当前位置:首页 - 行情中心 - 新经典(603096) - 财务分析 - 现金流量表

新经典

(603096)

  

流通市值:28.32亿  总市值:28.32亿
流通股本:1.54亿   总股本:1.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金120,382,795.32635,990,732.09442,787,646.84286,431,572.01
  收到的税费返还1,418,876.92223,933.53210,761.88210,761.88
  收到其他与经营活动有关的现金1,581,125.5510,041,6607,947,752.785,214,863.25
  经营活动现金流入小计123,382,797.79646,256,325.62450,946,161.5291,857,197.14
  购买商品、接受劳务支付的现金65,002,745.88398,886,051.82324,401,327.2232,028,214.69
  支付给职工以及为职工支付的现金32,616,805.34119,981,637.2592,752,261.2563,947,942.55
  支付的各项税费3,673,880.3133,214,502.1525,196,964.3816,239,998.13
  支付其他与经营活动有关的现金11,342,672.84128,585,897.02107,908,408.2198,346,122
  经营活动现金流出小计112,636,104.37680,668,088.24550,258,961.04410,562,277.37
  经营活动产生的现金流量净额10,746,693.42-34,411,762.62-99,312,799.54-118,705,080.23
二、投资活动产生的现金流量:
  收回投资收到的现金154,400,118.921,249,899,881.08974,790,040672,700,000
  取得投资收益收到的现金3,584,045.1322,762,827.8917,423,224.968,820,719.49
  处置固定资产、无形资产和其他长期资产收回的现金净额-104,073.081,030-
  投资活动现金流入小计157,984,164.051,272,766,782.05992,214,294.96681,520,719.49
  购建固定资产、无形资产和其他长期资产支付的现金18,1861,571,681.81,547,200640,000
  投资支付的现金186,900,0001,022,000,000682,300,000387,800,000
  投资活动现金流出小计186,918,1861,023,571,681.8683,847,200388,440,000
  投资活动产生的现金流量净额-28,934,021.95249,195,100.25308,367,094.96293,080,719.49
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-126,115,959.85128,387,699.2123,387,699.2
  其中:子公司支付给少数股东的股利、利润-2,728,260.652,450,000-
  支付其他与筹资活动有关的现金2,260,383.996,277,097.354,959,971.854,632,971.37
  筹资活动现金流出小计2,260,383.99132,393,057.2133,347,671.05128,020,670.57
  筹资活动产生的现金流量净额-2,260,383.99-132,393,057.2-133,347,671.05-128,020,670.57
四、汇率变动对现金及现金等价物的影响-3,566,337.67-3,727,347.97-5,813.81389,180.89
五、现金及现金等价物净增加额-24,014,050.1978,662,932.4675,700,810.5646,744,149.58
  加:期初现金及现金等价物余额220,385,297.74141,722,365.28141,722,365.28141,722,365.28
  期末现金及现金等价物余额196,371,247.55220,385,297.74217,423,175.84188,466,514.86
补充资料:
  净利润-77,962,886.31-47,451,670.53
  资产减值准备-17,363,685.45--43,176.2
  固定资产和投资性房地产折旧-4,707,523.06-2,466,635.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,707,523.06-2,466,635.65
  无形资产摊销-4,369,327.94-2,193,662.99
  长期待摊费用摊销-555,961.9-281,708.68
  处置固定资产、无形资产和其他长期资产的损失--920,346.79--
  公允价值变动损失--13,607,500.15--6,636,561.73
  财务费用--1,208,976.81--705,278.9
  投资损失-1,508,092.06--342,796.95
  递延所得税--405,886.63--45,303.82
  其中:递延所得税资产减少--405,886.63--45,303.82
  存货的减少-4,499,010.27-11,164,829.32
  经营性应收项目的减少--208,070,839.52--162,257,474.54
  经营性应付项目的增加-72,569,931.65--15,902,669.12
  现金的期末余额-220,385,297.74-188,466,514.86
  减:现金的期初余额-141,722,365.28-141,722,365.28
  现金及现金等价物的净增加额-78,662,932.46-46,744,149.58
公告日期2026-04-292026-04-232025-10-292025-08-08
审计意见(境内)标准无保留意见
TOP↑