当前位置:首页 - 行情中心 - 三祥新材(603663) - 财务分析 - 现金流量表

三祥新材

(603663)

  

流通市值:114.96亿  总市值:115.10亿
流通股本:4.23亿   总股本:4.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金506,250,607.03207,731,268.481,034,700,987.6920,772,783.54
  收到的税费返还145,733.41145,733.4111,313,908.563,760,281.44
  收到其他与经营活动有关的现金5,832,555.095,173,073.736,428,137.256,059,235.02
  经营活动现金流入小计512,228,895.53213,050,075.621,052,443,033.41930,592,300
  购买商品、接受劳务支付的现金401,982,055.41154,941,030.92774,272,255.46775,704,235.3
  支付给职工以及为职工支付的现金55,310,660.4328,772,661.47101,464,181.8978,686,577.99
  支付的各项税费27,341,254.526,502,622.6263,558,553.1942,868,299.86
  支付其他与经营活动有关的现金23,111,423.876,057,651.3241,304,830.4527,252,699.43
  经营活动现金流出小计507,745,394.23196,273,966.33980,599,820.99924,511,812.58
  经营活动产生的现金流量净额4,483,501.316,776,109.2971,843,212.426,080,487.42
二、投资活动产生的现金流量:
  收回投资收到的现金38,500,00010,000,00075,720,00082,220,000
  取得投资收益收到的现金47,547.1747,547.17289,308.84-5,773,868.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--226,085.86305,186
  收到的其他与投资活动有关的现金---6,000,000
  投资活动现金流入小计38,547,547.1710,047,547.1776,235,394.782,751,317.99
  购建固定资产、无形资产和其他长期资产支付的现金16,702,113.2310,937,572.179,311,162.3152,324,098.8
  投资支付的现金20,000,00010,000,00086,566,64087,566,640
  支付其他与投资活动有关的现金---15,500,000
  投资活动现金流出小计36,702,113.2320,937,572.1165,877,802.31155,390,738.8
  投资活动产生的现金流量净额1,845,433.94-10,890,024.93-89,642,407.61-72,639,420.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,809,6004,809,6001,858,9771,858,977
  取得借款收到的现金112,500,00059,500,000424,019,125.32331,694,965.04
  收到其他与筹资活动有关的现金26,689,351.3919,294,309.96-56,835,748.06
  筹资活动现金流入小计143,998,951.3983,603,909.96425,878,102.32390,389,690.1
  偿还债务支付的现金165,509,290.5789,112,920345,620,805.04232,889,298.33
  分配股利、利润或偿付利息支付的现金2,987,419.211,486,284.0142,154,747.7473,922,529.82
  支付其他与筹资活动有关的现金6,335,556.93-7,973,864.343,039,119.49
  筹资活动现金流出小计174,832,266.7190,599,204.01395,749,417.12309,850,947.64
  筹资活动产生的现金流量净额-30,833,315.32-6,995,294.0530,128,685.280,538,742.46
四、汇率变动对现金及现金等价物的影响-445,350.19-366,499.77-3,153,474.03-3,046,426.03
五、现金及现金等价物净增加额-24,949,730.27-1,475,709.469,176,015.9810,933,383.04
  加:期初现金及现金等价物余额71,349,002.771,349,002.762,172,986.7262,172,986.72
  期末现金及现金等价物余额46,399,272.4369,873,293.2471,349,002.773,106,369.76
补充资料:
  净利润45,168,791.94-67,634,536.49-
  资产减值准备2,851,767.17-55,373,073.64-
  固定资产和投资性房地产折旧34,509,548.03-63,859,587.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,509,548.03-63,859,587.91-
  无形资产摊销1,975,517.4-3,951,034.83-
  长期待摊费用摊销206,854.97-429,637.77-
  处置固定资产、无形资产和其他长期资产的损失--1,385.39-
  固定资产报废损失--567,221.85-
  公允价值变动损失---21.72-
  财务费用3,272,147.5-12,478,250.6-
  投资损失225,912-653,449.53-
  递延所得税-7,848,687.1--12,422,267.89-
  其中:递延所得税资产减少-7,192,877.68--11,992,632.16-
    递延所得税负债增加-655,809.42--429,635.73-
  存货的减少18,163,499.91--24,085,081.1-
  经营性应收项目的减少-20,331,770.1--36,044,647.01-
  经营性应付项目的增加-74,777,026.38--61,391,550.66-
  其他--170,987.02-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额46,399,272.43-71,349,002.7-
  减:现金的期初余额71,349,002.7-62,172,986.72-
  现金及现金等价物的净增加额-24,949,730.27-9,176,015.98-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑