当前位置:首页 - 行情中心 - 芯源微(688037) - 财务分析 - 现金流量表

芯源微

(688037)

  

流通市值:212.15亿  总市值:212.15亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金380,163,369.741,917,362,233.061,327,396,095.32846,002,988.71
收到的税费返还7,621,236.9896,283,579.3575,032,668.9855,010,110.89
收到其他与经营活动有关的现金27,614,397.09250,657,156.5112,235,204.7794,643,805.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计415,399,003.812,264,302,968.911,514,663,969.07995,656,904.75
购买商品、接受劳务支付的现金381,413,961.471,173,236,080.99858,365,987.39545,514,913.78
支付给职工以及为职工支付的现金147,034,350.3340,988,921.1259,671,334.24181,615,940.26
支付的各项税费39,147,262.8497,175,708.7271,306,891.5142,190,467.33
支付其他与经营活动有关的现金46,355,207.09211,092,845.02135,541,958.3386,580,707.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计613,950,781.71,822,493,555.831,324,886,171.47855,902,028.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-198,551,777.89441,809,413.08189,777,797.6139,754,876.27
二、投资活动产生的现金流量:
收回投资收到的现金1,272,900,0003,393,754,751.832,484,000,0001,728,000,000
取得投资收益收到的现金1,871,433.2510,466,120.716,109,750.684,022,584.94
处置固定资产、无形资产和其他长期资产收回的现金净额-5,295,063.195,289,683.195,289,683.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,274,771,433.253,409,515,935.732,495,399,433.871,737,312,268.13
购建固定资产、无形资产和其他长期资产支付的现金25,041,785.02224,299,527.5695,911,513.5669,125,053.42
投资支付的现金1,272,900,0003,386,680,0002,486,000,0001,740,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,297,941,785.023,610,979,527.562,581,911,513.561,809,125,053.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-23,170,351.77-201,463,591.83-86,512,079.69-71,812,785.29
三、筹资活动产生的现金流量:
吸收投资收到的现金12,907,974.4215,349,454.6447,773,69115,918,074
其中:子公司吸收少数股东投资收到的现金9,804,000187,046,0008,000,0008,000,000
取得借款收到的现金98,236,266.57829,001,871.84679,008,862.9368,499,503.05
收到其他与筹资活动有关的现金1,918,40024,832,303.119,340,596.3416,026,158
筹资活动现金流入平衡项目0000
筹资活动现金流入小计113,062,640.971,069,183,629.58746,123,150.24400,443,735.05
偿还债务支付的现金39,542,010.58392,753,908.42351,328,853.7170,954,757.26
分配股利、利润或偿付利息支付的现金7,666,424.8155,372,776.0447,651,708.5412,499,490.15
支付其他与筹资活动有关的现金1,891,569.3211,090,681.4610,736,877.310,186,062.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计49,100,004.71459,217,365.92409,717,439.54193,640,309.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额63,962,636.26609,966,263.66336,405,710.7206,803,425.32
四、汇率变动对现金及现金等价物的影响266,884.371,290,992.86577,580.13-440,109.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-157,492,609.03851,603,077.77440,249,008.74274,305,406.97
加:期初现金及现金等价物余额1,513,971,714.69662,368,636.92662,368,636.92662,368,636.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,356,479,105.661,513,971,714.691,102,617,645.66936,674,043.89
补充资料:
净利润-201,426,284.1-74,704,053.34
资产减值准备-12,658,189.9-345,607.5
固定资产和投资性房地产折旧-54,749,404.97-23,810,470.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-54,749,404.97-23,810,470.62
无形资产摊销-7,022,209.82-4,531,813.23
长期待摊费用摊销-85,238.43-8,638.78
处置固定资产、无形资产和其他长期资产的损失--1,277,183.8--1,281,567.88
固定资产报废损失-322,327.31-276,165.71
公允价值变动损失--1,761,160.55-8,303,573.76
财务费用-25,648,325.63-11,304,454.56
投资损失--9,168,691.96--3,835,831.86
递延所得税--19,871,497.89--1,792,817.12
其中:递延所得税资产减少--19,871,497.89--1,792,817.12
存货的减少--182,767,677.91--89,995,156.71
经营性应收项目的减少--15,952,512.56-127,444,361.35
经营性应付项目的增加-232,127,225.11--47,957,992.04
其他-131,010,934.54-40,878,214.64
现金的期末余额-1,513,971,714.69-936,674,043.89
减:现金的期初余额-662,368,636.92-662,368,636.92
公告日期2025-04-292025-04-262024-10-232024-08-30
审计意见(境内)标准无保留意见
TOP↑