当前位置:首页 - 行情中心 - 海南橡胶(601118) - 财务分析 - 现金流量表

海南橡胶

(601118)

  

流通市值:235.80亿  总市值:235.80亿
流通股本:42.79亿   总股本:42.79亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,495,857,915.3711,009,131,262.4151,466,173,072.4332,939,816,820.26
  收到的税费返还2,834,171.3674,954.052,362,086.971,532,323.76
  收到其他与经营活动有关的现金1,085,186,081.26594,413,405.072,913,617,263.421,835,753,321.4
  经营活动现金流入小计26,583,878,167.9311,604,219,621.5354,382,152,422.8234,777,102,465.42
  购买商品、接受劳务支付的现金22,985,632,924.9910,236,020,460.8448,987,281,989.5831,089,342,684.62
  支付给职工以及为职工支付的现金891,075,107.92456,138,154.442,359,920,447.41,493,221,956.96
  支付的各项税费270,250,572.64169,615,969.33524,970,112.23358,929,611.14
  支付其他与经营活动有关的现金459,571,210.02298,043,363.41996,768,608.82285,780,734.14
  经营活动现金流出小计24,606,529,815.5711,159,817,948.0252,868,941,158.0333,227,274,986.86
  经营活动产生的现金流量净额平衡项目0000.01
  经营活动产生的现金流量净额1,977,348,352.36444,401,673.511,513,211,264.791,549,827,478.57
二、投资活动产生的现金流量:
  收回投资收到的现金2,984,8002,941,571.273,854,544.58328,589,864.7
  取得投资收益收到的现金-305,362.2748,490,677.1727,416,945.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,018,023.111,671,584.015,015,655.931,451,068.01
  处置子公司及其他营业单位收到的现金净额2,774,722.42,769,936142,409,372.4788,743,900
  收到的其他与投资活动有关的现金1,059,747,529.8538,383,955.793,181,262,898.86491,510,134.78
  投资活动现金流入小计1,067,525,075.3646,072,409.343,381,033,149.01937,711,912.68
  购建固定资产、无形资产和其他长期资产支付的现金194,185,741.15156,690,604.73871,249,823.26545,864,029.61
  投资支付的现金13,500,0003,000,000--
  支付其他与投资活动有关的现金1,218,155,480.7193,475,563.883,102,796,071.61812,508,465.27
  投资活动现金流出小计1,425,841,221.85353,166,168.613,974,045,894.871,358,372,494.88
  投资活动产生的现金流量净额-358,316,146.49-307,093,759.27-593,012,745.86-420,660,582.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金705,780365,7201,082,180860,000
  其中:子公司吸收少数股东投资收到的现金705,780365,7201,082,180860,000
  取得借款收到的现金8,313,071,445.73,506,481,789.7919,319,742,229.7814,354,534,123.22
  收到其他与筹资活动有关的现金10,050,000-2,335,788,8001,884,530,000
  筹资活动现金流入小计8,323,827,225.73,506,847,509.7921,656,613,209.7816,239,924,123.22
  偿还债务支付的现金7,814,089,788.512,389,300,156.5417,665,749,648.3513,093,654,715.04
  分配股利、利润或偿付利息支付的现金362,255,071.03169,162,164.12777,429,942.38481,584,597.48
  其中:子公司支付给少数股东的股利、利润30,843,880.05-76,539,995.09-
  支付其他与筹资活动有关的现金211,359,243.686,536,260.961,933,881,902.981,908,839,345
  筹资活动现金流出小计8,387,704,103.222,564,998,581.6220,377,061,493.7115,484,078,657.52
  筹资活动产生的现金流量净额-63,876,877.52941,848,928.171,279,551,716.07755,845,465.7
四、汇率变动对现金及现金等价物的影响-3,112,100.25-3,171,758.55-16,096,470.65-7,738,873.63
五、现金及现金等价物净增加额1,552,043,228.11,075,985,083.862,183,653,764.351,877,273,488.44
  加:期初现金及现金等价物余额5,670,314,405.025,670,314,405.023,486,660,640.673,486,660,640.67
  期末现金及现金等价物余额7,222,357,633.126,746,299,488.885,670,314,405.025,363,934,129.11
补充资料:
  净利润-257,954,364.21--85,691,424.55-
  资产减值准备181,885,401.64-231,597,673.6-
  固定资产和投资性房地产折旧366,639,097.55-727,309,510.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧366,639,097.55-727,309,510.54-
  无形资产摊销25,495,031.1-32,229,317.68-
  长期待摊费用摊销8,852,871.7-47,883,278.31-
  处置固定资产、无形资产和其他长期资产的损失37,732.45--2,352,409.09-
  固定资产报废损失194,614.86-194,563,836.96-
  公允价值变动损失-2,890,474.66--11,456,600.98-
  财务费用337,801,280.87-744,252,254.05-
  投资损失-2,612,143.63-37,986,442.16-
  递延所得税-37,485,203.28--1,894,338.1-
  其中:递延所得税资产减少-27,613,928.06--98,979,025.31-
    递延所得税负债增加-9,871,275.22-97,084,687.21-
  存货的减少621,776,625.21--747,276,173.36-
  经营性应收项目的减少922,304,151.85-137,539,626.01-
  经营性应付项目的增加-173,312,117.11-290,038,310.5-
  现金的期末余额7,222,357,633.12-5,670,314,405.02-
  减:现金的期初余额5,670,314,405.02-3,486,660,640.67-
  现金及现金等价物的净增加额1,552,043,228.1-2,183,653,764.35-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑