当前位置:首页 - 行情中心 - 沃尔德(688028) - 财务分析 - 现金流量表

沃尔德

(688028)

  

流通市值:181.44亿  总市值:181.44亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金491,312,490.17255,576,193.84784,446,782.37590,200,572.23
  收到的税费返还16,782,375.243,537,850.9112,634,20111,380,247.82
  收到其他与经营活动有关的现金3,581,240.257,212,951.2730,333,102.1224,451,516.12
  经营活动现金流入小计511,676,105.66266,326,996.02827,414,085.49626,032,336.17
  购买商品、接受劳务支付的现金191,068,762.1899,170,814.56251,346,403.93205,428,834.85
  支付给职工以及为职工支付的现金150,679,520.8386,684,337.67259,749,478.29200,929,197.26
  支付的各项税费48,931,960.3633,958,512.8972,539,439.4756,377,219.3
  支付其他与经营活动有关的现金27,906,205.4510,113,421.3964,777,868.5445,063,125.28
  经营活动现金流出小计418,586,448.82229,927,086.51648,413,190.23507,798,376.69
  经营活动产生的现金流量净额93,089,656.8436,399,909.51179,000,895.26118,233,959.48
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000-5,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额521,322.36291,192.363,960,775.17-
  收到的其他与投资活动有关的现金--23,230,325.4423,000,000
  投资活动现金流入小计5,521,322.36291,192.3632,191,100.6123,000,000
  购建固定资产、无形资产和其他长期资产支付的现金136,373,139.6953,918,030.37132,732,297.36100,525,995.06
  支付其他与投资活动有关的现金--391,028.77391,028.77
  投资活动现金流出小计136,373,139.6953,918,030.37133,123,326.13100,917,023.83
  投资活动产生的现金流量净额-130,851,817.33-53,626,838.01-100,932,225.52-77,917,023.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金297,991.07-253,206253,206
  其中:子公司吸收少数股东投资收到的现金297,991.07-253,206253,206
  取得借款收到的现金69,900,00039,900,000149,500,000109,900,000
  筹资活动现金流入小计70,197,991.0739,900,000149,753,206110,153,206
  偿还债务支付的现金69,800,00029,800,000161,294,793.04140,860,000
  分配股利、利润或偿付利息支付的现金20,549,706.84452,114.8354,145,326.5253,420,718.75
  支付其他与筹资活动有关的现金2,153,973.82125,236.8610,229,052.5810,114,191.05
  筹资活动现金流出小计92,503,680.6630,377,351.69225,669,172.14204,394,909.8
  筹资活动产生的现金流量净额-22,305,689.599,522,648.31-75,915,966.14-94,241,703.8
四、汇率变动对现金及现金等价物的影响-2,257,145.17-1,275,976.17-557,444.59-39,313.22
五、现金及现金等价物净增加额-62,324,995.25-8,980,256.361,595,259.01-53,964,081.37
  加:期初现金及现金等价物余额222,758,889.83222,758,889.83221,163,630.82221,163,630.82
  期末现金及现金等价物余额160,433,894.58213,778,633.47222,758,889.83167,199,549.45
补充资料:
  净利润58,646,852.74-93,836,929.21-
  资产减值准备10,308,312.95-15,974,898.35-
  固定资产和投资性房地产折旧53,718,266.83-105,769,877.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,718,266.83-105,769,877.15-
  无形资产摊销1,732,491.28-3,684,377.57-
  长期待摊费用摊销2,219,990.15-3,067,598.52-
  处置固定资产、无形资产和其他长期资产的损失2,098,691.37-396,763.76-
  固定资产报废损失250,364.18-199,751.56-
  财务费用4,154,278.09-3,297,219.23-
  投资损失-134,143.28-508,422.58-
  递延所得税-432,208.33--7,071,312.93-
  其中:递延所得税资产减少-217,827.28--4,099,341.72-
    递延所得税负债增加-214,381.05--2,971,971.21-
  存货的减少-79,327,410.56--12,380,731.12-
  经营性应收项目的减少-60,512.17--69,566,436.64-
  经营性应付项目的增加17,396,105.32-37,583,813.3-
  其他20,342,463.54---
  不涉及现金收支的投资和筹资活动金额其他项目--3,041,170.41-
  现金的期末余额160,433,894.58-222,758,889.83-
  减:现金的期初余额222,758,889.83-221,163,630.82-
  现金及现金等价物的净增加额-62,324,995.25-1,595,259.01-
公告日期2026-08-282026-04-292026-04-102025-10-30
审计意见(境内)标准无保留意见
TOP↑