流通市值:1157.96亿 | 总市值:1167.29亿 | ||
流通股本:18.84亿 | 总股本:18.99亿 |
报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 62,945,861,039.75 | 41,472,039,975.94 | 18,413,507,217.17 | 65,530,764,459.68 |
收到的税费返还 | 1,274,873,078.08 | 826,706,930.92 | 305,794,425.62 | 2,132,778,363.06 |
收到其他与经营活动有关的现金 | 3,196,985,713.04 | 3,063,006,949.78 | 1,722,046,855.19 | 4,763,194,468.69 |
经营活动现金流入小计 | 67,417,719,830.87 | 45,361,753,856.64 | 20,441,348,497.98 | 72,426,737,291.43 |
购买商品、接受劳务支付的现金 | 54,111,177,943.76 | 36,836,237,325.43 | 14,877,959,435.28 | 51,261,085,967.29 |
支付给职工以及为职工支付的现金 | 3,349,499,660.98 | 2,261,571,637.26 | 1,454,390,477.49 | 4,466,914,210.21 |
支付的各项税费 | 1,654,768,084.46 | 833,994,577.54 | 521,550,535.26 | 1,059,895,560 |
支付其他与经营活动有关的现金 | 4,123,012,378.34 | 3,811,879,475.21 | 2,570,371,306.38 | 3,207,730,671.23 |
经营活动现金流出小计 | 63,238,458,067.54 | 43,743,683,015.44 | 19,424,271,754.41 | 59,995,626,408.73 |
经营活动产生的现金流量净额 | 4,179,261,763.33 | 1,618,070,841.2 | 1,017,076,743.57 | 12,431,110,882.7 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 497,172,925.3 | 314,751,609.4 | 706,000,000 | 1,350,210,049.49 |
取得投资收益收到的现金 | 725,265,909.4 | 676,955,304.69 | 27,736,284.13 | 972,970,919.15 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 91,364,694.01 | 86,951,285.8 | 637,726.81 | 33,979,588.46 |
收到的其他与投资活动有关的现金 | 486,612,764.87 | 101,104,563.82 | 69,206,147.24 | 1,085,337,640.94 |
投资活动现金流入小计 | 1,800,416,293.58 | 1,179,762,763.71 | 803,580,158.18 | 3,442,498,198.04 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,973,171,249.31 | 4,561,227,710.03 | 2,487,538,600.9 | 6,721,574,787.22 |
投资支付的现金 | 1,473,572,913.88 | 732,125,959.13 | 788,027,880 | 3,952,908,714.58 |
取得子公司及其他营业单位支付的现金 | 342,395,301 | - | - | - |
支付其他与投资活动有关的现金 | 769,768,995.48 | 766,148,373.37 | 1,048,361,341.26 | 436,466,847.08 |
投资活动现金流出小计 | 10,558,908,459.67 | 6,059,502,042.53 | 4,323,927,822.16 | 11,110,950,348.88 |
投资活动产生的现金流量净额 | -8,758,492,166.09 | -4,879,739,278.82 | -3,520,347,663.98 | -7,668,452,150.84 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 146,278,600.5 | 146,278,600.5 | 146,278,600.5 | 310,211,423.66 |
其中:子公司吸收少数股东投资收到的现金 | 5,478,142.5 | 5,478,142.5 | 5,478,142.5 | 310,211,423.66 |
取得借款收到的现金 | 30,167,945,929.98 | 17,681,095,673.61 | 10,424,789,353.91 | 40,381,276,925.06 |
收到其他与筹资活动有关的现金 | 4,294,855,297.13 | 2,399,593,137.63 | 859,303,881.14 | 5,225,024,560.98 |
筹资活动现金流入小计 | 34,609,079,827.61 | 20,226,967,411.74 | 11,430,371,835.55 | 45,916,512,909.7 |
偿还债务支付的现金 | 27,481,123,599.97 | 15,175,956,419.38 | 9,608,338,307.65 | 32,185,476,870.7 |
分配股利、利润或偿付利息支付的现金 | 2,208,356,540.78 | 1,792,506,244.64 | 536,092,602.97 | 4,275,984,797.79 |
其中:子公司支付给少数股东的股利、利润 | 18,800,000 | - | - | 428,216,385.9 |
支付其他与筹资活动有关的现金 | 3,190,096,557.62 | 2,242,958,592.42 | 620,770,430.45 | 9,429,867,385.14 |
筹资活动现金流出小计 | 32,879,576,698.37 | 19,211,421,256.44 | 10,765,201,341.07 | 45,891,329,053.63 |
筹资活动产生的现金流量净额 | 1,729,503,129.24 | 1,015,546,155.3 | 665,170,494.48 | 25,183,856.07 |
四、汇率变动对现金及现金等价物的影响 | 106,248,288.24 | 101,780,537.5 | 15,267,277.22 | 202,323,435.89 |
五、现金及现金等价物净增加额 | -2,743,478,985.28 | -2,144,341,744.82 | -1,822,833,148.71 | 4,990,166,023.82 |
加:期初现金及现金等价物余额 | 15,516,940,793.04 | 15,516,940,793.04 | 15,516,940,793.04 | 10,526,774,769.22 |
期末现金及现金等价物余额 | 12,773,461,807.76 | 13,372,599,048.22 | 13,694,107,644.33 | 15,516,940,793.04 |
补充资料: | ||||
净利润 | - | 3,471,217,972.34 | - | 5,158,460,383.11 |
资产减值准备 | - | 68,243,887.57 | - | 508,567,491.02 |
固定资产和投资性房地产折旧 | - | 2,246,865,211.09 | - | 4,075,458,662.22 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,246,865,211.09 | - | 4,075,458,662.22 |
无形资产摊销 | - | 206,906,121.83 | - | 490,590,281.8 |
长期待摊费用摊销 | - | 7,019,415.62 | - | 13,232,183.96 |
处置固定资产、无形资产和其他长期资产的损失 | - | 18,253,650.78 | - | 5,461,288.5 |
固定资产报废损失 | - | 875,266.35 | - | 38,733,809.36 |
公允价值变动损失 | - | 21,846,103.49 | - | 112,053,022.4 |
财务费用 | - | 964,408,182.86 | - | 2,344,784,826.62 |
投资损失 | - | -505,509,774.71 | - | -1,157,729,018.86 |
递延所得税 | - | -98,756,594.65 | - | -18,352,324.79 |
其中:递延所得税资产减少 | - | -178,053,070.21 | - | -36,674,453.57 |
递延所得税负债增加 | - | 79,296,475.56 | - | 18,322,128.78 |
存货的减少 | - | -2,548,613,305.84 | - | -1,859,452,754.56 |
经营性应收项目的减少 | - | -3,023,283,577.73 | - | 469,638,350.44 |
经营性应付项目的增加 | - | 670,512,697.93 | - | 1,673,405,533.35 |
其他 | - | 47,592,267.37 | - | 589,943,843.6 |
现金的期末余额 | - | 13,372,599,048.22 | - | 15,516,940,793.04 |
减:现金的期初余额 | - | 15,516,940,793.04 | - | 10,526,774,769.22 |
现金及现金等价物的净增加额 | - | -2,144,341,744.82 | - | 4,990,166,023.82 |
公告日期 | 2025-10-18 | 2025-08-18 | 2025-04-19 | 2025-04-19 |
审计意见(境内) | 标准无保留意见 |