当前位置:首页 - 行情中心 - 新经典(603096) - 财务分析 - 现金流量表

新经典

(603096)

  

流通市值:22.78亿  总市值:22.78亿
流通股本:1.54亿   总股本:1.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金420,174,366.89264,428,628.65120,382,795.32635,990,732.09
  收到的税费返还1,943,124.141,418,876.921,418,876.92223,933.53
  收到其他与经营活动有关的现金10,193,092.499,434,886.531,581,125.5510,041,660
  经营活动现金流入小计432,310,583.52275,282,392.1123,382,797.79646,256,325.62
  购买商品、接受劳务支付的现金222,119,417.86169,828,460.8965,002,745.88398,886,051.82
  支付给职工以及为职工支付的现金85,307,206.4658,550,951.1832,616,805.34119,981,637.25
  支付的各项税费17,483,729.2211,169,047.613,673,880.3133,214,502.15
  支付其他与经营活动有关的现金37,658,161.828,769,764.9111,342,672.84128,585,897.02
  经营活动现金流出小计362,568,515.34268,318,224.59112,636,104.37680,668,088.24
  经营活动产生的现金流量净额69,742,068.186,964,167.5110,746,693.42-34,411,762.62
二、投资活动产生的现金流量:
  收回投资收到的现金597,114,941.64354,355,918.92154,400,118.921,249,899,881.08
  取得投资收益收到的现金17,045,107.1712,428,357.73,584,045.1322,762,827.89
  处置固定资产、无形资产和其他长期资产收回的现金净额2,170--104,073.08
  投资活动现金流入小计614,162,218.81366,784,276.62157,984,164.051,272,766,782.05
  购建固定资产、无形资产和其他长期资产支付的现金3,909,491.273,347,600.7618,1861,571,681.8
  投资支付的现金665,900,000355,830,000186,900,0001,022,000,000
  投资活动现金流出小计669,809,491.27359,177,600.76186,918,1861,023,571,681.8
  投资活动产生的现金流量净额-55,647,272.467,606,675.86-28,934,021.95249,195,100.25
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金92,765,774.492,765,774.4-126,115,959.85
  其中:子公司支付给少数股东的股利、利润225,000225,000-2,728,260.65
  支付其他与筹资活动有关的现金4,617,177.043,161,548.352,260,383.996,277,097.35
  筹资活动现金流出小计97,382,951.4495,927,322.752,260,383.99132,393,057.2
  筹资活动产生的现金流量净额-97,382,951.44-95,927,322.75-2,260,383.99-132,393,057.2
四、汇率变动对现金及现金等价物的影响-9,677,606.64-7,086,365.2-3,566,337.67-3,727,347.97
五、现金及现金等价物净增加额-92,965,762.36-88,442,844.58-24,014,050.1978,662,932.46
  加:期初现金及现金等价物余额220,385,297.74220,385,297.74220,385,297.74141,722,365.28
  期末现金及现金等价物余额127,419,535.38131,942,453.16196,371,247.55220,385,297.74
补充资料:
  净利润-44,827,457.19-77,962,886.31
  资产减值准备-913,109.18-17,363,685.45
  固定资产和投资性房地产折旧-2,312,306.42-4,707,523.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,312,306.42-4,707,523.06
  无形资产摊销-2,105,167.47-4,369,327.94
  长期待摊费用摊销-217,631.32-555,961.9
  处置固定资产、无形资产和其他长期资产的损失----920,346.79
  公允价值变动损失--8,191,312.48--13,607,500.15
  财务费用-1,193,857.4--1,208,976.81
  投资损失--1,125,277.4-1,508,092.06
  递延所得税--466,342.9--405,886.63
  其中:递延所得税资产减少--466,342.9--405,886.63
  存货的减少-4,244,510.49-4,499,010.27
  经营性应收项目的减少--30,505,617.24--208,070,839.52
  经营性应付项目的增加--11,901,577.72-72,569,931.65
  现金的期末余额-131,942,453.16-220,385,297.74
  减:现金的期初余额-220,385,297.74-141,722,365.28
  现金及现金等价物的净增加额--88,442,844.58-78,662,932.46
公告日期2026-10-312026-08-112026-04-292026-04-23
审计意见(境内)标准无保留意见
TOP↑