爱柯迪
(600933)
| 流通市值：171.63亿 | | | 总市值：180.89亿 |
| 流通股本：9.77亿 | | | 总股本：10.30亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 1,922,096,730.63 | 7,413,175,929.8 | 5,310,060,841.18 | 3,449,649,911.56 |
| 营业收入 | 1,922,096,730.63 | 7,413,175,929.8 | 5,310,060,841.18 | 3,449,649,911.56 |
| 二、营业总成本 | 1,694,172,225.57 | 6,063,689,391.33 | 4,295,865,072.15 | 2,798,211,012.53 |
| 营业成本 | 1,396,161,442.95 | 5,206,105,391.04 | 3,694,558,148.75 | 2,440,491,635.58 |
| 税金及附加 | 16,226,982.7 | 70,509,668.68 | 49,303,570.59 | 30,917,090.99 |
| 销售费用 | 14,803,561.33 | 40,238,011.22 | 33,790,274.08 | 22,271,484.06 |
| 管理费用 | 118,550,025.24 | 442,532,717.61 | 318,310,070.59 | 214,849,706.66 |
| 研发费用 | 98,038,115.55 | 371,525,190.59 | 260,215,410.27 | 170,091,823.47 |
| 财务费用 | 50,392,097.8 | -67,221,587.81 | -60,312,402.13 | -80,410,728.23 |
| 其中:利息费用 | 25,913,914.91 | 109,269,055.88 | 78,050,215.92 | 56,920,789.87 |
| 其中:利息收入 | 27,349,766.25 | 122,089,457.8 | 91,915,049.34 | 61,300,185.53 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | 9,140,538.52 | -2,028,817.07 | -6,993,236.36 | -21,085,969.47 |
| 加:投资收益 | 2,946,231.22 | 31,114,320.43 | 31,893,778.22 | 22,795,665.24 |
| 资产处置收益 | 286,254.08 | -97,292.67 | 175,358.28 | -4,803.59 |
| 资产减值损失(新) | -244,755.4 | -26,504,863.16 | -7,716,499.83 | -7,790,527.39 |
| 信用减值损失(新) | 16,377,481.24 | -19,009,111.95 | -7,357,893.28 | -5,108,325.32 |
| 其他收益 | 22,732,713.26 | 61,340,102.82 | 38,583,908.2 | 30,681,734.81 |
| 四、营业利润 | 279,162,967.98 | 1,394,300,876.87 | 1,062,781,184.26 | 670,926,673.31 |
| 加:营业外收入 | 156,572.46 | 2,387,002.03 | 6,927,683.08 | 1,906,457.23 |
| 减:营业外支出 | 1,947,311.67 | 5,209,172.23 | 2,717,824.06 | 914,289.77 |
| 五、利润总额 | 277,372,228.77 | 1,391,478,706.67 | 1,066,991,043.28 | 671,918,840.77 |
| 减:所得税费用 | 33,169,216.66 | 176,616,056.12 | 140,429,860.52 | 84,361,120.44 |
| 六、净利润 | 244,203,012.11 | 1,214,862,650.55 | 926,561,182.76 | 587,557,720.33 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 244,203,012.11 | 1,214,862,650.55 | 926,561,182.76 | 587,557,720.33 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 218,955,336.56 | 1,171,469,577.5 | 895,336,668.25 | 573,078,862.91 |
| 少数股东损益 | 25,247,675.55 | 43,393,073.05 | 31,224,514.51 | 14,478,857.42 |
| 扣除非经常损益后的净利润 | 194,072,295.9 | 1,116,234,619.43 | 849,317,199.73 | 552,799,403.2 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.21 | 1.18 | 0.92 | 0.59 |
| (二)稀释每股收益 | 0.21 | 1.13 | 0.88 | 0.56 |
| 八、其他综合收益 | -36,490,263.37 | 102,644,330.38 | 110,637,713.2 | 76,559,854.09 |
| 归属于母公司股东的其他综合收益 | -35,818,315.28 | 102,195,005.61 | 75,442,391.84 | 76,315,657.31 |
| 九、综合收益总额 | 207,712,748.74 | 1,317,506,980.93 | 1,037,198,895.96 | 664,117,574.42 |
| 归属于母公司股东的综合收益总额 | 183,137,021.28 | 1,273,664,583.11 | 970,779,060.09 | 649,394,520.22 |
| 归属于少数股东的综合收益总额 | 24,575,727.46 | 43,842,397.82 | 66,419,835.87 | 14,723,054.2 |
| 公告日期 | 2026-04-30 | 2026-04-30 | 2025-10-30 | 2025-08-29 |
| 审计意见(境内) | | 标准无保留意见 | | |