当前位置:首页 - 行情中心 - 爱婴室(603214) - 财务分析 - 现金流量表

爱婴室

(603214)

  

流通市值:17.44亿  总市值:17.44亿
流通股本:1.39亿   总股本:1.39亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,029,860,342.56988,721,657.044,248,353,371.443,012,934,729.9
  收到其他与经营活动有关的现金11,510,984.991,963,995.3116,347,145.374,439,846.6
  经营活动现金流入小计2,041,371,327.55990,685,652.354,264,700,516.813,017,374,576.5
  购买商品、接受劳务支付的现金1,299,054,751.7629,799,690.33,090,720,434.72,219,516,440.09
  支付给职工以及为职工支付的现金229,444,249.96112,279,160.26415,703,211.04304,941,029.73
  支付的各项税费77,527,144.6639,357,769.68149,313,615.27102,676,340.85
  支付其他与经营活动有关的现金124,308,272.969,586,770.11236,098,581.09176,719,648.47
  经营活动现金流出小计1,730,334,419.22851,023,390.353,891,835,842.12,803,853,459.14
  经营活动产生的现金流量净额311,036,908.33139,662,262372,864,674.71213,521,117.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,246,007.03193,426.516,089,832.935,276,158
  处置固定资产、无形资产和其他长期资产收回的现金净额438,430.31370,833.87667,878.42581,312.26
  投资活动现金流入小计4,684,437.34564,260.3716,757,711.355,857,470.26
  购建固定资产、无形资产和其他长期资产支付的现金22,558,631.213,348,906.3538,515,145.0130,057,446.83
  投资支付的现金862,500,000639,600,00019,000,000609,427,341.99
  投资活动现金流出小计885,058,631.2652,948,906.3557,515,145.01639,484,788.82
  投资活动产生的现金流量净额-880,374,193.86-652,384,645.98-40,757,433.66-633,627,318.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000-00
  其中:子公司吸收少数股东投资收到的现金1,000,000---
  取得借款收到的现金305,000,000120,000,000380,000,000300,000,000
  筹资活动现金流入小计306,000,000120,000,000380,000,000300,000,000
  偿还债务支付的现金50,000,000-380,000,00050,000,000
  分配股利、利润或偿付利息支付的现金46,945,433.941,053,851.1164,692,943.2463,206,423.8
  其中:子公司支付给少数股东的股利、利润8,620,000-7,320,0007,320,000
  支付其他与筹资活动有关的现金83,411,541.7241,454,435.87173,851,185.8129,201,495.14
  筹资活动现金流出小计180,356,975.6642,508,286.98618,544,129.04242,407,918.94
  筹资活动产生的现金流量净额125,643,024.3477,491,713.02-238,544,129.0457,592,081.06
四、汇率变动对现金及现金等价物的影响-651,830.78-325,513.82-277,232.2-174,564.4
五、现金及现金等价物净增加额-444,346,091.97-435,556,184.7893,285,879.81-362,688,684.54
  加:期初现金及现金等价物余额531,480,899.35531,480,899.35438,195,019.54438,195,019.54
  期末现金及现金等价物余额87,134,807.3895,924,714.57531,480,899.3575,506,335
补充资料:
  净利润49,222,958.28-99,762,599.9-
  资产减值准备2,384,678.32-22,884,153.93-
  固定资产和投资性房地产折旧6,479,257.51-12,636,290.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,479,257.51-12,636,290.55-
  无形资产摊销2,926,799.13-8,324,209.66-
  长期待摊费用摊销13,049,959.64-18,136,674.62-
  处置固定资产、无形资产和其他长期资产的损失-1,722,619.32--3,960,135.37-
  固定资产报废损失0-0-
  公允价值变动损失-3,790,303.69-0-
  财务费用7,572,300.33-17,182,366.3-
  投资损失-4,246,007.03--15,723,859.83-
  递延所得税1,273,018.13-688,297.32-
  其中:递延所得税资产减少651,964.86-2,679,375.69-
    递延所得税负债增加621,053.27--1,991,078.37-
  存货的减少122,026,274.13-125,184,344.13-
  经营性应收项目的减少64,500,863.15--10,497,512.43-
  经营性应付项目的增加-24,311,089.68--59,604,958.65-
  其他0-0-
  现金的期末余额87,134,807.38-531,480,899.35-
  减:现金的期初余额531,480,899.35-438,195,019.54-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额-444,346,091.97-93,285,879.81-
公告日期2026-08-252026-04-282026-04-042025-10-28
审计意见(境内)标准无保留意见
TOP↑