当前位置:首页 - 行情中心 - 芯源微(688037) - 财务分析 - 现金流量表

芯源微

(688037)

  

流通市值:250.09亿  总市值:250.09亿
流通股本:2.01亿   总股本:2.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金860,377,230.22380,163,369.741,917,362,233.061,327,396,095.32
  收到的税费返还19,760,1357,621,236.9896,283,579.3575,032,668.98
  收到其他与经营活动有关的现金58,429,305.2127,614,397.09250,657,156.5112,235,204.77
  经营活动现金流入小计938,566,670.43415,399,003.812,264,302,968.911,514,663,969.07
  购买商品、接受劳务支付的现金820,743,803.56381,413,961.471,173,236,080.99858,365,987.39
  支付给职工以及为职工支付的现金237,336,085.18147,034,350.3340,988,921.1259,671,334.24
  支付的各项税费61,399,310.2639,147,262.8497,175,708.7271,306,891.51
  支付其他与经营活动有关的现金102,197,246.5846,355,207.09211,092,845.02135,541,958.33
  经营活动现金流出小计1,221,676,445.58613,950,781.71,822,493,555.831,324,886,171.47
  经营活动产生的现金流量净额-283,109,775.15-198,551,777.89441,809,413.08189,777,797.6
二、投资活动产生的现金流量:
  收回投资收到的现金2,630,370,0001,272,900,0003,393,754,751.832,484,000,000
  取得投资收益收到的现金4,327,403.141,871,433.2510,466,120.716,109,750.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,295,063.195,289,683.19
  投资活动现金流入小计2,634,697,403.141,274,771,433.253,409,515,935.732,495,399,433.87
  购建固定资产、无形资产和其他长期资产支付的现金104,864,819.8825,041,785.02224,299,527.5695,911,513.56
  投资支付的现金2,630,370,0001,272,900,0003,386,680,0002,486,000,000
  投资活动现金流出小计2,735,234,819.881,297,941,785.023,610,979,527.562,581,911,513.56
  投资活动产生的现金流量净额-100,537,416.74-23,170,351.77-201,463,591.83-86,512,079.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,138,102.412,907,974.4215,349,454.6447,773,691
  其中:子公司吸收少数股东投资收到的现金11,254,0009,804,000187,046,0008,000,000
  取得借款收到的现金235,877,947.6898,236,266.57829,001,871.84679,008,862.9
  收到其他与筹资活动有关的现金1,599,017.271,918,40024,832,303.119,340,596.34
  筹资活动现金流入小计256,615,067.35113,062,640.971,069,183,629.58746,123,150.24
  偿还债务支付的现金103,543,843.6139,542,010.58392,753,908.42351,328,853.7
  分配股利、利润或偿付利息支付的现金15,521,041.127,666,424.8155,372,776.0447,651,708.54
  支付其他与筹资活动有关的现金530,706.241,891,569.3211,090,681.4610,736,877.3
  筹资活动现金流出小计119,595,590.9749,100,004.71459,217,365.92409,717,439.54
  筹资活动产生的现金流量净额137,019,476.3863,962,636.26609,966,263.66336,405,710.7
四、汇率变动对现金及现金等价物的影响33,399.64266,884.371,290,992.86577,580.13
五、现金及现金等价物净增加额-246,594,315.87-157,492,609.03851,603,077.77440,249,008.74
  加:期初现金及现金等价物余额1,513,971,714.691,513,971,714.69662,368,636.92662,368,636.92
  期末现金及现金等价物余额1,267,377,398.821,356,479,105.661,513,971,714.691,102,617,645.66
补充资料:
  净利润10,296,883.77-201,426,284.1-
  资产减值准备-288,160-12,658,189.9-
  固定资产和投资性房地产折旧37,432,678.15-54,749,404.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,432,678.15-54,749,404.97-
  无形资产摊销3,112,320.45-7,022,209.82-
  长期待摊费用摊销724,215.78-85,238.43-
  处置固定资产、无形资产和其他长期资产的损失---1,277,183.8-
  固定资产报废损失--322,327.31-
  公允价值变动损失2,258,289--1,761,160.55-
  财务费用16,690,693.96-25,648,325.63-
  投资损失-3,921,021.98--9,168,691.96-
  递延所得税-3,386,105.08--19,871,497.89-
  其中:递延所得税资产减少-3,386,105.08--19,871,497.89-
  存货的减少-389,984,299.24--182,767,677.91-
  经营性应收项目的减少16,562,825.03--15,952,512.56-
  经营性应付项目的增加84,067,995.84-232,127,225.11-
  其他-55,167,758.74-131,010,934.54-
  现金的期末余额1,267,377,398.82-1,513,971,714.69-
  减:现金的期初余额1,513,971,714.69-662,368,636.92-
  现金及现金等价物的净增加额-246,594,315.87-851,603,077.77-
公告日期2025-08-292025-04-292025-04-262024-10-23
审计意见(境内)标准无保留意见
TOP↑