流通市值:91.74亿 | 总市值:91.74亿 | ||
流通股本:5.69亿 | 总股本:5.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,250,473,865.11 | 1,262,512,864.17 | 5,737,617,155.79 | 4,581,658,084.26 |
收到的税费返还 | 7,958,375.75 | 7,944,223.86 | 6,988,612.73 | 6,630,355.79 |
收到其他与经营活动有关的现金 | 36,868,389.34 | 19,199,578.58 | 186,346,481.19 | 137,628,294.01 |
经营活动现金流入小计 | 2,295,300,630.2 | 1,289,656,666.61 | 5,930,952,249.71 | 4,725,916,734.06 |
购买商品、接受劳务支付的现金 | 1,595,870,224.62 | 905,685,167.54 | 3,092,816,643.42 | 2,361,027,468.42 |
支付给职工以及为职工支付的现金 | 416,640,213.28 | 236,391,798.2 | 867,494,041.18 | 670,915,734.55 |
支付的各项税费 | 97,097,823.47 | 45,628,671.35 | 364,269,357.26 | 209,746,303.22 |
支付其他与经营活动有关的现金 | 125,474,574.29 | 147,127,326.78 | 714,856,054.79 | 364,846,197.91 |
经营活动现金流出小计 | 2,235,082,835.66 | 1,334,832,963.87 | 5,039,436,096.65 | 3,606,535,704.1 |
经营活动产生的现金流量净额 | 60,217,794.54 | -45,176,297.26 | 891,516,153.06 | 1,119,381,029.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 729,748,170.12 | 327,037,173.93 | 803,008,785.11 | 1,199,369,149.11 |
取得投资收益收到的现金 | 234,712.33 | 34,712.33 | 5,391,441.29 | 5,391,441.29 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 221,396.1 | 182,989.88 | 677,428.63 | 741,700.66 |
投资活动现金流入小计 | 730,204,278.55 | 327,254,876.14 | 809,077,655.03 | 1,205,502,291.06 |
购建固定资产、无形资产和其他长期资产支付的现金 | 134,334,493.88 | 58,147,192.13 | 365,400,287.32 | 221,438,705.34 |
投资支付的现金 | 302,852,876.71 | 202,852,876.71 | 857,132,236.34 | 1,130,843,888.89 |
投资活动现金流出小计 | 437,187,370.59 | 261,000,068.84 | 1,222,532,523.66 | 1,352,282,594.23 |
投资活动产生的现金流量净额 | 293,016,907.96 | 66,254,807.3 | -413,454,868.63 | -146,780,303.17 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 20,254,058.82 | 20,254,058.82 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 20,254,058.82 | 20,254,058.82 |
取得借款收到的现金 | 698,093,959.6 | 216,071,973.19 | 917,866,521.65 | 690,836,404.12 |
收到其他与筹资活动有关的现金 | - | 394,480.69 | - | 1,343,737.79 |
筹资活动现金流入小计 | 698,093,959.6 | 216,466,453.88 | 938,120,580.47 | 712,434,200.73 |
偿还债务支付的现金 | 533,987,748.86 | 172,175,679.8 | 1,187,497,305.78 | 623,542,761.73 |
分配股利、利润或偿付利息支付的现金 | 278,020,632.84 | 2,265,566.41 | 310,357,531.88 | 294,372,097.06 |
其中:子公司支付给少数股东的股利、利润 | - | - | 24,324,320.6 | - |
支付其他与筹资活动有关的现金 | 107,400,291.23 | 31,140,336.49 | 149,247,006.09 | 87,253,205.97 |
筹资活动现金流出小计 | 919,408,672.93 | 205,581,582.7 | 1,647,101,843.75 | 1,005,168,064.76 |
筹资活动产生的现金流量净额 | -221,314,713.33 | 10,884,871.18 | -708,981,263.28 | -292,733,864.03 |
四、汇率变动对现金及现金等价物的影响 | - | - | 443,320.72 | - |
五、现金及现金等价物净增加额 | 131,919,989.17 | 31,963,381.22 | -230,476,658.13 | 679,866,862.76 |
加:期初现金及现金等价物余额 | 677,148,080.32 | 677,148,080.32 | 907,624,738.45 | 907,624,738.45 |
期末现金及现金等价物余额 | 809,068,069.49 | 709,111,461.54 | 677,148,080.32 | 1,587,491,601.21 |
补充资料: | ||||
净利润 | 54,303,252.92 | - | 519,013,114.92 | - |
固定资产和投资性房地产折旧 | 70,528,572.51 | - | 132,591,919.93 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 70,528,572.51 | - | 132,591,919.93 | - |
无形资产摊销 | 3,381,978.46 | - | 5,707,439.49 | - |
长期待摊费用摊销 | 27,570,264.84 | - | 52,769,952.64 | - |
处置固定资产、无形资产和其他长期资产的损失 | -137,035.62 | - | -3,557,243.53 | - |
固定资产报废损失 | 290,597.45 | - | 490,716.02 | - |
公允价值变动损失 | -587,702.68 | - | -2,639,321.9 | - |
财务费用 | 16,111,637.51 | - | 37,330,770.27 | - |
投资损失 | -3,018,772.23 | - | -5,281,774.58 | - |
递延所得税 | -11,476,467.93 | - | -16,925,646.56 | - |
其中:递延所得税资产减少 | -13,624,723.07 | - | -25,861,050.52 | - |
递延所得税负债增加 | 2,148,255.14 | - | 8,935,403.96 | - |
存货的减少 | -17,648,650.54 | - | -17,296,336.44 | - |
经营性应收项目的减少 | -43,697,559.95 | - | -11,115,929.87 | - |
经营性应付项目的增加 | -100,932,893.86 | - | 81,991,096.49 | - |
其他 | - | - | -443,320.72 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 123,898,460.31 | - |
现金的期末余额 | 809,068,069.49 | - | 677,148,080.32 | - |
减:现金的期初余额 | 677,148,080.32 | - | 907,624,738.45 | - |
现金及现金等价物的净增加额 | 131,919,989.17 | - | -230,476,658.13 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-03-28 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |