当前位置:首页 - 行情中心 - 爱普股份(603020) - 财务分析 - 现金流量表

爱普股份

(603020)

  

流通市值:36.93亿  总市值:36.93亿
流通股本:3.76亿   总股本:3.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,333,020,153.841,451,393,008.94702,211,742.852,793,650,916.43
  收到的税费返还2,118,184.91,437,565.081,437,565.085,641,308.8
  收到其他与经营活动有关的现金24,866,272.445,303,189.822,124,872.7115,072,006.79
  经营活动现金流入小计2,360,004,611.181,458,133,763.84705,774,180.642,814,364,232.02
  购买商品、接受劳务支付的现金2,018,410,108.961,267,613,578.36644,772,406.072,418,143,206.97
  支付给职工以及为职工支付的现金137,431,338.6196,804,348.659,454,939.91174,054,429.26
  支付的各项税费61,103,848.4242,824,818.4518,786,084.44104,656,119.8
  支付其他与经营活动有关的现金71,732,680.2737,965,785.1419,227,758.3684,014,408.01
  经营活动现金流出小计2,288,677,976.261,445,208,530.55742,241,188.782,780,868,164.04
  经营活动产生的现金流量净额71,326,634.9212,925,233.29-36,467,008.1433,496,067.98
二、投资活动产生的现金流量:
  收回投资收到的现金6,105,426,788.534,934,468,188.531,081,023,688.536,384,733,343.29
  取得投资收益收到的现金20,114,196.7712,771,322.934,091,858.9947,581,736.82
  处置固定资产、无形资产和其他长期资产收回的现金净额4,356,82311,70010,000655,349.3
  处置子公司及其他营业单位收到的现金净额1,479,894.34--1,939,413.94
  收到的其他与投资活动有关的现金5,382,0705,382,070344,079.426,361,146.83
  投资活动现金流入小计6,136,759,772.644,952,633,281.461,085,469,626.946,441,270,990.18
  购建固定资产、无形资产和其他长期资产支付的现金63,298,981.298,776,299.755,759,364.436,880,965.95
  投资支付的现金5,651,692,5004,341,814,100932,055,8006,371,680,293.52
  取得子公司及其他营业单位支付的现金332,230,828.21---
  支付其他与投资活动有关的现金5,652,070365,382,0701,628,787.353,488,279.38
  投资活动现金流出小计6,052,874,379.54,715,972,469.75939,443,951.756,412,049,538.85
  投资活动产生的现金流量净额83,885,393.14236,660,811.71146,025,675.1929,221,451.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,750,000---
  其中:子公司吸收少数股东投资收到的现金36,750,000---
  取得借款收到的现金187,140,00080,000,00030,000,0009,805,820
  筹资活动现金流入小计223,890,00080,000,00030,000,0009,805,820
  偿还债务支付的现金46,000,000--9,692,430
  分配股利、利润或偿付利息支付的现金56,085,760.3339,393,367.8549,175.9277,477,096.42
  其中:子公司支付给少数股东的股利、利润17,180,0001,500,000-9,800,000
  支付其他与筹资活动有关的现金94,135,752.2390,230,614.191,877,015.467,195,248.73
  筹资活动现金流出小计196,221,512.56129,623,982.041,926,191.3894,364,775.15
  筹资活动产生的现金流量净额27,668,487.44-49,623,982.0428,073,808.62-84,558,955.15
四、汇率变动对现金及现金等价物的影响-4,554,532.49-3,135,830.86-1,541,393.52-1,552,461.12
五、现金及现金等价物净增加额178,325,983.01196,826,232.1136,091,082.15-23,393,896.96
  加:期初现金及现金等价物余额187,341,987.96187,341,987.96187,341,987.96210,735,884.92
  期末现金及现金等价物余额365,667,970.97384,168,220.06323,433,070.11187,341,987.96
补充资料:
  净利润-77,311,642.78-117,246,595.14
  资产减值准备-6,091,435.67-14,168,284.92
  固定资产和投资性房地产折旧-30,854,729.08-62,100,594.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,854,729.08--
  无形资产摊销-1,975,731.46-3,786,627.48
  长期待摊费用摊销-28,272.74-168,563.26
  处置固定资产、无形资产和其他长期资产的损失-1,690.74--173,423.14
  固定资产报废损失-1,041.69--90,068.36
  公允价值变动损失--3,366,400.41--28,598,762.49
  财务费用-2,125,469.27--1,308,111.82
  投资损失--3,177,405.4--27,143,870.54
  递延所得税-424,958.15--867,909.98
  其中:递延所得税资产减少-2,685,208.32-217,482.23
    递延所得税负债增加--2,260,250.17--1,085,392.21
  存货的减少--63,474,586.1--98,290,564.23
  经营性应收项目的减少--31,364,374.04--2,542,003.7
  经营性应付项目的增加--7,006,608.77--24,916,737.96
  其他--360,820.48-2,326,650.61
  不涉及现金收支的投资和筹资活动金额其他项目-2,209,626.09--
  现金的期末余额-384,168,220.06-187,341,987.96
  减:现金的期初余额-187,341,987.96-210,735,884.92
  现金及现金等价物的净增加额-196,826,232.1--23,393,896.96
公告日期2026-10-292026-08-272026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑