流通市值:563.24亿 | 总市值:568.32亿 | ||
流通股本:16.86亿 | 总股本:17.02亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 17,841,985,369.46 | 60,945,563,720.14 | 45,488,186,407.32 | 30,050,314,564.41 |
营业收入 | 17,841,985,369.46 | 60,945,563,720.14 | 45,488,186,407.32 | 30,050,314,564.41 |
二、营业总成本 | 16,394,543,682.23 | 56,312,319,616.64 | 42,265,889,315.46 | 28,092,420,102.84 |
营业成本 | 15,186,860,098.87 | 50,445,676,975.22 | 37,512,340,364.03 | 25,072,084,315.56 |
税金及附加 | 94,710,370.07 | 442,789,921.1 | 339,328,314.49 | 249,009,302.65 |
销售费用 | 29,164,619.22 | 159,228,602.56 | 92,143,878.9 | 64,498,737.06 |
管理费用 | 429,019,931.32 | 1,894,646,185.31 | 1,339,759,878.45 | 949,622,184.12 |
研发费用 | 227,459,543.27 | 1,300,157,406.08 | 1,036,885,131.73 | 687,116,126.78 |
财务费用 | 427,329,119.48 | 2,069,820,526.37 | 1,945,431,747.86 | 1,070,089,436.67 |
其中:利息费用 | 521,746,085.57 | 2,512,552,872.16 | 1,648,253,817.76 | 1,108,253,620.67 |
其中:利息收入 | 61,118,449.97 | 389,705,965.9 | 226,152,345.17 | 152,737,755.25 |
加:公允价值变动收益 | -10,711,164.59 | -61,513,862.54 | 104,505,819.89 | 10,168,786.7 |
加:投资收益 | 156,547,987.31 | 1,361,818,568.31 | 553,343,775.46 | 434,760,472.08 |
资产处置收益 | -1,052,669.02 | -5,461,288.5 | -5,226,424.4 | 761,008.74 |
资产减值损失(新) | 122,702,529.91 | -508,567,491.02 | -108,284,368.01 | -48,134,564.59 |
信用减值损失(新) | 24,058,356.8 | 13,684,695.47 | 33,042,362.16 | 30,201,247.88 |
其他收益 | 100,800,266.26 | 225,341,474.61 | 203,576,546.72 | 131,746,500.49 |
营业利润平衡项目 | 0 | 0 | 0 | 0 |
四、营业利润 | 1,839,786,993.9 | 5,658,546,199.83 | 4,003,254,803.68 | 2,517,397,912.87 |
加:营业外收入 | 4,837,149.36 | 15,336,791.1 | 14,327,306.59 | 5,094,360.93 |
减:营业外支出 | 3,123,605.17 | 89,254,444.39 | 61,881,484.5 | 34,952,506.71 |
利润总额平衡项目 | 0 | 0 | 0 | 0 |
五、利润总额 | 1,841,500,538.09 | 5,584,628,546.54 | 3,955,700,625.77 | 2,487,539,767.09 |
减:所得税费用 | 105,339,968.95 | 426,168,163.43 | 172,089,979.85 | 117,547,787.2 |
六、净利润 | 1,736,160,569.14 | 5,158,460,383.11 | 3,783,610,645.92 | 2,369,991,979.89 |
持续经营净利润 | 1,736,160,569.14 | 5,158,460,383.11 | 3,783,610,645.92 | 2,369,991,979.89 |
归属于母公司股东的净利润 | 1,252,109,041.28 | 4,154,825,193.75 | 3,020,370,672.11 | 1,670,732,131.17 |
少数股东损益 | 484,051,527.86 | 1,003,635,189.36 | 763,239,973.81 | 699,259,848.72 |
(一)基本每股收益 | 0.74 | 2.5 | 1.8 | 1 |
(二)稀释每股收益 | 0.7 | 2.39 | 1.8 | 1 |
八、其他综合收益 | 411,740,326.55 | 495,607,377.64 | 123,041,861.71 | 374,665,101.32 |
归属于母公司股东的其他综合收益 | 249,341,443.21 | 420,627,759.21 | 30,676,959.29 | 235,185,973.01 |
九、综合收益总额 | 2,147,900,895.69 | 5,654,067,760.75 | 3,906,652,507.63 | 2,744,657,081.21 |
归属于母公司股东的综合收益总额 | 1,501,450,484.49 | 4,575,452,952.96 | 3,051,047,631.4 | 1,905,918,104.18 |
归属于少数股东的综合收益总额 | 646,450,411.2 | 1,078,614,807.79 | 855,604,876.23 | 838,738,977.03 |
公告日期 | 2025-04-19 | 2025-04-19 | 2024-10-19 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |