当前位置:首页 - 行情中心 - 中新集团(601512) - 财务分析 - 现金流量表

中新集团

(601512)

  

流通市值:126.51亿  总市值:126.51亿
流通股本:14.99亿   总股本:14.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,205,257,087.24515,330,354.492,874,293,462.912,124,066,314.69
  收到的税费返还2,095,606.13-252,214.19202,930.1
  收到其他与经营活动有关的现金333,124,861.9570,697,749.67679,618,203.33442,469,703.81
  经营活动现金流入小计1,540,477,555.32586,028,104.163,554,163,880.432,566,738,948.6
  购买商品、接受劳务支付的现金390,162,877.66221,047,708.92805,844,500.45564,462,761.74
  支付给职工以及为职工支付的现金183,344,191.4103,082,020.01403,910,798.74337,680,794.74
  支付的各项税费265,114,431.72175,608,330.22562,922,045.44477,243,845.01
  支付其他与经营活动有关的现金197,035,440.0568,963,941.01374,706,311.98276,143,571.81
  经营活动现金流出小计1,035,656,940.83568,702,000.162,147,383,656.611,655,530,973.3
  经营活动产生的现金流量净额504,820,614.4917,326,1041,406,780,223.82911,207,975.3
二、投资活动产生的现金流量:
  收回投资收到的现金340,680,749.5561,936,072.02313,178,012.94253,451,133.37
  取得投资收益收到的现金87,888,466.484,949,092.68233,560,237.9173,436,362.94
  处置固定资产、无形资产和其他长期资产收回的现金净额332,987.9915,84032,251,257.0832,154,503.3
  处置子公司及其他营业单位收到的现金净额10,179,137.543,520,000124,148,576.28123,093,487.4
  收到的其他与投资活动有关的现金-9,346,086.46--
  投资活动现金流入小计439,081,341.5679,767,091.16703,138,084.2582,135,487.01
  购建固定资产、无形资产和其他长期资产支付的现金320,018,847.12238,248,233.69580,685,475.24457,796,796.15
  投资支付的现金270,876,562.8299,695,890.05477,891,913.08331,122,293
  取得子公司及其他营业单位支付的现金23,288,289.7-30,825,490.414,110,496.57
  支付其他与投资活动有关的现金-78,279.71--
  投资活动现金流出小计614,183,699.64338,022,403.451,089,402,878.72803,029,585.72
  投资活动产生的现金流量净额-175,102,358.08-258,255,312.29-386,264,794.52-220,894,098.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,550,0007,250,000
  其中:子公司吸收少数股东投资收到的现金---7,250,000
  取得借款收到的现金2,118,749,940.45605,710,028.353,618,731,933.063,026,369,628.9
  收到其他与筹资活动有关的现金-21,375.8-27,122,704.84
  筹资活动现金流入小计2,118,749,940.45605,731,404.153,629,281,933.063,060,742,333.74
  偿还债务支付的现金2,276,942,481.75586,838,691.233,750,148,499.423,301,489,344.79
  分配股利、利润或偿付利息支付的现金230,165,560.8253,181,755.5543,998,209.92492,341,399.78
  支付其他与筹资活动有关的现金9,571,084.7529,005,725.9612,608,597.75143,666,843.29
  筹资活动现金流出小计2,516,679,127.32669,026,172.694,306,755,307.093,937,497,587.86
  筹资活动产生的现金流量净额-397,929,186.87-63,294,768.54-677,473,374.03-876,755,254.12
四、汇率变动对现金及现金等价物的影响2,108,297.77-856,558.17-2,191,501.1645,398.61
五、现金及现金等价物净增加额-66,102,632.69-305,080,535340,850,554.11-186,395,978.92
  加:期初现金及现金等价物余额3,315,768,999.343,315,768,999.342,974,918,445.232,974,918,445.23
  期末现金及现金等价物余额3,249,666,366.653,010,688,464.343,315,768,999.342,788,522,466.31
补充资料:
  净利润616,076,238.33-1,217,394,575.21-
  资产减值准备284,612.4-32,808,470.6-
  固定资产和投资性房地产折旧212,566,261.34-461,881,574.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,832,746.2-199,814,665.49-
    投资性房地产折旧111,733,515.14-262,066,909.22-
  无形资产摊销3,450,351.62-11,980,881.65-
  长期待摊费用摊销3,758,723.53-6,896,233.3-
  处置固定资产、无形资产和其他长期资产的损失1,272,665.1--264,411.6-
  固定资产报废损失-117,072.82-3,063,418.56-
  公允价值变动损失-336,874,932.88--351,698,282.75-
  财务费用104,311,216.74-242,918,735.74-
  投资损失-272,752,273.82--362,665,528.14-
  递延所得税79,394,788.45-96,468,659.42-
  其中:递延所得税资产减少16,947,342.75--16,402,140.29-
    递延所得税负债增加62,447,445.7-112,870,799.71-
  存货的减少-73,206,055.5-164,405,785.43-
  经营性应收项目的减少246,269,868.6--218,078,592.3-
  经营性应付项目的增加-121,816,091.88--62,123,594.22-
  现金的期末余额3,249,666,366.65-3,315,768,999.34-
  减:现金的期初余额3,315,768,999.34-2,974,918,445.23-
  现金及现金等价物的净增加额-66,102,632.69-340,850,554.11-
公告日期2026-08-262026-04-302026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑