当前位置:首页 - 行情中心 - 三人行(605168) - 财务分析 - 现金流量表

三人行

(605168)

  

流通市值:63.25亿  总市值:63.25亿
流通股本:2.11亿   总股本:2.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,458,529,619.911,254,671,665.84,331,018,486.072,798,929,747.51
  收到其他与经营活动有关的现金84,018,590.1564,302,625.35250,174,699.11131,517,109.84
  经营活动现金流入小计2,542,548,210.061,318,974,291.154,581,193,185.182,930,446,857.35
  购买商品、接受劳务支付的现金1,618,821,113.18968,585,805.123,781,682,243.942,624,245,375.91
  支付给职工以及为职工支付的现金170,297,583.7595,356,566.23355,986,716.76276,335,525.06
  支付的各项税费54,870,738.4519,649,893.2255,993,06039,836,490.06
  支付其他与经营活动有关的现金129,899,527.92103,891,392.27265,369,601.23179,357,659.34
  经营活动现金流出小计1,973,888,963.31,187,483,656.844,459,031,621.933,119,775,050.37
  经营活动产生的现金流量净额568,659,246.76131,490,634.31122,161,563.25-189,328,193.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,206,059,453.89593,189,031.29633,145,772.43617,645,772.43
  取得投资收益收到的现金22,354,515.576,276,208.873,755,468.563,282,514.84
  处置固定资产、无形资产和其他长期资产收回的现金净额23,00511,050934,816.07893,260
  收到的其他与投资活动有关的现金-205.05--
  投资活动现金流入小计2,228,436,974.46599,476,495.21637,836,057.06621,821,547.27
  购建固定资产、无形资产和其他长期资产支付的现金35,627,787.8534,604,496.847,953,308.647,044,149.57
  投资支付的现金2,371,000,000587,000,000661,482,000599,482,000
  投资活动现金流出小计2,406,627,787.85621,604,496.84669,435,308.64606,526,149.57
  投资活动产生的现金流量净额-178,190,813.39-22,128,001.63-31,599,251.5815,295,397.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,000-20,000,000
  其中:子公司吸收少数股东投资收到的现金500,000500,000-20,000,000
  取得借款收到的现金536,373,843.63219,958,399.311,021,827,102.05757,324,479.38
  收到其他与筹资活动有关的现金--25,900,000-
  筹资活动现金流入小计536,873,843.63220,458,399.311,047,727,102.05777,324,479.38
  偿还债务支付的现金647,530,662.13222,482,105.33980,500,000833,000,000
  分配股利、利润或偿付利息支付的现金164,421,476.526,831,407.14280,050,316.46272,051,368.41
  其中:子公司支付给少数股东的股利、利润---1,961,957.93
  支付其他与筹资活动有关的现金18,423,673.859,769,629.24135,722,131.2790,411,325.83
  筹资活动现金流出小计830,375,812.5239,083,141.711,396,272,447.731,195,462,694.24
  筹资活动产生的现金流量净额-293,501,968.87-18,624,742.4-348,545,345.68-418,138,214.86
四、汇率变动对现金及现金等价物的影响-23,892.28-4,602,763.294,602,763.29
五、现金及现金等价物净增加额96,942,572.2290,737,890.28-253,380,270.72-587,568,246.89
  加:期初现金及现金等价物余额567,631,276.74567,631,276.74821,011,547.46821,011,547.46
  期末现金及现金等价物余额664,573,848.96658,369,167.02567,631,276.74233,443,300.57
补充资料:
  净利润144,231,825.13-123,177,955.03-
  资产减值准备331,350.77-201,379.88-
  固定资产和投资性房地产折旧2,555,875.94-4,034,769.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,555,875.94-4,034,769.37-
  无形资产摊销1,023,426.65-1,931,797.43-
  长期待摊费用摊销773,936.81-1,707,575.48-
  处置固定资产、无形资产和其他长期资产的损失24,832.71--807,176.28-
  公允价值变动损失-4,979,198.44-147,124,195.63-
  财务费用13,721,926.47-29,424,166.02-
  投资损失-15,746,300.24--8,662,910.81-
  递延所得税5,973,734.74--34,119,765.79-
  其中:递延所得税资产减少5,843,554.07--9,968,354.41-
    递延所得税负债增加130,180.67--24,151,411.38-
  存货的减少-6,150,597.14--30,519,604.38-
  经营性应收项目的减少676,457,837.82--125,043,960.02-
  经营性应付项目的增加-221,702,877.87--62,899,076.93-
  现金的期末余额664,573,848.96-567,631,276.74-
  减:现金的期初余额567,631,276.74-821,011,547.46-
  现金及现金等价物的净增加额96,942,572.22--253,380,270.72-
公告日期2025-08-152025-04-262025-04-192024-10-31
审计意见(境内)标准无保留意见
TOP↑