当前位置:首页 - 行情中心 - 广州酒家(603043) - 财务分析 - 现金流量表

广州酒家

(603043)

  

流通市值:91.74亿  总市值:91.74亿
流通股本:5.69亿   总股本:5.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,250,473,865.111,262,512,864.175,737,617,155.794,581,658,084.26
  收到的税费返还7,958,375.757,944,223.866,988,612.736,630,355.79
  收到其他与经营活动有关的现金36,868,389.3419,199,578.58186,346,481.19137,628,294.01
  经营活动现金流入小计2,295,300,630.21,289,656,666.615,930,952,249.714,725,916,734.06
  购买商品、接受劳务支付的现金1,595,870,224.62905,685,167.543,092,816,643.422,361,027,468.42
  支付给职工以及为职工支付的现金416,640,213.28236,391,798.2867,494,041.18670,915,734.55
  支付的各项税费97,097,823.4745,628,671.35364,269,357.26209,746,303.22
  支付其他与经营活动有关的现金125,474,574.29147,127,326.78714,856,054.79364,846,197.91
  经营活动现金流出小计2,235,082,835.661,334,832,963.875,039,436,096.653,606,535,704.1
  经营活动产生的现金流量净额60,217,794.54-45,176,297.26891,516,153.061,119,381,029.96
二、投资活动产生的现金流量:
  收回投资收到的现金729,748,170.12327,037,173.93803,008,785.111,199,369,149.11
  取得投资收益收到的现金234,712.3334,712.335,391,441.295,391,441.29
  处置固定资产、无形资产和其他长期资产收回的现金净额221,396.1182,989.88677,428.63741,700.66
  投资活动现金流入小计730,204,278.55327,254,876.14809,077,655.031,205,502,291.06
  购建固定资产、无形资产和其他长期资产支付的现金134,334,493.8858,147,192.13365,400,287.32221,438,705.34
  投资支付的现金302,852,876.71202,852,876.71857,132,236.341,130,843,888.89
  投资活动现金流出小计437,187,370.59261,000,068.841,222,532,523.661,352,282,594.23
  投资活动产生的现金流量净额293,016,907.9666,254,807.3-413,454,868.63-146,780,303.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,254,058.8220,254,058.82
  其中:子公司吸收少数股东投资收到的现金--20,254,058.8220,254,058.82
  取得借款收到的现金698,093,959.6216,071,973.19917,866,521.65690,836,404.12
  收到其他与筹资活动有关的现金-394,480.69-1,343,737.79
  筹资活动现金流入小计698,093,959.6216,466,453.88938,120,580.47712,434,200.73
  偿还债务支付的现金533,987,748.86172,175,679.81,187,497,305.78623,542,761.73
  分配股利、利润或偿付利息支付的现金278,020,632.842,265,566.41310,357,531.88294,372,097.06
  其中:子公司支付给少数股东的股利、利润--24,324,320.6-
  支付其他与筹资活动有关的现金107,400,291.2331,140,336.49149,247,006.0987,253,205.97
  筹资活动现金流出小计919,408,672.93205,581,582.71,647,101,843.751,005,168,064.76
  筹资活动产生的现金流量净额-221,314,713.3310,884,871.18-708,981,263.28-292,733,864.03
四、汇率变动对现金及现金等价物的影响--443,320.72-
五、现金及现金等价物净增加额131,919,989.1731,963,381.22-230,476,658.13679,866,862.76
  加:期初现金及现金等价物余额677,148,080.32677,148,080.32907,624,738.45907,624,738.45
  期末现金及现金等价物余额809,068,069.49709,111,461.54677,148,080.321,587,491,601.21
补充资料:
  净利润54,303,252.92-519,013,114.92-
  固定资产和投资性房地产折旧70,528,572.51-132,591,919.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,528,572.51-132,591,919.93-
  无形资产摊销3,381,978.46-5,707,439.49-
  长期待摊费用摊销27,570,264.84-52,769,952.64-
  处置固定资产、无形资产和其他长期资产的损失-137,035.62--3,557,243.53-
  固定资产报废损失290,597.45-490,716.02-
  公允价值变动损失-587,702.68--2,639,321.9-
  财务费用16,111,637.51-37,330,770.27-
  投资损失-3,018,772.23--5,281,774.58-
  递延所得税-11,476,467.93--16,925,646.56-
  其中:递延所得税资产减少-13,624,723.07--25,861,050.52-
    递延所得税负债增加2,148,255.14-8,935,403.96-
  存货的减少-17,648,650.54--17,296,336.44-
  经营性应收项目的减少-43,697,559.95--11,115,929.87-
  经营性应付项目的增加-100,932,893.86-81,991,096.49-
  其他---443,320.72-
  不涉及现金收支的投资和筹资活动金额其他项目--123,898,460.31-
  现金的期末余额809,068,069.49-677,148,080.32-
  减:现金的期初余额677,148,080.32-907,624,738.45-
  现金及现金等价物的净增加额131,919,989.17--230,476,658.13-
公告日期2025-08-282025-04-292025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑