当前位置:首页 - 行情中心 - 歌力思(603808) - 财务分析 - 现金流量表

歌力思

(603808)

  

流通市值:32.08亿  总市值:32.08亿
流通股本:3.64亿   总股本:3.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,598,950,292.2832,113,112.073,130,463,700.42,226,230,219.56
  收到的税费返还--27,208,865.143,449.37
  收到其他与经营活动有关的现金32,249,49318,831,868.7967,219,390.4764,080,831.01
  经营活动现金流入的平衡项目000.010
  经营活动现金流入小计1,631,199,785.2850,944,980.863,224,891,956.022,290,314,499.94
  购买商品、接受劳务支付的现金403,073,760.24200,767,920.43933,772,931.2648,185,658.18
  支付给职工以及为职工支付的现金373,221,425.85173,415,104.47715,678,515.97533,113,965.85
  支付的各项税费173,512,412.8376,886,625.59274,967,965.74214,710,388.23
  支付其他与经营活动有关的现金364,570,592.5208,832,455.19724,071,764.4479,869,006.07
  经营活动现金流出小计1,314,378,191.42659,902,105.682,648,491,177.311,875,879,018.33
  经营活动产生的现金流量净额316,821,593.78191,042,875.18576,400,778.71414,435,481.61
二、投资活动产生的现金流量:
  收回投资收到的现金207,945,395.25149,867,187.13113,739,725.2720,736,357.63
  取得投资收益收到的现金40,021,766.38-56,853,035.85-
  处置固定资产、无形资产和其他长期资产收回的现金净额42,15814,586750,330.463,466,764.06
  处置子公司及其他营业单位收到的现金净额--20,691,800.92-
  收到的其他与投资活动有关的现金---106,804,535.38
  投资活动现金流入小计248,009,319.63149,881,773.13192,034,892.5131,007,657.07
  购建固定资产、无形资产和其他长期资产支付的现金18,146,083.9413,303,509.8855,711,982.2741,775,520.74
  投资支付的现金640,000,000-128,567,550.12-
  支付其他与投资活动有关的现金---118,408,508.2
  投资活动现金流出小计658,146,083.9413,303,509.88184,279,532.39160,184,028.94
  投资活动产生的现金流量净额-410,136,764.31136,578,263.257,755,360.11-29,176,371.87
三、筹资活动产生的现金流量:
  取得借款收到的现金--29,012,932.69-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--29,012,932.69-
  偿还债务支付的现金29,012,932.69-66,272,864.1369,730,422.02
  分配股利、利润或偿付利息支付的现金70,000,00070,000,00018,586,532.6418,451,031.78
  其中:子公司支付给少数股东的股利、利润70,000,00070,000,000--
  支付其他与筹资活动有关的现金98,013,353.4650,433,625.85193,919,800.11168,120,745.04
  筹资活动现金流出小计197,026,286.15120,433,625.85278,779,196.88256,302,198.84
  筹资活动产生的现金流量净额-197,026,286.15-120,433,625.85-249,766,264.19-256,302,198.84
四、汇率变动对现金及现金等价物的影响-1,678,574.57-1,404,381.478,822,979.96-1,299,613.16
五、现金及现金等价物净增加额-292,020,031.25205,783,131.11343,212,854.59127,657,297.74
  加:期初现金及现金等价物余额977,609,644.44987,801,940.94634,396,789.85634,396,789.85
  期末现金及现金等价物余额685,589,613.191,193,585,072.05977,609,644.44762,054,087.59
补充资料:
  净利润138,634,706.84-228,369,027.75-
  资产减值准备-11,310,013.11-91,944,275.42-
  固定资产和投资性房地产折旧12,047,221.98-29,716,640.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,047,221.98-29,716,640.26-
  无形资产摊销1,508,955.93-3,835,508.86-
  长期待摊费用摊销23,191,946.91-55,392,459.44-
  处置固定资产、无形资产和其他长期资产的损失146,403.15--9,080,012.18-
  固定资产报废损失3,517,688.13-84,722.12-
  公允价值变动损失-10,068,678.42--11,529,908.7-
  财务费用17,999,483.89-6,512,590.56-
  投资损失-3,124,008.54--57,132,858.87-
  递延所得税1,851,858.38-905,862.79-
  其中:递延所得税资产减少1,851,858.38-12,470,850.79-
    递延所得税负债增加---11,564,988-
  存货的减少91,687,565.26-79,889,089.5-
  经营性应收项目的减少84,902,896.28--19,373,184.71-
  经营性应付项目的增加-115,451,212.99-561,050.97-
  其他--2,152,619.51-
  现金的期末余额685,589,613.19-977,609,644.44-
  减:现金的期初余额977,609,644.44-634,396,789.85-
  现金及现金等价物的净增加额-292,020,031.25-343,212,854.59-
公告日期2026-08-282026-04-302026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑