当前位置:首页 - 行情中心 - 三人行(605168) - 财务分析 - 现金流量表

三人行

(605168)

  

流通市值:94.24亿  总市值:94.24亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,151,482,267.32,046,419,469.16954,212,059.654,242,116,225.6
  收到其他与经营活动有关的现金263,355,775.22130,271,091.5586,157,677.83104,481,018.36
  经营活动现金流入小计3,414,838,042.522,176,690,560.711,040,369,737.484,346,597,243.96
  购买商品、接受劳务支付的现金2,717,381,494.411,683,403,431.25964,751,896.043,262,719,763.81
  支付给职工以及为职工支付的现金211,781,963.44148,207,201.0981,950,131.91315,087,805.26
  支付的各项税费55,523,082.8240,984,130.3115,959,993.0993,521,857
  支付其他与经营活动有关的现金358,081,591.98272,182,069.71160,932,247.74131,796,645.31
  经营活动现金流出小计3,342,768,132.652,144,776,832.361,223,594,268.783,803,126,071.38
  经营活动产生的现金流量净额72,069,909.8731,913,728.35-183,224,531.3543,471,172.58
二、投资活动产生的现金流量:
  收回投资收到的现金4,594,397,914.073,140,192,573.271,331,205,340.85,210,470,135.49
  取得投资收益收到的现金11,882,203.079,092,653.261,196,338.128,619,303.49
  处置固定资产、无形资产和其他长期资产收回的现金净额69,46047,81047,81063,005
  处置子公司及其他营业单位收到的现金净额12,976,037.3614,510,00010,000,000-
  收到的其他与投资活动有关的现金4,063,556.277,616--
  投资活动现金流入小计4,623,389,170.73,163,920,652.531,342,449,488.95,239,152,443.98
  购建固定资产、无形资产和其他长期资产支付的现金667,574.95628,624.95601,594.9538,547,217.63
  投资支付的现金4,990,833,148.873,295,833,148.871,450,679,2005,258,999,975.2
  支付其他与投资活动有关的现金-1,533,962.64-17,824.12
  投资活动现金流出小计4,991,500,723.823,297,995,736.461,451,280,794.955,297,565,016.95
  投资活动产生的现金流量净额-368,111,553.12-134,075,083.93-108,831,306.05-58,412,572.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金39,200,00039,200,000-1,000,000
  其中:子公司吸收少数股东投资收到的现金39,200,00039,200,000-1,000,000
  取得借款收到的现金269,600,000109,600,00071,465,026.85765,776,826.1
  收到其他与筹资活动有关的现金---25,000,000
  筹资活动现金流入小计308,800,000148,800,00071,465,026.85791,776,826.1
  偿还债务支付的现金332,381,750172,381,750-838,463,145.81
  分配股利、利润或偿付利息支付的现金160,829,701.65158,878,143.874,156,584.25170,791,136.97
  其中:子公司支付给少数股东的股利、利润---1,739,327.85
  支付其他与筹资活动有关的现金10,511,322.225,749,769.043,916,30628,182,258.26
  筹资活动现金流出小计503,722,773.87337,009,662.918,072,890.251,037,436,541.04
  筹资活动产生的现金流量净额-194,922,773.87-188,209,662.9163,392,136.6-245,659,714.94
五、现金及现金等价物净增加额-490,964,417.12-290,371,018.49-228,663,700.75239,398,884.67
  加:期初现金及现金等价物余额807,030,161.41807,030,161.41807,030,161.41567,631,276.74
  期末现金及现金等价物余额316,065,744.29516,659,142.92578,366,460.66807,030,161.41
补充资料:
  净利润-78,391,277.81-189,758,282.18
  资产减值准备--522,031.62-1,078,802.51
  固定资产和投资性房地产折旧-2,039,881.58-4,776,001.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,039,881.58-4,776,001.52
  无形资产摊销-680,685.51-1,952,452.86
  长期待摊费用摊销-324,238.52-1,805,293.14
  处置固定资产、无形资产和其他长期资产的损失--901,898.42--768,605.63
  公允价值变动损失-73,852,726.2-29,139,635.55
  财务费用-7,493,229.81-21,612,280.66
  投资损失--14,755,355.82--22,688,778.08
  递延所得税--13,334,833.46--954,627.99
  其中:递延所得税资产减少--11,624,371.08-4,328,022.13
    递延所得税负债增加--1,710,462.38--5,282,650.12
  存货的减少-4,555,424.67--27,173,881.29
  经营性应收项目的减少--303,123,915.13-515,981,285.97
  经营性应付项目的增加-180,432,518.32--164,176,296.62
  现金的期末余额-516,659,142.92-807,030,161.41
  减:现金的期初余额-807,030,161.41-567,631,276.74
  现金及现金等价物的净增加额--290,371,018.49-239,398,884.67
公告日期2026-10-312026-08-312026-04-282026-04-18
审计意见(境内)标准无保留意见
TOP↑