当前位置:首页 - 行情中心 - 欧派家居(603833) - 财务分析 - 现金流量表

欧派家居

(603833)

  

流通市值:177.60亿  总市值:177.60亿
流通股本:6.06亿   总股本:6.06亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,815,601,865.196,942,521,053.13,059,998,142.6718,050,770,765.48
  收到其他与经营活动有关的现金345,015,318.61187,905,574.1196,123,515.78593,823,076.02
  经营活动现金流入小计11,160,617,183.87,130,426,627.213,156,121,658.4518,644,593,841.5
  购买商品、接受劳务支付的现金6,465,277,539.544,469,360,836.912,308,592,921.699,015,059,963.78
  支付给职工以及为职工支付的现金2,041,132,349.481,425,915,762.08654,197,731.72,967,246,949.46
  支付的各项税费683,547,308.25454,003,877.13250,780,497.841,567,791,732.79
  支付其他与经营活动有关的现金1,050,714,949.86688,648,774.22306,232,191.641,697,382,750.97
  经营活动现金流出小计10,240,672,147.137,037,929,250.343,519,803,342.8715,247,481,397
  经营活动产生的现金流量净额919,945,036.6792,497,376.87-363,681,684.423,397,112,444.5
二、投资活动产生的现金流量:
  收回投资收到的现金9,454,677,684.376,929,277,960.427,051,121,159.5113,164,548,173.33
  取得投资收益收到的现金3,546,6603,546,660-4,800,739.61
  处置固定资产、无形资产和其他长期资产收回的现金净额4,188,992.321,143,014.73794,938.3939,768.31
  收到的其他与投资活动有关的现金1,931,164,145.751,380,670,348.75174,287,923.15451,846,263.05
  投资活动现金流入小计11,393,577,482.448,314,637,983.97,226,204,020.9613,622,134,944.3
  购建固定资产、无形资产和其他长期资产支付的现金256,581,687.8195,544,035.44101,721,961.66563,799,926.81
  投资支付的现金6,870,405,016.552,698,216,709.493,760,900,00018,538,490,000
  支付其他与投资活动有关的现金3,203,170,733.072,562,834,160.31,264,400,824607,871,746.57
  投资活动现金流出小计10,330,157,437.425,456,594,905.235,127,022,785.6619,710,161,673.38
  投资活动产生的现金流量净额1,063,420,045.022,858,043,078.672,099,181,235.3-6,088,026,729.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,400,00015,400,00015,400,000-
  其中:子公司吸收少数股东投资收到的现金15,400,00015,400,00015,400,000-
  取得借款收到的现金6,074,780,0004,276,200,0001,718,700,0006,204,483,870.29
  收到其他与筹资活动有关的现金1,265,312,345.471,052,869,017.95227,099,504.67773,317,567.91
  筹资活动现金流入小计7,355,492,345.475,344,469,017.951,961,199,504.676,977,801,438.2
  偿还债务支付的现金6,091,971,895.575,365,543,547.772,271,326,018.317,003,239,253.95
  分配股利、利润或偿付利息支付的现金1,575,980,609.681,538,746,183.24775,592,344.871,601,020,142.22
  支付其他与筹资活动有关的现金1,328,933,028.92986,014,909.566,955,560.08378,835,413.99
  筹资活动现金流出小计8,996,885,534.177,890,304,640.573,053,873,923.268,983,094,810.16
  筹资活动产生的现金流量净额-1,641,393,188.7-2,545,835,622.62-1,092,674,418.59-2,005,293,371.96
四、汇率变动对现金及现金等价物的影响-127,877,652.46-127,280,171.55-72,655,116.65105,745,390.02
五、现金及现金等价物净增加额214,094,240.53277,424,661.37570,170,015.64-4,590,462,266.52
  加:期初现金及现金等价物余额516,579,943.03516,579,943.03516,579,943.035,107,042,209.55
  期末现金及现金等价物余额730,674,183.56794,004,604.41,086,749,958.67516,579,943.03
补充资料:
  净利润-445,554,987.93-1,999,794,505.78
  固定资产和投资性房地产折旧-501,537,643.83-1,006,728,963.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-445,610,053.64-912,323,977.63
    投资性房地产折旧-55,927,590.19-94,404,985.87
  无形资产摊销-14,930,404.75-31,210,306.73
  长期待摊费用摊销-16,465,629.14-45,411,983.3
  处置固定资产、无形资产和其他长期资产的损失-7,171,378.04-5,374,233.69
  固定资产报废损失-2,580,263.95-17,054,591.88
  公允价值变动损失--88,870,410.83--29,314,435.17
  财务费用-211,490,894.33-73,486,859
  投资损失--47,519,528.87-60,941,672.06
  递延所得税-109,504,352.82--217,587,686.68
  其中:递延所得税资产减少-85,054,637.22--200,011,759.62
    递延所得税负债增加-24,449,715.6--17,575,927.06
  存货的减少--121,991,775.64-181,606,835.3
  经营性应收项目的减少-105,376,587.82--444,837,262.44
  经营性应付项目的增加--1,107,626,847.99-409,472,772.79
  其他-2,057,900.13-20,294,112.41
  现金的期末余额-794,004,604.4-516,579,943.03
  减:现金的期初余额-516,579,943.03-5,107,042,209.55
  现金及现金等价物的净增加额-277,424,661.37--4,590,462,266.52
公告日期2026-10-312026-08-292026-04-302026-04-25
审计意见(境内)标准无保留意见
TOP↑