润 | 926,561,182.76 | 587,557,720.33 | 260,324,032.7 | 971,979,200.78 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 926,561,182.76 | 587,557,720.33 | 260,324,032.7 | 971,979,200.78 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 895,336,668.25 | 573,078,862.91 | 257,254,872.92 | 939,510,193.72 |
| 少数股东损益 | 31,224,514.51 | 14,478,857.42 | 3,069,159.78 | 32,469,007.06 |
| 扣除非经常损益后的净利润 | 849,317,199.73 | 552,799,403.2 | 236,035,912.02 | 879,184,244.85 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.92 | 0.59 | 0.26 | 0.98 |
| (二)稀释每股收益 | 0.88 | 0.56 | 0.25 | 0.95 |
| 八、其他综合收益 | 110,637,713.2 | 76,559,854.09 | 3,616,021.19 | -99,292,765.62 |
| 归属于母公司股东的其他综合收益 | 75,442,391.84 | 76,315,657.31 | 3,620,152.08 | -98,794,361.65 |
| 九、综合收益总额 | 1,037,198,895.96 | 664,117,574.42 | 263,940,053.89 | 872,686,435.16 |
| 归属于母公司股东的综合收益总额 | 970,779,060.09 | 649,394,520.22 | 260,875,025 | 840,715,832.07 |
| 归属于少数股东的综合收益总额 | 66,419,835.87 | 14,723,054.2 | 3,065,028.89 | 31,970,603.09 |
| 公告日期 | 2025-10-30 | 2025-08-29 | 2025-04-30 | 2025-03-31 |
| 审计意见(境内) | | | | 标准无保留意见 |