当前位置:首页 - 行情中心 - 家家悦(603708) - 财务分析 - 现金流量表

家家悦

(603708)

  

流通市值:67.28亿  总市值:67.28亿
流通股本:6.38亿   总股本:6.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,010,417,049.4622,294,250,447.6417,629,402,041.611,599,699,191.93
收到的税费返还-23,968,122.961,973,441.91,973,441.9
收到其他与经营活动有关的现金16,712,419.9882,142,115.263,512,669.4250,042,889.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,027,129,469.4422,400,360,685.817,694,888,152.9211,651,715,523.26
购买商品、接受劳务支付的现金4,392,620,046.1517,706,045,095.0813,461,964,328.999,178,558,632.71
支付给职工以及为职工支付的现金448,217,363.951,889,692,634.281,401,960,330.16943,289,150.86
支付的各项税费110,716,158.73453,037,669.26324,343,347.25218,500,084.31
支付其他与经营活动有关的现金303,059,186.251,200,506,229.88939,162,792.7578,179,082.67
经营活动现金流出的平衡项目000-0.01
经营活动现金流出小计5,254,612,755.0821,249,281,628.516,127,430,799.110,918,526,950.54
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额772,516,714.361,151,079,057.31,567,457,353.82733,188,572.72
二、投资活动产生的现金流量:
收回投资收到的现金520,000,0001,936,000,0001,276,000,000740,000,000
取得投资收益收到的现金917,360.255,234,921.583,548,047.682,433,296.29
处置固定资产、无形资产和其他长期资产收回的现金净额946,842.053,420,202.192,195,389.41946,283.05
收到的其他与投资活动有关的现金31,999,128.8622,609,601.8122,609,601.810
投资活动现金流入的平衡项目0000
投资活动现金流入小计553,863,331.161,967,264,725.581,304,353,038.9743,379,579.34
购建固定资产、无形资产和其他长期资产支付的现金113,101,320.77477,239,102.26288,836,709.31214,938,784.5
投资支付的现金550,000,0001,921,000,0001,456,000,000781,000,000
取得子公司及其他营业单位支付的现金-1,977,8281,977,8281,977,828
投资活动现金流出的平衡项目0000
投资活动现金流出小计663,101,320.772,400,216,930.261,746,814,537.31997,916,612.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-109,237,989.61-432,952,204.68-442,461,498.41-254,537,033.16
三、筹资活动产生的现金流量:
吸收投资收到的现金-10,500,000-0
其中:子公司吸收少数股东投资收到的现金-10,500,000--
取得借款收到的现金70,000,000369,937,211.22297,139,461.22252,391,072.33
收到其他与筹资活动有关的现金397,579,211.32711,682,764348,094,500.199,390,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计467,579,211.321,092,119,975.22645,233,961.32351,781,072.33
偿还债务支付的现金70,000,000403,335,489323,335,489208,295,489
分配股利、利润或偿付利息支付的现金1,389,026.28206,624,072.27133,801,219.38132,342,320.26
支付其他与筹资活动有关的现金630,575,556.281,589,698,632.811,239,824,433.891,050,230,471.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计701,964,582.562,199,658,194.081,696,961,142.271,390,868,281.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-234,385,371.24-1,107,538,218.86-1,051,727,180.95-1,039,087,208.79
四、汇率变动对现金及现金等价物的影响-5,093.2298,011.62-78,059.4640,375.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额428,888,260.29-389,313,354.6273,190,615-560,395,294.19
加:期初现金及现金等价物余额2,009,500,406.312,398,813,760.932,398,813,760.932,398,813,760.93
期末现金及现金等价物余额平衡项目0000.01
期末现金及现金等价物余额2,438,388,666.62,009,500,406.312,472,004,375.931,838,418,466.75
补充资料:
净利润-122,019,253.24-171,252,798.71
资产减值准备-264,675.15--1,616,942.92
固定资产和投资性房地产折旧-319,158,474.53-160,442,140.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-319,158,474.53-160,442,140.64
无形资产摊销-26,233,934.32-13,039,996.78
长期待摊费用摊销-177,960,592.97-94,203,399.74
处置固定资产、无形资产和其他长期资产的损失--7,968,337.64--8,933,779.93
固定资产报废损失-154,372.1--
公允价值变动损失--18,945.2-130,750.69
财务费用-226,264,238.27-116,754,354.1
投资损失--9,927,385.62--727,044.49
递延所得税--13,852,017.04-2,202,953.73
其中:递延所得税资产减少--11,397,849.98-2,758,534.56
递延所得税负债增加--2,454,167.06--555,580.83
存货的减少--115,238,422.85-322,054,576.53
经营性应收项目的减少--758,287,193.14--123,668,354.33
经营性应付项目的增加-738,453,027.01--228,986,836.23
其他-926,794.53--
不涉及现金收支的投资和筹资活动金额其他项目-590,457,285.21--
现金的期末余额-2,009,500,406.31-1,838,418,466.75
减:现金的期初余额-2,398,813,760.93-2,398,813,760.93
公告日期2025-04-252025-04-252024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑