当前位置:首页 - 行情中心 - 曲美家居(603818) - 财务分析 - 现金流量表

曲美家居

(603818)

  

流通市值:23.96亿  总市值:23.96亿
流通股本:6.87亿   总股本:6.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,687,080,628.661,853,379,470.37909,200,354.363,888,820,545.03
  收到的税费返还186,443.7167,310.64100,702.44560,912.93
  收到其他与经营活动有关的现金74,279,755.3452,558,435.6635,131,172.31149,448,041.26
  经营活动现金流入小计2,761,546,827.71,906,105,216.67944,432,229.114,038,829,499.22
  购买商品、接受劳务支付的现金836,277,539.41553,466,149.39251,438,842.21,203,539,977.8
  支付给职工以及为职工支付的现金840,304,922.12561,460,007.33261,149,367.841,090,089,541.44
  支付的各项税费134,569,241.41107,038,912.3867,369,649.46198,002,284.79
  支付其他与经营活动有关的现金675,623,807.83451,211,889.37271,743,158.1975,527,108.87
  经营活动现金流出小计2,486,775,510.771,673,176,958.47851,701,017.63,467,158,912.9
  经营活动产生的现金流量净额274,771,316.93232,928,258.292,731,211.51571,670,586.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,281,921.65134,635.95134,635.951,209,619.45
  取得投资收益收到的现金152,871.35148.05148.052,040.76
  处置固定资产、无形资产和其他长期资产收回的现金净额4,823,366.24,469,064.45343,958.125,226,967.75
  收到的其他与投资活动有关的现金39,736,637.2626,990,971.9911,451,309.6520,259,048
  投资活动现金流入小计45,994,796.4631,594,820.4411,930,051.7546,697,675.96
  购建固定资产、无形资产和其他长期资产支付的现金42,080,439.3328,967,931.7411,731,407.5955,853,675.93
  投资支付的现金134,635.95134,635.95134,635.95-
  投资活动现金流出小计42,215,075.2829,102,567.6911,866,043.5455,853,675.93
  投资活动产生的现金流量净额3,779,721.182,492,252.7564,008.21-9,155,999.97
三、筹资活动产生的现金流量:
  取得借款收到的现金2,220,135,990.982,044,143,015.231,822,210,131.351,272,200,000
  发行债券收到的现金536,477,227.53---
  收到其他与筹资活动有关的现金453,871.97223,702.28-7,105,000
  筹资活动现金流入小计2,757,067,090.482,044,366,717.511,822,210,131.351,279,305,000
  偿还债务支付的现金3,041,708,411.352,601,709,1122,321,645,075.951,609,519,263.6
  分配股利、利润或偿付利息支付的现金176,211,692.5298,797,379.8848,539,971.76294,050,024.08
  支付其他与筹资活动有关的现金310,724,359.3275,661,399.7955,589,751.0895,912,864.38
  筹资活动现金流出小计3,528,644,463.192,776,167,891.672,425,774,798.791,999,482,152.06
  筹资活动产生的现金流量净额-771,577,372.71-731,801,174.16-603,564,667.44-720,177,152.06
四、汇率变动对现金及现金等价物的影响-954,494.22-4,631,298.41-4,008,909.9536,525,734.31
五、现金及现金等价物净增加额-493,980,828.82-501,011,961.62-514,778,357.67-121,136,831.4
  加:期初现金及现金等价物余额764,074,198.58764,074,198.58764,074,198.58885,211,029.98
  期末现金及现金等价物余额270,093,369.76263,062,236.96249,295,840.91764,074,198.58
补充资料:
  净利润--74,270,172.74--149,917,172.67
  资产减值准备-7,043,028.16-26,323,110.63
  固定资产和投资性房地产折旧-60,096,341.28-144,338,071.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,951,500.15-139,246,640.47
    投资性房地产折旧-2,144,841.13-5,091,430.58
  无形资产摊销-43,784,209.58-85,837,855.2
  长期待摊费用摊销-5,042,886.18-11,796,343.76
  递延收益摊销--2,536,937.02--5,716,740.03
  处置固定资产、无形资产和其他长期资产的损失--699,549.5-2,459,791.26
  固定资产报废损失-1,640.49-475,762.35
  公允价值变动损失--6,794,144.9--32,603,117.7
  财务费用-118,220,156.2-334,783,206.9
  投资损失--26,366,769.79--20,173,045.83
  递延所得税--52,136,865.35--28,088,675.92
  其中:递延所得税资产减少--31,808,898.45--35,145,579.49
    递延所得税负债增加--20,327,966.9-7,056,903.57
  存货的减少-8,342,402.49--40,739,225.89
  经营性应收项目的减少--27,832,338.89-60,024,025.24
  经营性应付项目的增加-136,790,726.48-103,746,957.75
  不涉及现金收支的投资和筹资活动金额其他项目-144,963,960.54-192,607,593.01
  现金的期末余额-260,028,784.42-762,919,779.38
  减:现金的期初余额-762,919,779.38-881,647,088.54
  加:现金等价物的期末余额-3,033,452.54-1,154,419.2
  减:现金等价物的期初余额-1,154,419.2-3,563,941.44
  现金及现金等价物的净增加额--501,011,961.62--121,136,831.4
公告日期2026-10-312026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑