当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:125.76亿  总市值:125.76亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金621,318,124.644,407,724,370.963,338,152,414.971,867,019,391.72
收到的税费返还-20,213,077.7727,937,120.8819,369,635.59
收到其他与经营活动有关的现金96,507,336.03714,739,878.67451,556,799.46342,790,333.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计717,825,460.675,142,677,327.43,817,646,335.312,229,179,360.33
购买商品、接受劳务支付的现金335,965,201.851,809,105,369.151,144,164,703.831,040,734,448.6
支付给职工以及为职工支付的现金94,286,767.41448,365,140.4375,345,070.6278,021,756.47
支付的各项税费301,323,453.22749,475,678.49588,629,799.48399,068,326.33
支付其他与经营活动有关的现金127,958,241.56372,966,195.5297,368,395171,527,305.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计859,533,664.043,379,912,383.542,405,507,968.911,889,351,837.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-141,708,203.371,762,764,943.861,412,138,366.4339,827,523.03
二、投资活动产生的现金流量:
收回投资收到的现金14,207,996.91166,264,210.42175,981,404.7689,265,787.66
取得投资收益收到的现金4,381,233.27195,038,932.85157,111,007.98117,305,923.53
处置固定资产、无形资产和其他长期资产收回的现金净额18,318.68331,145.83170,01581,542.01
处置子公司及其他营业单位收到的现金净额6,715,036.47199,124,600.61167,831,331.17166,781,211.32
收到的其他与投资活动有关的现金1,300,846.36-1,447,307.66-
投资活动现金流入的平衡项目0000
投资活动现金流入小计26,623,431.69560,758,889.71502,541,066.57373,434,464.52
购建固定资产、无形资产和其他长期资产支付的现金197,828,479.21951,351,165.17696,682,213.13412,112,088.7
投资支付的现金266,720,730.881,076,042,900887,336,420570,717,980
取得子公司及其他营业单位支付的现金-182,369,888.9565,098,69823,048,234.02
支付其他与投资活动有关的现金5,335,691---
投资活动现金流出的平衡项目0000
投资活动现金流出小计469,884,901.092,209,763,954.121,649,117,331.131,005,878,302.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-443,261,469.4-1,649,005,064.41-1,146,576,264.56-632,443,838.2
三、筹资活动产生的现金流量:
吸收投资收到的现金700,000236,340,000238,840,000142,750,000
其中:子公司吸收少数股东投资收到的现金-236,340,000238,840,000142,750,000
取得借款收到的现金796,029,660.213,578,423,499.463,034,585,400.852,753,226,883.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计796,729,660.213,814,763,499.463,273,425,400.852,895,976,883.9
偿还债务支付的现金583,758,736.842,728,900,444.292,039,174,703.91,549,077,497.88
分配股利、利润或偿付利息支付的现金67,686,090.07953,728,469.39886,167,064.41249,930,783.09
其中:子公司支付给少数股东的股利、利润-136,101,578.77-95,369,885.58
支付其他与筹资活动有关的现金1,741,552.516,746,615.165,040,275.793,272,939.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计653,186,379.423,689,375,528.842,930,382,044.11,802,281,220.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额143,543,280.79125,387,970.62343,043,356.751,093,695,663.79
四、汇率变动对现金及现金等价物的影响3,001,632.521,146,723.68976,280.89322,606.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-438,424,759.46240,294,573.75609,581,739.48801,401,954.96
加:期初现金及现金等价物余额3,792,347,103.693,552,052,529.943,552,052,529.943,552,052,529.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,353,922,344.233,792,347,103.694,161,634,269.424,353,454,484.9
补充资料:
净利润-1,529,977,959.3-905,434,288.85
资产减值准备-118,790,544.15-390,870.53
固定资产和投资性房地产折旧-392,610,974.7-190,312,080.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-145,551,239.57-71,048,306.41
投资性房地产折旧-247,059,735.13-119,263,774.55
无形资产摊销-6,554,021.7-3,628,716.59
长期待摊费用摊销-4,517,183.87-1,296,576
处置固定资产、无形资产和其他长期资产的损失--11,035,950.41--
固定资产报废损失-296,443.67-136,371.47
公允价值变动损失--326,051,020.18--165,986,588.56
财务费用-229,591,254.93-109,969,198.65
投资损失--357,902,559.44--213,438,169.72
递延所得税-67,738,037.58-27,556,874.68
其中:递延所得税资产减少-2,873,213.24-2,655,812.49
递延所得税负债增加-64,864,824.34-24,901,062.19
存货的减少--371,516,004.28--130,108,293
经营性应收项目的减少-290,029,854.56--164,776,150.82
经营性应付项目的增加-165,194,016.37--223,718,403.76
现金的期末余额-3,792,347,103.69-4,353,454,484.9
减:现金的期初余额-3,552,052,529.94-3,552,052,529.94
公告日期2024-04-272024-04-202023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑