当前位置:首页 - 行情中心 - 德邦科技(688035) - 财务分析 - 现金流量表

德邦科技

(688035)

  

流通市值:105.02亿  总市值:105.02亿
流通股本:1.42亿   总股本:1.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金402,083,836.861,050,336,779.79734,856,409.89454,265,886.98
  收到其他与经营活动有关的现金32,383,518.1730,340,500.4264,656,628.7657,786,377.5
  经营活动现金流入小计434,467,355.031,080,677,280.21799,513,038.65512,052,264.48
  购买商品、接受劳务支付的现金279,839,951.65820,523,577.13540,661,753.87343,221,379.75
  支付给职工以及为职工支付的现金77,028,731.45183,334,620.49138,945,704.7698,668,873.1
  支付的各项税费18,472,848.6985,982,910.8462,881,048.1447,441,124.08
  支付其他与经营活动有关的现金36,784,024.8591,470,573.8366,915,046.7240,948,924.83
  经营活动现金流出小计412,125,556.641,181,311,682.29809,403,553.49530,280,301.76
  经营活动产生的现金流量净额22,341,798.39-100,634,402.08-9,890,514.84-18,228,037.28
二、投资活动产生的现金流量:
  收回投资收到的现金902,531,7002,879,562,355.21,434,692,700674,757,200
  取得投资收益收到的现金1,447,540.2543,674,330.781,999,595.16802,328.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,588,475.0320,7507,7501,700
  收到的其他与投资活动有关的现金-9,234,553.03--
  投资活动现金流入小计905,567,715.282,932,491,989.011,436,700,045.16675,561,228.06
  购建固定资产、无形资产和其他长期资产支付的现金53,140,663.22140,921,269.63107,339,572.6194,652,753.47
  投资支付的现金812,381,2002,693,230,7501,502,299,850.35546,592,400.35
  取得子公司及其他营业单位支付的现金-190,040,348.75--
  投资活动现金流出小计865,521,863.223,024,192,368.381,609,639,422.96641,245,153.82
  投资活动产生的现金流量净额40,045,852.06-91,700,379.37-172,939,377.834,316,074.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,029,265982,675.58--
  其中:子公司吸收少数股东投资收到的现金3,029,265982,675.58--
  取得借款收到的现金3,800,000207,278,753.86112,278,753.8642,278,753.86
  收到其他与筹资活动有关的现金31,000,000147,992,362.3771,172,504.8771,239,525.98
  筹资活动现金流入小计37,829,265356,253,791.81183,451,258.73113,518,279.84
  偿还债务支付的现金67,196,207.3134,464,120114,389,120114,389,120
  分配股利、利润或偿付利息支付的现金1,138,983.1250,892,050.4550,071,127.1735,479,273.79
  支付其他与筹资活动有关的现金8,010,864.4273,098,502.0335,885,884.3334,523,082.89
  筹资活动现金流出小计76,346,054.84258,454,672.48200,346,131.5184,391,476.68
  筹资活动产生的现金流量净额-38,516,789.8497,799,119.33-16,894,872.77-70,873,196.84
四、汇率变动对现金及现金等价物的影响-1,421,919.99-1,149,875.99-613,509.43-259,453.09
五、现金及现金等价物净增加额22,448,940.62-95,685,538.11-200,338,274.84-55,044,612.97
  加:期初现金及现金等价物余额391,337,056.29487,022,594.4487,022,594.4487,022,594.4
  期末现金及现金等价物余额413,785,996.91391,337,056.29286,684,319.56431,977,981.43
补充资料:
  净利润-109,260,109.02-46,492,581.98
  资产减值准备-7,892,857.34-2,611,617.56
  固定资产和投资性房地产折旧-57,878,160.74-30,259,258.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,878,160.74-30,259,258.94
  无形资产摊销-7,414,532.04-3,561,610.03
  长期待摊费用摊销-5,923,184.06-2,819,109.21
  处置固定资产、无形资产和其他长期资产的损失-4,873.88-11,617.05
  固定资产报废损失-45,298.75-18,415.5
  公允价值变动损失--148,176.84--65,271.55
  财务费用--7,230,673.45-14,321,624.38
  投资损失-286,234.18-127,379.1
  递延所得税--7,621,658.26--1,118,778.66
  其中:递延所得税资产减少--9,131,937.43--2,769,671.67
    递延所得税负债增加-1,510,279.17-1,650,893.01
  存货的减少--53,011,480.41--18,482,130.38
  经营性应收项目的减少--395,510,694.71--144,762,057.66
  经营性应付项目的增加-158,841,055.67-28,534,841.03
  其他--1,943,189.44-10,214,909.72
  现金的期末余额-391,337,056.29-431,977,981.43
  减:现金的期初余额-487,022,594.4-487,022,594.4
  现金及现金等价物的净增加额--95,685,538.11--55,044,612.97
公告日期2026-04-252026-04-112025-10-252025-08-16
审计意见(境内)标准无保留意见
TOP↑