当前位置:首页 - 行情中心 - 德邦科技(688035) - 财务分析 - 现金流量表

德邦科技

(688035)

  

流通市值:78.13亿  总市值:78.13亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,182,540,154.37822,967,238.14402,083,836.861,050,336,779.79
  收到的税费返还1,504,273.281,489,824.37--
  收到其他与经营活动有关的现金51,090,790.548,284,961.632,383,518.1730,340,500.42
  经营活动现金流入小计1,235,135,218.15872,742,024.11434,467,355.031,080,677,280.21
  购买商品、接受劳务支付的现金796,504,209.67607,083,607.39279,839,951.65820,523,577.13
  支付给职工以及为职工支付的现金180,168,466.57129,415,813.8677,028,731.45183,334,620.49
  支付的各项税费63,797,879.2245,804,389.1818,472,848.6985,982,910.84
  支付其他与经营活动有关的现金91,823,132.262,175,271.136,784,024.8591,470,573.83
  经营活动现金流出小计1,132,293,687.66844,479,081.53412,125,556.641,181,311,682.29
  经营活动产生的现金流量净额102,841,530.4928,262,942.5822,341,798.39-100,634,402.08
二、投资活动产生的现金流量:
  收回投资收到的现金2,639,996,7501,719,956,750902,531,7002,879,562,355.2
  取得投资收益收到的现金4,288,597.142,996,196.891,447,540.2543,674,330.78
  处置固定资产、无形资产和其他长期资产收回的现金净额1,606,075.031,598,625.031,588,475.0320,750
  收到的其他与投资活动有关的现金---9,234,553.03
  投资活动现金流入小计2,645,891,422.171,724,551,571.92905,567,715.282,932,491,989.01
  购建固定资产、无形资产和其他长期资产支付的现金131,471,990.492,276,649.4453,140,663.22140,921,269.63
  投资支付的现金2,501,901,6601,535,327,150812,381,2002,693,230,750
  取得子公司及其他营业单位支付的现金12,714,554.86--190,040,348.75
  投资活动现金流出小计2,646,088,205.261,627,603,799.44865,521,863.223,024,192,368.38
  投资活动产生的现金流量净额-196,783.0996,947,772.4840,045,852.06-91,700,379.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,029,283.073,029,283.073,029,265982,675.58
  其中:子公司吸收少数股东投资收到的现金3,029,283.073,029,283.073,029,265982,675.58
  取得借款收到的现金39,000,00019,000,0003,800,000207,278,753.86
  收到其他与筹资活动有关的现金174,393,350.969,992,631.3631,000,000147,992,362.37
  筹资活动现金流入小计216,422,633.9792,021,914.4337,829,265356,253,791.81
  偿还债务支付的现金22,277,253.8619,777,253.8667,196,207.3134,464,120
  分配股利、利润或偿付利息支付的现金38,666,347.3423,364,793.041,138,983.1250,892,050.45
  支付其他与筹资活动有关的现金179,428,485.2464,154,342.028,010,864.4273,098,502.03
  筹资活动现金流出小计240,372,086.44107,296,388.9276,346,054.84258,454,672.48
  筹资活动产生的现金流量净额-23,949,452.47-15,274,474.49-38,516,789.8497,799,119.33
四、汇率变动对现金及现金等价物的影响-1,878,993.9-2,210,222.59-1,421,919.99-1,149,875.99
五、现金及现金等价物净增加额76,816,301.03107,726,017.9822,448,940.62-95,685,538.11
  加:期初现金及现金等价物余额391,337,056.29391,337,056.29391,337,056.29487,022,594.4
  期末现金及现金等价物余额468,153,357.32499,063,074.27413,785,996.91391,337,056.29
补充资料:
  净利润-70,302,019.17-109,260,109.02
  资产减值准备-9,709,572.03-7,892,857.34
  固定资产和投资性房地产折旧-34,545,979.59-57,878,160.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,545,979.59-57,878,160.74
  无形资产摊销-3,843,683.09-7,414,532.04
  长期待摊费用摊销-3,453,392.65-5,923,184.06
  处置固定资产、无形资产和其他长期资产的损失-17,818.11-4,873.88
  固定资产报废损失-2,972.31-45,298.75
  公允价值变动损失--125,810.29--148,176.84
  财务费用-4,058,512.81--7,230,673.45
  投资损失--779,485.09-286,234.18
  递延所得税--12,221,533.02--7,621,658.26
  其中:递延所得税资产减少--11,959,697.24--9,131,937.43
    递延所得税负债增加--261,835.78-1,510,279.17
  存货的减少--62,475,822.26--53,011,480.41
  经营性应收项目的减少--72,025,665.71--395,510,694.71
  经营性应付项目的增加-40,993,227.89-158,841,055.67
  其他-4,991,186.65--1,943,189.44
  现金的期末余额-499,063,074.27-391,337,056.29
  减:现金的期初余额-391,337,056.29-487,022,594.4
  现金及现金等价物的净增加额-107,726,017.98--95,685,538.11
公告日期2026-10-242026-08-112026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑