当前位置:首页 - 行情中心 - 芯源微(688037) - 财务分析 - 现金流量表

芯源微

(688037)

  

流通市值:661.41亿  总市值:661.41亿
流通股本:2.02亿   总股本:2.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金953,031,306.15371,958,7172,441,525,825.871,542,585,647.49
  收到的税费返还23,675,758.213,983,497.7477,526,355.2541,340,096.74
  收到其他与经营活动有关的现金77,901,309.8821,081,832.3495,612,222.266,749,236.67
  经营活动现金流入小计1,054,608,374.23407,024,047.082,614,664,403.321,650,674,980.9
  购买商品、接受劳务支付的现金966,406,226.09467,131,975.961,690,280,204.721,282,416,325.86
  支付给职工以及为职工支付的现金330,470,213.34185,866,662.09459,773,353.08338,543,495.3
  支付的各项税费48,194,372.1422,395,571.8126,281,332.8791,335,057.18
  支付其他与经营活动有关的现金160,282,974.1975,125,413.02235,359,819.11170,622,369.64
  经营活动现金流出小计1,505,353,785.76750,519,622.872,511,694,709.781,882,917,247.98
  经营活动产生的现金流量净额-450,745,411.53-343,495,575.79102,969,693.54-232,242,267.08
二、投资活动产生的现金流量:
  收回投资收到的现金54,540,116.66-2,870,370,0003,110,370,000
  取得投资收益收到的现金--4,498,279.854,498,279.85
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计54,540,116.66-2,874,868,279.853,114,868,279.85
  购建固定资产、无形资产和其他长期资产支付的现金38,882,422.9831,795,450.44200,982,037.11172,384,977.38
  投资支付的现金--2,870,370,0003,110,370,000
  投资活动现金流出小计38,882,422.9831,795,450.443,071,352,037.113,282,754,977.38
  投资活动产生的现金流量净额15,657,693.68-31,795,450.44-196,483,757.26-167,886,697.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,764,816-31,099,775.931,099,775.9
  其中:子公司吸收少数股东投资收到的现金--11,254,00011,254,000
  取得借款收到的现金345,000,000165,000,000445,777,947.68370,777,947.68
  收到其他与筹资活动有关的现金--1,788,5601,618,400
  筹资活动现金流入小计349,764,816165,000,000478,666,283.58403,496,123.58
  偿还债务支付的现金476,976,756.6854,749,830.7235,332,668.63171,052,507.57
  分配股利、利润或偿付利息支付的现金17,950,395.98,907,867.5454,127,835.345,610,566.15
  支付其他与筹资活动有关的现金4,138,968.724,535,768.722,353,081.13928,997.31
  筹资活动现金流出小计499,066,121.368,193,466.96291,813,585.06217,592,071.03
  筹资活动产生的现金流量净额-149,301,305.396,806,533.04186,852,698.52185,904,052.55
四、汇率变动对现金及现金等价物的影响-9,222,806.66-4,340,982.3-4,797,212.36-1,646,814.06
五、现金及现金等价物净增加额-593,611,829.81-282,825,475.4988,541,422.44-215,871,726.12
  加:期初现金及现金等价物余额1,602,513,137.131,602,513,137.131,513,971,714.691,513,971,714.69
  期末现金及现金等价物余额1,008,901,307.321,319,687,661.641,602,513,137.131,298,099,988.57
补充资料:
  净利润8,710,934.41-70,681,966.45-
  资产减值准备158,634.41-38,709,658.75-
  固定资产和投资性房地产折旧42,182,224.63-77,300,250.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,182,224.63-77,300,250.4-
  无形资产摊销3,246,014-6,253,267.02-
  长期待摊费用摊销1,263,102.55-1,990,732.98-
  公允价值变动损失2,446,492.62--9,785,242.28-
  财务费用26,349,024.15-37,919,131.79-
  投资损失-13,357,045.38--3,359,041.09-
  递延所得税-15,868,683.98--5,152,700.69-
  其中:递延所得税资产减少-15,868,683.98--5,152,700.69-
  存货的减少-571,530,820.07--584,682,636.93-
  经营性应收项目的减少-52,631,827.87-18,148,537.95-
  经营性应付项目的增加113,141,834.58-412,194,059.52-
  其他5,752,687.75-44,791,504.63-
  现金的期末余额1,008,901,307.32-1,602,513,137.13-
  减:现金的期初余额1,602,513,137.13-1,513,971,714.69-
  现金及现金等价物的净增加额-593,611,829.81-88,541,422.44-
公告日期2026-08-262026-04-302026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑