当前位置:首页 - 行情中心 - 海南橡胶(601118) - 财务分析 - 利润表

海南橡胶

(601118)

  

流通市值:228.09亿  总市值:228.09亿
流通股本:42.79亿   总股本:42.79亿

利润表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、营业总收入6,538,682,706.9742,237,151,922.9630,574,470,082.3620,271,943,234.34
  营业收入6,538,682,706.9742,237,151,922.9630,574,470,082.3620,271,943,234.34
二、营业总成本6,945,135,369.0143,735,908,019.1531,503,920,534.3720,640,155,112.79
  营业成本6,411,842,872.441,174,758,892.0129,660,405,418.3919,506,780,732.79
  税金及附加27,469,291.55134,492,970.3578,333,151.1352,154,419.87
  销售费用59,212,371.13258,306,573.92215,716,019.84144,974,480.83
  管理费用258,908,574.141,459,630,1021,036,688,522.02624,884,638.01
  研发费用2,950,318.1536,078,157.4821,588,544.4410,176,559.33
  财务费用184,751,941.64672,641,323.39491,188,878.55301,184,281.96
  其中:利息费用146,719,727.53678,537,569.94528,434,228360,828,080.43
  其中:利息收入17,310,385.44104,324,780.3681,490,163.1654,795,342.47
三、其他经营收益
  加:公允价值变动收益44,730,780.8260,786,233.81-4,738,123.352,890,474.66
  加:投资收益-3,885,428.85,334,512.356,584,082.493,998,410.79
  资产处置收益8,209,820.56556,403,578.54-50,215.09-37,732.45
  资产减值损失(新)25,438,993.77-397,957,838.05-95,427,470.2-181,885,401.64
  信用减值损失(新)275,919.3-30,055,406.5112,924,110.4313,384,151.98
  其他收益70,363,253.93788,965,984.88584,753,897.77268,521,998.43
四、营业利润-261,319,322.46-515,279,031.17-425,404,169.96-261,339,976.68
  加:营业外收入51,745,206.68444,372,793.5951,313,049.0624,611,018.84
  减:营业外支出2,806,742.8557,862,509.876,827,084.495,864,623.03
五、利润总额-212,380,858.63-128,768,747.45-380,918,205.39-242,593,580.87
  减:所得税费用-4,864,494.56184,527,253.0251,391,502.8715,360,783.34
六、净利润-207,516,364.07-313,296,000.47-432,309,708.26-257,954,364.21
(一)按经营持续性分类
  持续经营净利润-207,516,364.07-313,296,000.47-432,309,708.26-257,954,364.21
(二)按所有权归属分类
  归属于母公司股东的净利润-132,556,565.16-103,031,096.01-275,178,641.18-176,047,234.24
  少数股东损益-74,959,798.91-210,264,904.46-157,131,067.08-81,907,129.97
  扣除非经常损益后的净利润-220,806,856.65-975,174,471.78-338,056,088.11-218,932,145.17
七、每股收益
  (一)基本每股收益-0.03-0.02-0.06-0.04
  (二)稀释每股收益-0.03-0.02-0.06-0.04
八、其他综合收益-82,345,702.11256,446,644.37289,612,507.79291,192,702.19
  归属于母公司股东的其他综合收益-48,160,123.8656,370,368.2172,975,036.15121,603,415.38
九、综合收益总额-289,862,066.18-56,849,356.1-142,697,200.4733,238,337.98
  归属于母公司股东的综合收益总额-180,716,689.02-46,660,727.81-102,203,605.03-54,443,818.86
  归属于少数股东的综合收益总额-109,145,377.16-10,188,628.29-40,493,595.4487,682,156.84
公告日期2026-04-292026-04-292025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑