当前位置:首页 - 行情中心 - 爱婴室(603214) - 财务分析 - 现金流量表

爱婴室

(603214)

  

流通市值:23.68亿  总市值:23.68亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,012,934,729.92,036,771,948.3868,889,767.253,984,546,008.33
  收到其他与经营活动有关的现金4,439,846.64,409,042.441,665,467.1526,337,533.67
  经营活动现金流入小计3,017,374,576.52,041,180,990.74870,555,234.44,010,883,542
  购买商品、接受劳务支付的现金2,219,516,440.091,502,140,824.03595,416,054.312,873,504,377.16
  支付给职工以及为职工支付的现金304,941,029.73207,292,486.8108,121,612.89391,207,378.65
  支付的各项税费102,676,340.8564,614,792.6338,078,611.8133,657,260.19
  支付其他与经营活动有关的现金176,719,648.47120,779,091.3254,223,954.78279,100,568.89
  经营活动现金流出小计2,803,853,459.141,894,827,194.78795,840,233.783,677,469,584.89
  经营活动产生的现金流量净额213,521,117.36146,353,795.9674,715,000.62333,413,957.11
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,276,1581,010,897321,025.7220,866,354.97
  处置固定资产、无形资产和其他长期资产收回的现金净额581,312.26568,072.26298,076.61499,507.2
  投资活动现金流入小计5,857,470.261,578,969.26619,102.3321,365,862.17
  购建固定资产、无形资产和其他长期资产支付的现金30,057,446.8318,620,004.7210,365,740.9634,476,532.14
  投资支付的现金609,427,341.99569,651,249517,000,0004,646.73
  投资活动现金流出小计639,484,788.82588,271,253.72527,365,740.9634,481,178.87
  投资活动产生的现金流量净额-633,627,318.56-586,692,284.46-526,746,638.63-13,115,316.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金00-2,160,000
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金300,000,000220,000,000120,000,000480,000,000
  筹资活动现金流入小计300,000,000220,000,000120,000,000482,160,000
  偿还债务支付的现金50,000,00000568,000,000
  分配股利、利润或偿付利息支付的现金63,206,423.844,976,219.121,571,506.6778,106,674
  其中:子公司支付给少数股东的股利、利润7,320,0007,320,000-7,160,000
  支付其他与筹资活动有关的现金129,201,495.1487,300,467.9142,401,808.62196,923,469.93
  筹资活动现金流出小计242,407,918.94132,276,687.0343,973,315.29843,030,143.93
  筹资活动产生的现金流量净额57,592,081.0687,723,312.9776,026,684.71-360,870,143.93
四、汇率变动对现金及现金等价物的影响-174,564.4-38,797.43-13,122.59137,998.55
五、现金及现金等价物净增加额-362,688,684.54-352,653,972.96-376,018,075.89-40,433,504.97
  加:期初现金及现金等价物余额438,195,019.54438,195,019.54438,195,019.54478,628,524.51
  期末现金及现金等价物余额75,506,33585,541,046.5862,176,943.65438,195,019.54
补充资料:
  净利润-55,029,997.07-117,860,852.07
  资产减值准备-79,513.66-903,724.6
  固定资产和投资性房地产折旧-6,102,481.38-12,402,075.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,102,481.38-12,402,075.11
  无形资产摊销-6,216,257.61-14,035,481.46
  长期待摊费用摊销-8,078,338.61-19,596,627.55
  处置固定资产、无形资产和其他长期资产的损失--3,042,675.45--4,166,931.49
  固定资产报废损失-0-0
  公允价值变动损失--5,836,558.28-0
  财务费用-8,279,668.15-21,237,761.27
  投资损失--653,610.89--15,119,523.81
  递延所得税--292,378.78-3,900,418.58
  其中:递延所得税资产减少--699,839.05-3,955,250.71
    递延所得税负债增加-407,460.27--54,832.13
  存货的减少-24,124,468.29-38,688,312.65
  经营性应收项目的减少--25,932,098.05--407,823.71
  经营性应付项目的增加--6,959,680.93--28,104,594.38
  其他-0-0
  现金的期末余额-85,541,046.58-438,195,019.54
  减:现金的期初余额-438,195,019.54-478,628,524.51
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--352,653,972.96--40,433,504.97
公告日期2025-10-282025-08-192025-04-262025-04-03
审计意见(境内)标准无保留意见
TOP↑