当前位置:首页 - 行情中心 - 爱婴室(603214) - 财务分析 - 现金流量表

爱婴室

(603214)

  

流通市值:22.58亿  总市值:22.58亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金988,721,657.044,248,353,371.443,012,934,729.92,036,771,948.3
  收到其他与经营活动有关的现金1,963,995.3116,347,145.374,439,846.64,409,042.44
  经营活动现金流入小计990,685,652.354,264,700,516.813,017,374,576.52,041,180,990.74
  购买商品、接受劳务支付的现金629,799,690.33,090,720,434.72,219,516,440.091,502,140,824.03
  支付给职工以及为职工支付的现金112,279,160.26415,703,211.04304,941,029.73207,292,486.8
  支付的各项税费39,357,769.68149,313,615.27102,676,340.8564,614,792.63
  支付其他与经营活动有关的现金69,586,770.11236,098,581.09176,719,648.47120,779,091.32
  经营活动现金流出小计851,023,390.353,891,835,842.12,803,853,459.141,894,827,194.78
  经营活动产生的现金流量净额139,662,262372,864,674.71213,521,117.36146,353,795.96
二、投资活动产生的现金流量:
  取得投资收益收到的现金193,426.516,089,832.935,276,1581,010,897
  处置固定资产、无形资产和其他长期资产收回的现金净额370,833.87667,878.42581,312.26568,072.26
  投资活动现金流入小计564,260.3716,757,711.355,857,470.261,578,969.26
  购建固定资产、无形资产和其他长期资产支付的现金13,348,906.3538,515,145.0130,057,446.8318,620,004.72
  投资支付的现金639,600,00019,000,000609,427,341.99569,651,249
  投资活动现金流出小计652,948,906.3557,515,145.01639,484,788.82588,271,253.72
  投资活动产生的现金流量净额-652,384,645.98-40,757,433.66-633,627,318.56-586,692,284.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金-000
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金120,000,000380,000,000300,000,000220,000,000
  筹资活动现金流入小计120,000,000380,000,000300,000,000220,000,000
  偿还债务支付的现金-380,000,00050,000,0000
  分配股利、利润或偿付利息支付的现金1,053,851.1164,692,943.2463,206,423.844,976,219.12
  其中:子公司支付给少数股东的股利、利润-7,320,0007,320,0007,320,000
  支付其他与筹资活动有关的现金41,454,435.87173,851,185.8129,201,495.1487,300,467.91
  筹资活动现金流出小计42,508,286.98618,544,129.04242,407,918.94132,276,687.03
  筹资活动产生的现金流量净额77,491,713.02-238,544,129.0457,592,081.0687,723,312.97
四、汇率变动对现金及现金等价物的影响-325,513.82-277,232.2-174,564.4-38,797.43
五、现金及现金等价物净增加额-435,556,184.7893,285,879.81-362,688,684.54-352,653,972.96
  加:期初现金及现金等价物余额531,480,899.35438,195,019.54438,195,019.54438,195,019.54
  期末现金及现金等价物余额95,924,714.57531,480,899.3575,506,33585,541,046.58
补充资料:
  净利润-99,762,599.9-55,029,997.07
  资产减值准备-22,884,153.93-79,513.66
  固定资产和投资性房地产折旧-12,636,290.55-6,102,481.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,636,290.55-6,102,481.38
  无形资产摊销-8,324,209.66-6,216,257.61
  长期待摊费用摊销-18,136,674.62-8,078,338.61
  处置固定资产、无形资产和其他长期资产的损失--3,960,135.37--3,042,675.45
  固定资产报废损失-0-0
  公允价值变动损失-0--5,836,558.28
  财务费用-17,182,366.3-8,279,668.15
  投资损失--15,723,859.83--653,610.89
  递延所得税-688,297.32--292,378.78
  其中:递延所得税资产减少-2,679,375.69--699,839.05
    递延所得税负债增加--1,991,078.37-407,460.27
  存货的减少-125,184,344.13-24,124,468.29
  经营性应收项目的减少--10,497,512.43--25,932,098.05
  经营性应付项目的增加--59,604,958.65--6,959,680.93
  其他-0-0
  现金的期末余额-531,480,899.35-85,541,046.58
  减:现金的期初余额-438,195,019.54-438,195,019.54
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-93,285,879.81--352,653,972.96
公告日期2026-04-282026-04-042025-10-282025-08-19
审计意见(境内)标准无保留意见
TOP↑