当前位置:首页 - 行情中心 - 沃格光电(603773) - 财务分析 - 现金流量表

沃格光电

(603773)

  

流通市值:73.97亿  总市值:74.00亿
流通股本:2.24亿   总股本:2.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,482,959,047.39750,305,677.642,630,836,388.391,982,683,633.64
  收到的税费返还--11,012,308.0110,529,595.29
  收到其他与经营活动有关的现金64,105,482.5539,011,660.2268,587,682.0941,995,475.03
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计1,547,064,529.94789,317,337.862,710,436,378.492,035,208,703.97
  购买商品、接受劳务支付的现金1,068,309,852.51555,044,956.791,760,830,251.051,278,492,035.54
  支付给职工以及为职工支付的现金290,426,025.29142,621,579.19503,498,503.65358,184,650.36
  支付的各项税费65,979,274.0228,944,868.62127,846,078.1393,147,438.9
  支付其他与经营活动有关的现金51,849,527.2517,836,316.15191,298,274.81104,085,180.81
  经营活动现金流出小计1,476,564,679.07744,447,720.752,583,473,107.641,833,909,305.61
  经营活动产生的现金流量净额70,499,850.8744,869,617.11126,963,270.85201,299,398.36
二、投资活动产生的现金流量:
  收回投资收到的现金158,000,000113,000,000116,282,50024,000,000
  取得投资收益收到的现金301,777.836,793.021,965,737.96316,889.9
  处置固定资产、无形资产和其他长期资产收回的现金净额1,992,32714,0202,977,823.363,315,598
  收到的其他与投资活动有关的现金1,459,647.771,219,231.841,687,542.8470,941,850.19
  投资活动现金流入小计161,753,752.57114,270,044.86122,913,604.1698,574,338.09
  购建固定资产、无形资产和其他长期资产支付的现金178,639,286.5373,173,441.78392,753,602.32348,321,978.45
  投资支付的现金86,000,00039,000,000101,000,000179,730,000
  取得子公司及其他营业单位支付的现金--126,558,302.19-
  支付其他与投资活动有关的现金--30,000,000132,000,000
  投资活动现金流出小计264,639,286.53112,173,441.78650,311,904.51660,051,978.45
  投资活动产生的现金流量净额-102,885,533.962,096,603.08-527,398,300.35-561,477,640.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,238,1147,994,1256,234,519668,850
  取得借款收到的现金571,619,800438,681,8001,492,011,002.861,208,944,636.15
  收到其他与筹资活动有关的现金113,142,207.96-105,335,143.38129,267,666.68
  筹资活动现金流入小计694,000,121.96446,675,9251,603,580,665.241,338,881,152.83
  偿还债务支付的现金386,958,929.13311,395,430.941,047,041,342.35847,252,242.35
  分配股利、利润或偿付利息支付的现金29,572,627.3814,739,552.1379,766,708.6245,962,608.38
  其中:子公司支付给少数股东的股利、利润--17,934,000-
  支付其他与筹资活动有关的现金193,586,719.874,528,938.3575,269,275.917,813,094.58
  筹资活动现金流出小计610,118,276.38330,663,921.421,202,077,326.87911,027,945.31
  筹资活动产生的现金流量净额83,881,845.58116,012,003.58401,503,338.37427,853,207.52
四、汇率变动对现金及现金等价物的影响-238,857.74-93,446.351,523,878.79-348,658.38
五、现金及现金等价物净增加额51,257,304.75162,884,777.422,592,187.6667,326,307.14
  加:期初现金及现金等价物余额611,038,462.24611,038,462.24608,446,274.58623,587,212.88
  期末现金及现金等价物余额662,295,766.99773,923,239.66611,038,462.24690,913,520.02
补充资料:
  净利润-40,571,990.64--90,563,120.81-
  资产减值准备11,344,676.54-40,455,797.94-
  固定资产和投资性房地产折旧71,914,283.65-134,422,068.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,914,283.65-134,422,068.32-
  无形资产摊销2,047,724.59-3,855,836.43-
  长期待摊费用摊销5,813,130.17-10,377,433.63-
  处置固定资产、无形资产和其他长期资产的损失750,423.85--182,481.81-
  固定资产报废损失178,654.4-5,739,907.91-
  公允价值变动损失--897,703.47-
  财务费用29,179,481.82-47,380,528.25-
  投资损失7,631,696.13-2,332,204.04-
  递延所得税-4,376,180-6,667,947.29-
  其中:递延所得税资产减少-4,296,205.72-5,553,724.76-
    递延所得税负债增加-79,974.28-1,114,222.53-
  存货的减少-34,408,369.47--14,020,830.33-
  经营性应收项目的减少-117,441,767.95--249,969,235.88-
  经营性应付项目的增加127,380,420.43-219,258,836.19-
  其他--7,373,912.11-
  现金的期末余额662,295,766.99-611,038,462.24-
  减:现金的期初余额611,038,462.24-608,446,274.58-
  现金及现金等价物的净增加额51,257,304.75-2,592,187.66-
公告日期2025-08-282025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑