当前位置:首页 - 行情中心 - 永新光学(603297) - 财务分析 - 现金流量表

永新光学

(603297)

  

流通市值:128.11亿  总市值:128.35亿
流通股本:1.11亿   总股本:1.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,943,882.66474,940,806.28250,563,493.54885,768,571.18
  收到的税费返还9,016,381.525,335,982.973,923,425.5520,171,663.71
  收到其他与经营活动有关的现金57,564,017.4843,314,177.0424,884,848.5386,653,057.94
  经营活动现金流入小计773,524,281.66523,590,966.29279,371,767.62992,593,292.83
  购买商品、接受劳务支付的现金388,192,637.99262,487,545.2127,011,059.68450,388,207.62
  支付给职工以及为职工支付的现金150,151,529.79101,138,918.7154,586,163.28195,488,031.59
  支付的各项税费44,053,692.0836,123,190.0321,291,371.0938,312,785.15
  支付其他与经营活动有关的现金47,149,293.3630,406,743.2914,294,736.6445,098,301.13
  经营活动现金流出小计629,547,153.22430,156,397.23217,183,330.69729,287,325.49
  经营活动产生的现金流量净额143,977,128.4493,434,569.0662,188,436.93263,305,967.34
二、投资活动产生的现金流量:
  收回投资收到的现金16,000,000---
  取得投资收益收到的现金3,983,949.433,491,460.73308,224.4712,303,079.63
  处置固定资产、无形资产和其他长期资产收回的现金净额71,57071,17070,86038,795
  收到的其他与投资活动有关的现金2,759,829,056.831,659,308,166.72208,000,0002,042,466,677.54
  投资活动现金流入小计2,779,884,576.261,662,870,797.45208,379,084.472,054,808,552.17
  购建固定资产、无形资产和其他长期资产支付的现金55,192,756.443,146,537.4528,198,966.53136,072,529.28
  投资支付的现金105,700---
  支付其他与投资活动有关的现金2,979,731,791.181,806,450,451.36292,400,852.752,661,964,761.57
  投资活动现金流出小计3,035,030,247.581,849,596,988.81320,599,819.282,798,037,290.85
  投资活动产生的现金流量净额-255,145,671.32-186,726,191.36-112,220,734.81-743,228,738.68
三、筹资活动产生的现金流量:
  取得借款收到的现金186,500,000107,500,00056,000,000146,300,000
  收到其他与筹资活动有关的现金---294,000
  筹资活动现金流入小计186,500,000107,500,00056,000,000146,594,000
  偿还债务支付的现金94,300,00094,300,00031,900,00092,000,000
  分配股利、利润或偿付利息支付的现金96,348,606.7895,633,457.61739,819.45107,780,326.8
  支付其他与筹资活动有关的现金9,005,193.429,005,193.42-1,858,148.38
  筹资活动现金流出小计199,653,800.2198,938,651.0332,639,819.45201,638,475.18
  筹资活动产生的现金流量净额-13,153,800.2-91,438,651.0323,360,180.55-55,044,475.18
四、汇率变动对现金及现金等价物的影响-7,338,749.53-2,223,901.29-563,921.9311,156,781.94
五、现金及现金等价物净增加额-131,661,092.61-186,954,174.62-27,236,039.26-523,810,464.58
  加:期初现金及现金等价物余额294,484,977.7294,484,977.7294,484,977.7818,295,442.28
  期末现金及现金等价物余额162,823,885.09107,530,803.08267,248,938.44294,484,977.7
补充资料:
  净利润-108,266,974.81-208,048,658.85
  资产减值准备-5,466,403.92-11,518,164.24
  固定资产和投资性房地产折旧-18,319,465.88-34,600,122.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,319,465.88-34,600,122.24
  无形资产摊销-1,512,113.97-2,920,164.82
  长期待摊费用摊销---489,828.76
  处置固定资产、无形资产和其他长期资产的损失-42,147.92-58,462.93
  公允价值变动损失--594,000-14,706,038.49
  财务费用--1,406,879.83--28,790,636.45
  投资损失--4,098,587.28--10,843,208.23
  递延所得税-1,788,129.44--3,522,556.94
  其中:递延所得税资产减少-1,788,129.44-33,261.43
    递延所得税负债增加----3,555,818.37
  存货的减少--441,459.47--2,394,636.99
  经营性应收项目的减少--3,233,450.25--9,462,817.89
  经营性应付项目的增加--34,062,380.14-35,248,909.42
  其他-1,562,232.31-10,362,449.41
  现金的期末余额-107,530,803.08-294,484,977.7
  减:现金的期初余额-294,484,977.7-818,295,442.28
  现金及现金等价物的净增加额--186,954,174.62--523,810,464.58
公告日期2025-10-302025-08-302025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑