当前位置:首页 - 行情中心 - 爱普股份(603020) - 财务分析 - 现金流量表

爱普股份

(603020)

  

流通市值:38.13亿  总市值:38.13亿
流通股本:3.76亿   总股本:3.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,451,393,008.94702,211,742.852,793,650,916.432,087,990,256.76
  收到的税费返还1,437,565.081,437,565.085,641,308.85,641,308.8
  收到其他与经营活动有关的现金5,303,189.822,124,872.7115,072,006.7910,549,226.08
  经营活动现金流入小计1,458,133,763.84705,774,180.642,814,364,232.022,104,180,791.64
  购买商品、接受劳务支付的现金1,267,613,578.36644,772,406.072,418,143,206.971,751,957,983.37
  支付给职工以及为职工支付的现金96,804,348.659,454,939.91174,054,429.26135,135,532.57
  支付的各项税费42,824,818.4518,786,084.44104,656,119.881,377,988.62
  支付其他与经营活动有关的现金37,965,785.1419,227,758.3684,014,408.0163,136,099.8
  经营活动现金流出小计1,445,208,530.55742,241,188.782,780,868,164.042,031,607,604.36
  经营活动产生的现金流量净额12,925,233.29-36,467,008.1433,496,067.9872,573,187.28
二、投资活动产生的现金流量:
  收回投资收到的现金4,934,468,188.531,081,023,688.536,384,733,343.295,309,345,390.75
  取得投资收益收到的现金12,771,322.934,091,858.9947,581,736.8243,050,587.89
  处置固定资产、无形资产和其他长期资产收回的现金净额11,70010,000655,349.3643,597.6
  处置子公司及其他营业单位收到的现金净额--1,939,413.941,939,413.94
  收到的其他与投资活动有关的现金5,382,070344,079.426,361,146.835,867,778.23
  投资活动现金流入小计4,952,633,281.461,085,469,626.946,441,270,990.185,360,846,768.41
  购建固定资产、无形资产和其他长期资产支付的现金8,776,299.755,759,364.436,880,965.9515,722,809.59
  投资支付的现金4,341,814,100932,055,8006,371,680,293.524,901,611,813.52
  支付其他与投资活动有关的现金365,382,0701,628,787.353,488,279.382,805,697.19
  投资活动现金流出小计4,715,972,469.75939,443,951.756,412,049,538.854,920,140,320.3
  投资活动产生的现金流量净额236,660,811.71146,025,675.1929,221,451.33440,706,448.11
三、筹资活动产生的现金流量:
  取得借款收到的现金80,000,00030,000,0009,805,820-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计80,000,00030,000,0009,805,820-
  偿还债务支付的现金--9,692,430-
  分配股利、利润或偿付利息支付的现金39,393,367.8549,175.9277,477,096.4275,454,799.32
  其中:子公司支付给少数股东的股利、利润1,500,000-9,800,0007,840,000
  支付其他与筹资活动有关的现金90,230,614.191,877,015.467,195,248.735,330,227.11
  筹资活动现金流出小计129,623,982.041,926,191.3894,364,775.1580,785,026.43
  筹资活动产生的现金流量净额-49,623,982.0428,073,808.62-84,558,955.15-80,785,026.43
四、汇率变动对现金及现金等价物的影响-3,135,830.86-1,541,393.52-1,552,461.12-820,960.35
五、现金及现金等价物净增加额196,826,232.1136,091,082.15-23,393,896.96431,673,648.61
  加:期初现金及现金等价物余额187,341,987.96187,341,987.96210,735,884.92210,735,884.92
  期末现金及现金等价物余额384,168,220.06323,433,070.11187,341,987.96642,409,533.53
补充资料:
  净利润77,311,642.78-117,246,595.14-
  资产减值准备6,091,435.67-14,168,284.92-
  固定资产和投资性房地产折旧30,854,729.08-62,100,594.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,854,729.08---
  无形资产摊销1,975,731.46-3,786,627.48-
  长期待摊费用摊销28,272.74-168,563.26-
  处置固定资产、无形资产和其他长期资产的损失1,690.74--173,423.14-
  固定资产报废损失1,041.69--90,068.36-
  公允价值变动损失-3,366,400.41--28,598,762.49-
  财务费用2,125,469.27--1,308,111.82-
  投资损失-3,177,405.4--27,143,870.54-
  递延所得税424,958.15--867,909.98-
  其中:递延所得税资产减少2,685,208.32-217,482.23-
    递延所得税负债增加-2,260,250.17--1,085,392.21-
  存货的减少-63,474,586.1--98,290,564.23-
  经营性应收项目的减少-31,364,374.04--2,542,003.7-
  经营性应付项目的增加-7,006,608.77--24,916,737.96-
  其他-360,820.48-2,326,650.61-
  不涉及现金收支的投资和筹资活动金额其他项目2,209,626.09---
  现金的期末余额384,168,220.06-187,341,987.96-
  减:现金的期初余额187,341,987.96-210,735,884.92-
  现金及现金等价物的净增加额196,826,232.1--23,393,896.96-
公告日期2026-08-272026-04-292026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑