当前位置:首页 - 行情中心 - 华友钴业(603799) - 财务分析 - 现金流量表

华友钴业

(603799)

  

流通市值:563.24亿  总市值:568.32亿
流通股本:16.86亿   总股本:17.02亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,413,507,217.1765,530,764,459.6849,582,422,440.1433,180,462,145.11
收到的税费返还305,794,425.622,132,778,363.062,004,832,022.721,469,612,019.58
收到其他与经营活动有关的现金1,722,046,855.194,763,194,468.692,587,190,330.781,175,769,323.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计20,441,348,497.9872,426,737,291.4354,174,444,793.6435,825,843,488.61
购买商品、接受劳务支付的现金14,877,959,435.2851,261,085,967.2944,861,864,415.0729,363,293,963.11
支付给职工以及为职工支付的现金1,454,390,477.494,466,914,210.213,002,461,210.032,083,423,890.9
支付的各项税费521,550,535.261,059,895,5601,284,945,859.08920,703,745.35
支付其他与经营活动有关的现金2,570,371,306.383,207,730,671.231,185,476,834.05694,840,558.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计19,424,271,754.4159,995,626,408.7350,334,748,318.2333,062,262,158.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,017,076,743.5712,431,110,882.73,839,696,475.412,763,581,330.49
二、投资活动产生的现金流量:
收回投资收到的现金706,000,0001,350,210,049.49830,960,000359,484,250.15
取得投资收益收到的现金27,736,284.13972,970,919.15604,236,382.58578,497,955.36
处置固定资产、无形资产和其他长期资产收回的现金净额637,726.8133,979,588.462,051,076.271,697,422.73
收到的其他与投资活动有关的现金69,206,147.241,085,337,640.94977,693,995.07739,653,203.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计803,580,158.183,442,498,198.042,414,941,453.921,679,332,831.99
购建固定资产、无形资产和其他长期资产支付的现金2,487,538,600.96,721,574,787.225,141,835,682.943,839,888,641.67
投资支付的现金788,027,8803,952,908,714.582,356,997,380.531,712,306,022.57
支付其他与投资活动有关的现金1,048,361,341.26436,466,847.08848,649,425.11791,425,859.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,323,927,822.1611,110,950,348.888,347,482,488.586,343,620,523.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,520,347,663.98-7,668,452,150.84-5,932,541,034.66-4,664,287,691.76
三、筹资活动产生的现金流量:
吸收投资收到的现金146,278,600.5310,211,423.6672,379,628.7640,465,308.77
其中:子公司吸收少数股东投资收到的现金5,478,142.5310,211,423.6672,379,628.7640,465,308.77
取得借款收到的现金10,424,789,353.9140,381,276,925.0629,814,803,815.8522,316,866,466.8
收到其他与筹资活动有关的现金859,303,881.145,225,024,560.981,973,284,912.491,395,683,520.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计11,430,371,835.5545,916,512,909.731,860,468,357.123,753,015,296.45
偿还债务支付的现金9,608,338,307.6532,185,476,870.721,543,205,446.9912,907,681,790.47
分配股利、利润或偿付利息支付的现金536,092,602.974,275,984,797.793,393,697,228.022,736,168,862.33
其中:子公司支付给少数股东的股利、利润-428,216,385.9322,160,808.885,680,524.23
支付其他与筹资活动有关的现金620,770,430.459,429,867,385.143,750,324,833.53,013,773,536.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,765,201,341.0745,891,329,053.6328,687,227,508.5118,657,624,189.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额665,170,494.4825,183,856.073,173,240,848.595,095,391,106.74
四、汇率变动对现金及现金等价物的影响15,267,277.22202,323,435.89322,304,360.85377,487,609.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,822,833,148.714,990,166,023.821,402,700,650.193,572,172,354.74
加:期初现金及现金等价物余额15,516,940,793.0410,526,774,769.2210,526,774,769.2210,526,774,769.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额13,694,107,644.3315,516,940,793.0411,929,475,419.4114,098,947,123.96
补充资料:
净利润-5,158,460,383.11-2,369,991,979.89
资产减值准备-508,567,491.02-48,134,564.59
固定资产和投资性房地产折旧-4,075,458,662.22-2,018,102,951.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,075,458,662.22-2,018,102,951.3
无形资产摊销-490,590,281.8-255,930,730.9
长期待摊费用摊销-13,232,183.96-6,084,302.13
处置固定资产、无形资产和其他长期资产的损失-5,461,288.5--761,008.74
固定资产报废损失-38,733,809.36-11,501,777.19
公允价值变动损失-112,053,022.4--10,168,786.7
财务费用-2,344,784,826.62-1,154,640,972.61
投资损失--1,157,729,018.86--434,760,472.08
递延所得税--18,352,324.79--158,305,900.75
其中:递延所得税资产减少--36,674,453.57--237,602,376.31
递延所得税负债增加-18,322,128.78-79,296,475.56
存货的减少--1,859,452,754.56-1,325,337,465.41
经营性应收项目的减少-469,638,350.44--1,799,957,425.69
经营性应付项目的增加-1,673,405,533.35--2,172,166,718.2
其他-589,943,843.6-155,455,936.5
现金的期末余额-15,516,940,793.04-14,098,947,123.96
减:现金的期初余额-10,526,774,769.22-10,526,774,769.22
公告日期2025-04-192025-04-192024-10-192024-08-20
审计意见(境内)标准无保留意见
TOP↑