当前位置:首页 - 行情中心 - 华友钴业(603799) - 财务分析 - 现金流量表

华友钴业

(603799)

  

流通市值:805.74亿  总市值:813.00亿
流通股本:16.86亿   总股本:17.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,472,039,975.9418,413,507,217.1765,530,764,459.6849,582,422,440.14
  收到的税费返还826,706,930.92305,794,425.622,132,778,363.062,004,832,022.72
  收到其他与经营活动有关的现金3,063,006,949.781,722,046,855.194,763,194,468.692,587,190,330.78
  经营活动现金流入小计45,361,753,856.6420,441,348,497.9872,426,737,291.4354,174,444,793.64
  购买商品、接受劳务支付的现金36,836,237,325.4314,877,959,435.2851,261,085,967.2944,861,864,415.07
  支付给职工以及为职工支付的现金2,261,571,637.261,454,390,477.494,466,914,210.213,002,461,210.03
  支付的各项税费833,994,577.54521,550,535.261,059,895,5601,284,945,859.08
  支付其他与经营活动有关的现金3,811,879,475.212,570,371,306.383,207,730,671.231,185,476,834.05
  经营活动现金流出小计43,743,683,015.4419,424,271,754.4159,995,626,408.7350,334,748,318.23
  经营活动产生的现金流量净额1,618,070,841.21,017,076,743.5712,431,110,882.73,839,696,475.41
二、投资活动产生的现金流量:
  收回投资收到的现金314,751,609.4706,000,0001,350,210,049.49830,960,000
  取得投资收益收到的现金676,955,304.6927,736,284.13972,970,919.15604,236,382.58
  处置固定资产、无形资产和其他长期资产收回的现金净额86,951,285.8637,726.8133,979,588.462,051,076.27
  收到的其他与投资活动有关的现金101,104,563.8269,206,147.241,085,337,640.94977,693,995.07
  投资活动现金流入小计1,179,762,763.71803,580,158.183,442,498,198.042,414,941,453.92
  购建固定资产、无形资产和其他长期资产支付的现金4,561,227,710.032,487,538,600.96,721,574,787.225,141,835,682.94
  投资支付的现金732,125,959.13788,027,8803,952,908,714.582,356,997,380.53
  支付其他与投资活动有关的现金766,148,373.371,048,361,341.26436,466,847.08848,649,425.11
  投资活动现金流出小计6,059,502,042.534,323,927,822.1611,110,950,348.888,347,482,488.58
  投资活动产生的现金流量净额-4,879,739,278.82-3,520,347,663.98-7,668,452,150.84-5,932,541,034.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金146,278,600.5146,278,600.5310,211,423.6672,379,628.76
  其中:子公司吸收少数股东投资收到的现金5,478,142.55,478,142.5310,211,423.6672,379,628.76
  取得借款收到的现金17,681,095,673.6110,424,789,353.9140,381,276,925.0629,814,803,815.85
  收到其他与筹资活动有关的现金2,399,593,137.63859,303,881.145,225,024,560.981,973,284,912.49
  筹资活动现金流入小计20,226,967,411.7411,430,371,835.5545,916,512,909.731,860,468,357.1
  偿还债务支付的现金15,175,956,419.389,608,338,307.6532,185,476,870.721,543,205,446.99
  分配股利、利润或偿付利息支付的现金1,792,506,244.64536,092,602.974,275,984,797.793,393,697,228.02
  其中:子公司支付给少数股东的股利、利润--428,216,385.9322,160,808.88
  支付其他与筹资活动有关的现金2,242,958,592.42620,770,430.459,429,867,385.143,750,324,833.5
  筹资活动现金流出小计19,211,421,256.4410,765,201,341.0745,891,329,053.6328,687,227,508.51
  筹资活动产生的现金流量净额1,015,546,155.3665,170,494.4825,183,856.073,173,240,848.59
四、汇率变动对现金及现金等价物的影响101,780,537.515,267,277.22202,323,435.89322,304,360.85
五、现金及现金等价物净增加额-2,144,341,744.82-1,822,833,148.714,990,166,023.821,402,700,650.19
  加:期初现金及现金等价物余额15,516,940,793.0415,516,940,793.0410,526,774,769.2210,526,774,769.22
  期末现金及现金等价物余额13,372,599,048.2213,694,107,644.3315,516,940,793.0411,929,475,419.41
补充资料:
  净利润3,471,217,972.34-5,158,460,383.11-
  资产减值准备68,243,887.57-508,567,491.02-
  固定资产和投资性房地产折旧2,246,865,211.09-4,075,458,662.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,246,865,211.09-4,075,458,662.22-
  无形资产摊销206,906,121.83-490,590,281.8-
  长期待摊费用摊销7,019,415.62-13,232,183.96-
  处置固定资产、无形资产和其他长期资产的损失18,253,650.78-5,461,288.5-
  固定资产报废损失875,266.35-38,733,809.36-
  公允价值变动损失21,846,103.49-112,053,022.4-
  财务费用964,408,182.86-2,344,784,826.62-
  投资损失-505,509,774.71--1,157,729,018.86-
  递延所得税-98,756,594.65--18,352,324.79-
  其中:递延所得税资产减少-178,053,070.21--36,674,453.57-
    递延所得税负债增加79,296,475.56-18,322,128.78-
  存货的减少-2,548,613,305.84--1,859,452,754.56-
  经营性应收项目的减少-3,023,283,577.73-469,638,350.44-
  经营性应付项目的增加670,512,697.93-1,673,405,533.35-
  其他47,592,267.37-589,943,843.6-
  现金的期末余额13,372,599,048.22-15,516,940,793.04-
  减:现金的期初余额15,516,940,793.04-10,526,774,769.22-
  现金及现金等价物的净增加额-2,144,341,744.82-4,990,166,023.82-
公告日期2025-08-182025-04-192025-04-192024-10-19
审计意见(境内)标准无保留意见
TOP↑