当前位置:首页 - 行情中心 - 中国中免(601888) - 财务分析 - 现金流量表

中国中免

(601888)

  

流通市值:1175.39亿  总市值:1245.45亿
流通股本:19.52亿   总股本:20.69亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金58,647,860,561.4743,848,057,787.131,570,166,363.5818,666,801,088.11
收到的税费返还1,639,345,858.741,598,324,985.151,515,600,892.91456,470,397.2
收到其他与经营活动有关的现金1,597,055,569.521,284,068,485.08920,229,821.31356,404,087.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计61,884,261,989.7346,730,451,257.3334,005,997,077.819,479,675,572.83
购买商品、接受劳务支付的现金39,940,810,424.1431,244,198,020.0421,860,632,246.4510,917,452,944.62
支付给职工以及为职工支付的现金3,299,094,781.422,474,780,744.151,707,398,509.4932,218,795.41
支付的各项税费3,550,496,009.622,863,640,594.032,439,217,967.49641,602,014.67
支付其他与经营活动有关的现金7,154,533,497.545,044,181,892.513,689,598,635.931,686,546,231.27
经营活动现金流出的平衡项目0000
经营活动现金流出小计53,944,934,712.7241,626,801,250.7329,696,847,359.2714,177,819,985.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,939,327,277.015,103,650,006.64,309,149,718.535,301,855,586.86
二、投资活动产生的现金流量:
收回投资收到的现金2,746,434,786.011,783,556,9001,603,556,90055,860,000
取得投资收益收到的现金29,727,824.3125,255,235.4223,939,402.091,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额797,210.2471,595.2277,16054,000
收到的其他与投资活动有关的现金386,688,203.02368,379,309368,379,309368,379,309
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,163,648,023.542,177,663,039.621,996,152,771.09425,793,309
购建固定资产、无形资产和其他长期资产支付的现金1,118,981,469.64958,006,225.66717,717,344.05475,733,043.72
投资支付的现金2,498,971,329.21,628,583,451.721,378,583,451.72368,583,451.72
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,617,952,798.842,586,589,677.382,096,300,795.77844,316,495.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-454,304,775.3-408,926,637.76-100,148,024.68-418,523,186.44
三、筹资活动产生的现金流量:
吸收投资收到的现金15,709,9008,597,5008,597,500-
其中:子公司吸收少数股东投资收到的现金15,709,9008,597,5008,597,500-
取得借款收到的现金63,660,80063,660,800--
收到其他与筹资活动有关的现金71,818,071.6754,352,160.6424,526,903.26-
筹资活动现金流入平衡项目000-
筹资活动现金流入小计151,188,771.67126,610,460.6433,124,403.26-
偿还债务支付的现金146,223,752.9273,111,876.4673,111,876.46-
分配股利、利润或偿付利息支付的现金3,556,287,787.813,510,014,546.13,299,772,210.3225,583,308.51
其中:子公司支付给少数股东的股利、利润58,778,446.0626,026,792.7723,132,354.584,900,000
支付其他与筹资活动有关的现金815,744,566.02675,392,004.48309,862,242.04230,542,172.81
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,518,256,106.754,258,518,427.043,682,746,328.82256,125,481.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,367,067,335.08-4,131,907,966.4-3,649,621,925.56-256,125,481.32
四、汇率变动对现金及现金等价物的影响-96,990,025.59-329,913,974.28-166,720,445.82-79,764,135.76
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,020,965,141.04232,901,428.16392,659,322.474,547,442,783.34
加:期初现金及现金等价物余额31,752,191,784.1431,752,191,784.1431,752,191,784.1431,752,191,784.14
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额34,773,156,925.1831,985,093,212.332,144,851,106.6136,299,634,567.48
补充资料:
净利润4,862,490,300.67-3,647,062,369.15-
资产减值准备741,896,183.47-241,539,009.16-
固定资产和投资性房地产折旧350,327,072.05-169,626,259.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧350,327,072.05-169,626,259.91-
无形资产摊销78,026,523.75-38,475,520.12-
长期待摊费用摊销469,061,821.15-193,526,577.59-
处置固定资产、无形资产和其他长期资产的损失-23,821,416.76--14,830,867.19-
固定资产报废损失206,189.37-68,415.31-
财务费用48,042,067.76-97,904,106.58-
投资损失-63,809,413.22--25,958,941.88-
递延所得税26,592,649.03-39,526,298.99-
其中:递延所得税资产减少31,768,739.89-41,886,687.21-
递延所得税负债增加-5,176,090.86--2,360,388.22-
存货的减少3,846,512,663.07-1,800,855,660.58-
经营性应收项目的减少-113,538,249.26-816,858,494.89-
经营性应付项目的增加-2,925,121,389.77--2,951,259,460.32-
不涉及现金收支的投资和筹资活动金额其他项目695,451,578.48-307,777,299.46-
现金的期末余额34,773,156,925.18-32,144,851,106.61-
减:现金的期初余额31,752,191,784.14-31,752,191,784.14-
公告日期2025-03-292024-10-312024-08-312024-04-24
审计意见(境内)标准无保留意见
TOP↑