当前位置:首页 - 行情中心 - 沃尔德(688028) - 财务分析 - 现金流量表

沃尔德

(688028)

  

流通市值:65.13亿  总市值:65.13亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,884,672.92175,385,514.97765,029,209.28527,626,130.44
  收到的税费返还6,146,604.812,595,084.9825,532,255.2722,417,928.61
  收到其他与经营活动有关的现金19,846,791.529,288,417.9832,100,31321,527,228.24
  经营活动现金流入小计395,878,069.25187,269,017.93822,661,777.55571,571,287.29
  购买商品、接受劳务支付的现金124,827,816.8153,495,484.19251,241,457.7197,577,162.13
  支付给职工以及为职工支付的现金141,179,645.4272,260,075.82230,949,414.6173,913,523.49
  支付的各项税费40,580,634.0619,012,163.1958,406,310.3850,781,756.14
  支付其他与经营活动有关的现金27,793,309.2516,280,787.1158,049,640.0946,179,795.23
  经营活动现金流出小计334,381,405.54161,048,510.31598,646,822.77468,452,236.99
  经营活动产生的现金流量净额61,496,663.7126,220,507.62224,014,954.78103,119,050.3
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--105,093.667,837.93
  收到的其他与投资活动有关的现金23,000,00023,000,00050,810,036.04911,056.72
  投资活动现金流入小计23,000,00023,000,00050,915,129.64978,894.65
  购建固定资产、无形资产和其他长期资产支付的现金71,787,731.4935,638,570.61229,406,416.6170,409,300.44
  投资支付的现金--3,450,0003,450,000
  支付其他与投资活动有关的现金391,028.77-93,000,000-
  投资活动现金流出小计72,178,760.2635,638,570.61325,856,416.6173,859,300.44
  投资活动产生的现金流量净额-49,178,760.26-12,638,570.61-274,941,286.96-172,880,405.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金253,206253,206254,498.63-
  其中:子公司吸收少数股东投资收到的现金253,206253,206254,498.63-
  取得借款收到的现金109,900,00049,900,000121,334,793.04120,900,000
  筹资活动现金流入小计110,153,20650,153,206121,589,291.67120,900,000
  偿还债务支付的现金140,760,000110,760,00018,043,296.0112,140,000
  分配股利、利润或偿付利息支付的现金34,856,778.76754,400.7256,605,783.9855,529,125.55
  支付其他与筹资活动有关的现金9,504,484.264,302,473.2210,966,387.231,070,103.13
  筹资活动现金流出小计185,121,263.02115,816,873.9485,615,467.2268,739,228.68
  筹资活动产生的现金流量净额-74,968,057.02-65,663,667.9435,973,824.4552,160,771.32
四、汇率变动对现金及现金等价物的影响564,618.96326,648.7145,920.74783,432.98
五、现金及现金等价物净增加额-62,085,534.61-51,755,082.23-14,806,586.99-16,817,151.19
  加:期初现金及现金等价物余额221,163,630.82221,163,630.82235,970,217.81235,970,217.81
  期末现金及现金等价物余额159,078,096.21169,408,548.59221,163,630.82219,153,066.62
补充资料:
  净利润43,114,302.77-98,128,367.06-
  资产减值准备8,674,499.68-16,926,457.92-
  固定资产和投资性房地产折旧52,643,837.63-92,692,974.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,643,837.63-92,692,974.39-
  无形资产摊销1,896,999.11-3,924,541.45-
  长期待摊费用摊销1,430,433.43-2,242,802.08-
  处置固定资产、无形资产和其他长期资产的损失232,375.21--24,479.13-
  固定资产报废损失172,601.65-244,719.7-
  财务费用440,678.7-2,283,238.42-
  投资损失459,632.78-373,364.37-
  递延所得税-2,564,858.8--7,523,206.85-
  其中:递延所得税资产减少-2,099,217.89--4,035,399.96-
    递延所得税负债增加-465,640.91--3,487,806.89-
  存货的减少-13,190,956.93--43,269,502.15-
  经营性应收项目的减少-20,418,035.07-28,076,618.33-
  经营性应付项目的增加-12,789,701.95-27,508,757.02-
  现金的期末余额159,078,096.21-221,163,630.82-
  减:现金的期初余额221,163,630.82-235,970,217.81-
  现金及现金等价物的净增加额-62,085,534.61--14,806,586.99-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑