当前位置:首页 - 行情中心 - 沃尔德(688028) - 财务分析 - 现金流量表

沃尔德

(688028)

  

流通市值:76.86亿  总市值:76.86亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金590,200,572.23369,884,672.92175,385,514.97765,029,209.28
  收到的税费返还11,380,247.826,146,604.812,595,084.9825,532,255.27
  收到其他与经营活动有关的现金24,451,516.1219,846,791.529,288,417.9832,100,313
  经营活动现金流入小计626,032,336.17395,878,069.25187,269,017.93822,661,777.55
  购买商品、接受劳务支付的现金205,428,834.85124,827,816.8153,495,484.19251,241,457.7
  支付给职工以及为职工支付的现金200,929,197.26141,179,645.4272,260,075.82230,949,414.6
  支付的各项税费56,377,219.340,580,634.0619,012,163.1958,406,310.38
  支付其他与经营活动有关的现金45,063,125.2827,793,309.2516,280,787.1158,049,640.09
  经营活动现金流出小计507,798,376.69334,381,405.54161,048,510.31598,646,822.77
  经营活动产生的现金流量净额118,233,959.4861,496,663.7126,220,507.62224,014,954.78
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额---105,093.6
  收到的其他与投资活动有关的现金23,000,00023,000,00023,000,00050,810,036.04
  投资活动现金流入小计23,000,00023,000,00023,000,00050,915,129.64
  购建固定资产、无形资产和其他长期资产支付的现金100,525,995.0671,787,731.4935,638,570.61229,406,416.6
  投资支付的现金---3,450,000
  支付其他与投资活动有关的现金391,028.77391,028.77-93,000,000
  投资活动现金流出小计100,917,023.8372,178,760.2635,638,570.61325,856,416.6
  投资活动产生的现金流量净额-77,917,023.83-49,178,760.26-12,638,570.61-274,941,286.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金253,206253,206253,206254,498.63
  其中:子公司吸收少数股东投资收到的现金253,206253,206253,206254,498.63
  取得借款收到的现金109,900,000109,900,00049,900,000121,334,793.04
  筹资活动现金流入小计110,153,206110,153,20650,153,206121,589,291.67
  偿还债务支付的现金140,860,000140,760,000110,760,00018,043,296.01
  分配股利、利润或偿付利息支付的现金53,420,718.7534,856,778.76754,400.7256,605,783.98
  支付其他与筹资活动有关的现金10,114,191.059,504,484.264,302,473.2210,966,387.23
  筹资活动现金流出小计204,394,909.8185,121,263.02115,816,873.9485,615,467.22
  筹资活动产生的现金流量净额-94,241,703.8-74,968,057.02-65,663,667.9435,973,824.45
四、汇率变动对现金及现金等价物的影响-39,313.22564,618.96326,648.7145,920.74
五、现金及现金等价物净增加额-53,964,081.37-62,085,534.61-51,755,082.23-14,806,586.99
  加:期初现金及现金等价物余额221,163,630.82221,163,630.82221,163,630.82235,970,217.81
  期末现金及现金等价物余额167,199,549.45159,078,096.21169,408,548.59221,163,630.82
补充资料:
  净利润-43,114,302.77-98,128,367.06
  资产减值准备-8,674,499.68-16,926,457.92
  固定资产和投资性房地产折旧-52,643,837.63-92,692,974.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-52,643,837.63-92,692,974.39
  无形资产摊销-1,896,999.11-3,924,541.45
  长期待摊费用摊销-1,430,433.43-2,242,802.08
  处置固定资产、无形资产和其他长期资产的损失-232,375.21--24,479.13
  固定资产报废损失-172,601.65-244,719.7
  财务费用-440,678.7-2,283,238.42
  投资损失-459,632.78-373,364.37
  递延所得税--2,564,858.8--7,523,206.85
  其中:递延所得税资产减少--2,099,217.89--4,035,399.96
    递延所得税负债增加--465,640.91--3,487,806.89
  存货的减少--13,190,956.93--43,269,502.15
  经营性应收项目的减少--20,418,035.07-28,076,618.33
  经营性应付项目的增加--12,789,701.95-27,508,757.02
  现金的期末余额-159,078,096.21-221,163,630.82
  减:现金的期初余额-221,163,630.82-235,970,217.81
  现金及现金等价物的净增加额--62,085,534.61--14,806,586.99
公告日期2025-10-302025-08-262025-04-292025-04-22
审计意见(境内)标准无保留意见
TOP↑